Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.11truetruefalse 13073905 2024-01-01 2024-12-31 13073905 2023-01-01 2023-12-31 13073905 2024-12-31 13073905 2023-12-31 13073905 c:Director2 2024-01-01 2024-12-31 13073905 d:Goodwill 2024-01-01 2024-12-31 13073905 d:Goodwill 2024-12-31 13073905 d:Goodwill 2023-12-31 13073905 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2024-12-31 13073905 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 13073905 d:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 13073905 d:ComputerSoftware 2024-12-31 13073905 d:ComputerSoftware 2023-12-31 13073905 d:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 13073905 d:CurrentFinancialInstruments 2024-12-31 13073905 d:CurrentFinancialInstruments 2023-12-31 13073905 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13073905 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13073905 d:ShareCapital 2024-12-31 13073905 d:ShareCapital 2023-12-31 13073905 d:RetainedEarningsAccumulatedLosses 2024-12-31 13073905 d:RetainedEarningsAccumulatedLosses 2023-12-31 13073905 c:FRS102 2024-01-01 2024-12-31 13073905 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13073905 c:FullAccounts 2024-01-01 2024-12-31 13073905 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13073905 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 13073905 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 13073905 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 13073905 d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 13073905 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 13073905 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-01-01 2024-12-31 13073905 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 13073905 e:PoundSterling 2024-01-01 2024-12-31 13073905 d:PreviouslyStatedAmount 2023-12-31 13073905 d:CopyrightsPatentsTrademarksServiceOperatingRights d:PreviouslyStatedAmount 2023-12-31 13073905 d:ComputerSoftware d:PreviouslyStatedAmount 2023-12-31 13073905 d:Goodwill d:PreviouslyStatedAmount 2023-12-31 13073905 d:Goodwill d:PriorPeriodIncreaseDecrease 2023-12-31 13073905 d:CopyrightsPatentsTrademarksServiceOperatingRights d:PriorPeriodIncreaseDecrease 2023-12-31 13073905 d:ComputerSoftware d:PriorPeriodIncreaseDecrease 2023-12-31 13073905 d:PriorPeriodIncreaseDecrease 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 13073905










MAHARISHI AYURVEDA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
MAHARISHI AYURVEDA LIMITED
REGISTERED NUMBER: 13073905

BALANCE SHEET
AS AT 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
79,563
58,449

  
79,563
58,449

Current assets
  

Stocks
  
41,805
29,152

Debtors: amounts falling due within one year
 5 
2,984
893

Cash at bank and in hand
  
2,277
5,042

  
47,066
35,087

Creditors: amounts falling due within one year
 6 
(167,713)
(139,690)

Net current liabilities
  
 
 
(120,647)
 
 
(104,603)

Total assets less current liabilities
  
(41,084)
(46,154)

  

Net liabilities
  
(41,084)
(46,154)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(41,085)
(46,155)

  
(41,084)
(46,154)

Page 1

 
MAHARISHI AYURVEDA LIMITED
REGISTERED NUMBER: 13073905
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Dr P Warburton
Director

Date: 30 September 2025

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
MAHARISHI AYURVEDA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Maharishi Ayurveda Limited is a private company limited by shares, incorporated and registered in England and Wales. The address of the registered office is Maharishi Peace Palace, Rendlesham, Woodbridge IP12 2GX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has made a small profit in the year, but the balance sheet shows net liabilities. The Directors have prepared the accounts on the going concern basis. When the company commenced trading in 2023, an agreement was made for support during the initial trading period, until such time as profitablity was achieved with the immediate parent undertaking, via a loan. Subsequently due to continued financial pressures any interest on this loan was waived until 31 December 2025, to enable the company to focus on trading profitably.
The Directors have made their assessment based on forecasts and confirmation of continuing financial support through loans from the immediate parent undertaking. Collectively these indicate that the Company will be able to meet its liabilities before they fall due and continue to trade.  

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
MAHARISHI AYURVEDA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years
Trademarks
-
10
years
Website costs
-
5
years

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
MAHARISHI AYURVEDA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).

Page 5

 
MAHARISHI AYURVEDA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Trademarks
Website costs
Goodwill
Total

£
£
£
£



Cost


At 1 January 2024 (as previously stated)
-
11,804
20,000
31,804


Prior Year Adjustment
6,411
12,128
9,935
28,474


At 1 January 2024 (as restated)
6,411
23,932
29,935
60,278


Additions
-
32,719
-
32,719



At 31 December 2024

6,411
56,651
29,935
92,997



Amortisation


At 1 January 2024 (as previously stated)
-
592
333
925


Prior Year Adjustment
160
578
166
904


At 1 January 2024 (as restated)
160
1,170
499
1,829


Charge for the year on owned assets
641
7,970
2,994
11,605



At 31 December 2024

801
9,140
3,493
13,434



Net book value



At 31 December 2024
5,610
47,511
26,442
79,563



At 31 December 2023 (restated)
6,251
22,762
29,436
58,449




5.


Debtors

2024
2023
£
£


Trade debtors
1,871
92

Other debtors
1
1

Prepayments and accrued income
1,112
800

2,984
893


Page 6

 
MAHARISHI AYURVEDA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: Amounts falling due within one year

As restated
2024
2023
£
£

Other loans
125,280
109,800

Trade creditors
36,768
28,060

Other taxation and social security
3,977
465

Accruals and deferred income
1,688
1,365

167,713
139,690



7.


Prior year adjustment

After a careful review of overheads by directors, an adjustment was made to reclassify various costs that related to the set up of the company and it's trade. The costs related to the website and trademarks and company formation and were capitalised, as intangible fixed assets. 
In addition, after review of the financial position, a decision was made by Maharishi World Development Fund to waive any interest due from the company commencing trading to 31 December 2025.  
Overall the adjustments reduced historically reported overheads by £53,716 and reduced net liabilites by the same amount. 


8.


Related party transactions

On 21 May 2021 the controlling party, The Maharishi World Development Fund provided the Company with a loan facility of £160,000. To date the Company has drawn down loans amounting to £125,280 from this facility. The loans bear interest at a rate of 4% above base rate per annum, are secured and repayable in less than one year, but have a interest free period from inception to 31 December 2025 agreed. 
At 31 December 2024 the Company owed The Maharishi World Development Fund a balance of £125,280  (2023: £109,800 (restated)) in respect of the loan balances.    


9.


Controlling party

The ultimate controlling party of the company are S Benson and Dr P Warburton by virtue of a joint shareholding via Maharishi World Development Fund on trust in the company of 100%. 
 
Page 7