11 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 13096782 2024-01-01 2024-12-31 13096782 2024-12-31 13096782 2023-12-31 13096782 2023-01-01 2023-12-31 13096782 2023-12-31 13096782 2022-12-31 13096782 core:LandBuildings core:ShortLeaseholdAssets 2024-01-01 2024-12-31 13096782 core:PlantMachinery 2024-01-01 2024-12-31 13096782 core:FurnitureFittings 2024-01-01 2024-12-31 13096782 core:MotorVehicles 2024-01-01 2024-12-31 13096782 bus:Director1 2024-01-01 2024-12-31 13096782 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 13096782 core:PlantMachinery 2023-12-31 13096782 core:FurnitureFittings 2023-12-31 13096782 core:MotorVehicles 2023-12-31 13096782 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 13096782 core:PlantMachinery 2024-12-31 13096782 core:FurnitureFittings 2024-12-31 13096782 core:WithinOneYear 2024-12-31 13096782 core:WithinOneYear 2023-12-31 13096782 core:AfterOneYear 2023-12-31 13096782 core:ShareCapital 2024-12-31 13096782 core:ShareCapital 2023-12-31 13096782 core:RetainedEarningsAccumulatedLosses 2024-12-31 13096782 core:RetainedEarningsAccumulatedLosses 2023-12-31 13096782 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 13096782 core:PlantMachinery 2023-12-31 13096782 core:FurnitureFittings 2023-12-31 13096782 core:MotorVehicles 2023-12-31 13096782 bus:Director1 2023-12-31 13096782 bus:Director1 2024-12-31 13096782 bus:Director1 2022-12-31 13096782 bus:Director1 2023-12-31 13096782 bus:Director1 2023-01-01 2023-12-31 13096782 bus:SmallEntities 2024-01-01 2024-12-31 13096782 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13096782 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13096782 bus:EntityHasNeverTraded 2024-01-01 2024-12-31 13096782 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13096782 bus:FullAccounts 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 13096782
AFC ENTERPRISES LIMITED
Filleted Unaudited Financial Statements
31 December 2024
AFC ENTERPRISES LIMITED
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
627,379
702,997
Current assets
Stocks
8,112
5,387
Debtors
6
9,811
8,828
Cash at bank and in hand
6,612
10,338
--------
--------
24,535
24,553
Creditors: amounts falling due within one year
7
1,291,548
1,116,018
------------
------------
Net current liabilities
1,267,013
1,091,465
------------
------------
Total assets less current liabilities
( 639,634)
( 388,468)
Creditors: amounts falling due after more than one year
8
8,333
---------
---------
Net liabilities
( 639,634)
( 396,801)
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
( 639,734)
( 396,901)
---------
---------
Shareholders deficit
( 639,634)
( 396,801)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
AFC ENTERPRISES LIMITED
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 22 September 2025 , and are signed on behalf of the board by:
Mr E H C Downham
Director
Company registration number: 13096782
AFC ENTERPRISES LIMITED
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is C/O Sr Lynn & Co, 4 Warren Yard, Warren Park, Wolverton Mill, Milton Keynes, MK12 5NW, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The Company has net liabilities of £639,634 (2023 £396,801), however the Company's main creditor is the Shareholder/Director who has confirmed his continuing support. The trading premises have undergone extensive refurbishment and trading commenced in July 2023. The Director is confident about the Company's ability to trade as a going concern in the future and meet it's financial obligations as they become due. The financial statements have therefore been prepared on the going concern basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property
-
6% straight line
Plant and machinery
-
10% straight line
Fixtures and fittings
-
10% straight line
Motor vehicles
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial assets include debtors, cash and bank balances and basic financial liabilities include creditors and loans. Basic financial instruments are initially recognised at transaction price and, where significant, are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financing transaction, where it is recognised, at the present value of the future receipts or payments discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2023: 6 ).
5. Tangible assets
Short leasehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
50,093
181,509
561,583
24,995
818,180
Additions
9,201
10,127
19,328
Disposals
( 24,995)
( 24,995)
--------
---------
---------
--------
---------
At 31 December 2024
50,093
190,710
571,710
812,513
--------
---------
---------
--------
---------
Depreciation
At 1 January 2024
6,262
25,728
73,195
9,998
115,183
Charge for the year
3,130
19,648
57,171
79,949
Disposals
( 9,998)
( 9,998)
--------
---------
---------
--------
---------
At 31 December 2024
9,392
45,376
130,366
185,134
--------
---------
---------
--------
---------
Carrying amount
At 31 December 2024
40,701
145,334
441,344
627,379
--------
---------
---------
--------
---------
At 31 December 2023
43,831
155,781
488,388
14,997
702,997
--------
---------
---------
--------
---------
6. Debtors
2024
2023
£
£
Trade debtors
1,200
1,470
Other debtors
8,611
7,358
-------
-------
9,811
8,828
-------
-------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
11,138
10,347
Social security and other taxes
13,455
2,443
Other creditors - salaries & wages
704
Other creditors
1,266,955
1,102,524
------------
------------
1,291,548
1,116,018
------------
------------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
8,333
----
-------
9. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr E H C Downham
( 1,092,501)
( 168,227)
( 1,260,728)
------------
---------
------------
2023
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr E H C Downham
( 472,629)
( 619,872)
( 1,092,501)
---------
---------
------------
During the year the director made further interest free loans to the Company. As at 31 December 2024, the loan outstanding was £1,260,728 (2023 £1,092,501). This loan is unsecured, interest free and payable on demand.