Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-31The tax expense for the year comprises current and deferred tax. Current tax The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date. Deferred tax Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.false2023-08-01Investment holding company22falsefalsefalse 13098451 2023-08-01 2024-12-31 13098451 2022-08-01 2023-07-31 13098451 2024-12-31 13098451 2023-07-31 13098451 2022-08-01 13098451 1 2023-08-01 2024-12-31 13098451 d:Director1 2023-08-01 2024-12-31 13098451 d:Director2 2023-08-01 2024-12-31 13098451 d:Director3 2023-08-01 2024-12-31 13098451 d:Director3 2024-12-31 13098451 d:RegisteredOffice 2023-08-01 2024-12-31 13098451 d:Agent1 2023-08-01 2024-12-31 13098451 c:PlantMachinery 2023-08-01 2024-12-31 13098451 c:MotorVehicles 2023-08-01 2024-12-31 13098451 c:FurnitureFittings 2023-08-01 2024-12-31 13098451 c:Goodwill 2023-08-01 2024-12-31 13098451 c:CurrentFinancialInstruments 2024-12-31 13098451 c:CurrentFinancialInstruments 2023-07-31 13098451 c:Non-currentFinancialInstruments 1 2024-12-31 13098451 c:Non-currentFinancialInstruments 1 2023-07-31 13098451 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 13098451 c:CurrentFinancialInstruments c:WithinOneYear 2023-07-31 13098451 c:ShareCapital 2023-08-01 2024-12-31 13098451 c:ShareCapital 2024-12-31 13098451 c:ShareCapital 2023-07-31 13098451 c:ShareCapital 2022-08-01 13098451 c:RetainedEarningsAccumulatedLosses 2023-08-01 2024-12-31 13098451 c:RetainedEarningsAccumulatedLosses 2024-12-31 13098451 c:RetainedEarningsAccumulatedLosses 2023-07-31 13098451 c:RetainedEarningsAccumulatedLosses 2022-08-01 13098451 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 13098451 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-07-31 13098451 c:FinancialLiabilitiesFairValueThroughProfitOrLoss c:UnlistedNon-exchangeTraded 2024-12-31 13098451 c:FinancialLiabilitiesFairValueThroughProfitOrLoss c:UnlistedNon-exchangeTraded 2023-07-31 13098451 d:OrdinaryShareClass1 2023-08-01 2024-12-31 13098451 d:OrdinaryShareClass1 2024-12-31 13098451 d:FRS102 2023-08-01 2024-12-31 13098451 d:Audited 2023-08-01 2024-12-31 13098451 d:FullAccounts 2023-08-01 2024-12-31 13098451 d:PrivateLimitedCompanyLtd 2023-08-01 2024-12-31 13098451 c:Subsidiary1 2023-08-01 2024-12-31 13098451 c:Subsidiary1 1 2023-08-01 2024-12-31 13098451 c:Subsidiary2 2023-08-01 2024-12-31 13098451 c:Subsidiary2 1 2023-08-01 2024-12-31 13098451 c:Subsidiary3 2023-08-01 2024-12-31 13098451 c:Subsidiary3 1 2023-08-01 2024-12-31 13098451 c:Subsidiary4 2023-08-01 2024-12-31 13098451 c:Subsidiary4 1 2023-08-01 2024-12-31 13098451 d:Consolidated 2024-12-31 13098451 d:ConsolidatedGroupCompanyAccounts 2023-08-01 2024-12-31 13098451 2 2023-08-01 2024-12-31 13098451 6 2023-08-01 2024-12-31 13098451 7 2023-08-01 2024-12-31 13098451 c:SpecificBusinessCombination1 2023-08-01 2024-12-31 13098451 c:SpecificBusinessCombination1 2024-12-31 13098451 c:SpecificBusinessCombination1 c:CurrentFinancialInstruments 2024-12-31 13098451 f:PoundSterling 2023-08-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure



Company Registration No. 13098451 (England and Wales)







CH PARACHUTE VENTURES LIMITED

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 DECEMBER 2024




































Sumer Auditco Limited
Chartered Accountants and Statutory Auditors 
14th Floor
33 Cavendish Square, London
W1G 0PW

 
CH PARACHUTE VENTURES LIMITED
 
 
COMPANY INFORMATION


Directors
Timothy O'Sullivan 
Kacey O'Driscoll 
Ian Gray (appointed 23 January 2025)




Registered number
13098451



Registered office
22 Barretts Green Road
Park Royal

London

NW10 7AE




Independent auditors
Sumer Auditco Limited
Chartered Accountants and Statutory Auditors

14th Floor

33 Cavendish Square

London

W1G 0PW




Bankers
Barclays Bank
Acorn House

36-38 Park Royal Road

London

NW10 7JA





 
CH PARACHUTE VENTURES LIMITED
 

CONTENTS



Page
Group Strategic Report
 
 
1 - 4
Directors' Report
 
 
5 - 6
Independent Auditors' Report
 
 
7 - 10
Consolidated Profit and Loss Account
 
 
11
Consolidated Balance Sheet
 
 
12
Company Balance Sheet
 
 
13
Consolidated Statement of Changes in Equity
 
 
14
Company Statement of Changes in Equity
 
 
15
Consolidated Statement of Cash Flows
 
 
16
Consolidated Analysis of Net Debt
 
 
17
Notes to the Financial Statements
 
 
18 - 36


 
CH PARACHUTE VENTURES LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024

The board presents the strategic report together with the consolidated financial statements of the group for the period ended 31 December 2024. 

Principal activities

The group’s principal activities are providing workforce solutions encompassing recruitment, technology, workforce management and training solutions to infrastructure, building and civil engineering businesses, property development and property investment.

Headline facts and key performance indicators
 
The board uses a variety of financial and non-financial KPI’s to measure and manage the group’s operations efficiently. Financial KPI’s include, but are not limited to, turnover, profit margin and net assets. 



2024
2023
2022
2021


17 Months
12 Months
12 Months
5 Months
Turnover
£'000
247,657
143,888
113,403
39,991
Profit after tax
£'000
2,261
9,003
9,530
2,744
Profit Margin
%
0.9
6.3
8.4
6.9
Net Assets
£'000
23,516
21,255
12,274
2,744

Business review
 
The performance of the business was in line with the directors expectations and the group generated a profit of £2.3m (2023: £9m) after tax with a turnover of £247.7m (2023: £144m) and the net assets of the group as at 31 December 2024 was £23.5m. 
The year has experienced significant pressure on margins from government infrastructure projects and the group has taken actions to address this change in the business.
The directors remain committed to managing the group’s strategic direction to match that of the markets it operates in currently and the new markets it is seeking to enter. A key focus point for the directors is on expanding the service offering of the business to its existing customers and acquiring new customers to service. The directors deem it essential that the business continues to remain on a strong sustainable footing financially and continues to be a key strategic partner of its customers, suppliers and stakeholders. The key performance indicators above show a consistent and growing business.

Future prospects
 
The group continues to work on some of the largest construction and infrastructure projects currently in progress in the UK. The group is leading the sector in technology driven automation of its processes which is assisting the group in maintaining sustainable profit margins despite the competitive marketplace. The directors remain committed to optimal digitisation of the group’s operation to offer more efficient, safer and cost effective solutions to the marketplace.

Going concern
 
The group has a strong balance sheet with strong liquidity, a healthy order book from long standing blue-chip customers and no third party borrowing. The directors are confident that the group can continue to trade successfully for the foreseeable future and meet its obligations as they fall due. As such, the group continues to adopt the going concern basis in its preparation of these financial statements.

Page 1

 
CH PARACHUTE VENTURES LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024

Family values

The companies within the group have been successfully trading for the past 35 years since 1991 but it had its origin in the early 1980's and strives to promote and retain the family culture in all that it does. Whilst the business is built on tradition and family values, it continues to evolve to meet the needs of our clients, staff and stakeholders to ensure a superior level of service and performance.

Group's stakeholders

The primary responsibility of the Board is to promote the long term success of the group for the benefit of the shareholders, but the directors acknowledge that long term success and reputation is dependent on our responsibility to balance the interests of all other stakeholders who we come into contact with, in order to deliver the best possible outcome for all concerned. 
Section 172 of the Companies Act 2006 requires us to report each year on how we fulfil these obligations. 
Customers
Our customers are at the heart of our business, with whom we are in constant dialogue and we strive to give them the best possible service and to enhance our relationship for our mutual benefit and that of the wider community.
Our employees
Our employees are key to the success of our business. We have a ‘hands-on’ family culture where our directors and managers are actively involved on our projects on a day-to-day basis and who constantly engage with our employees and keep them informed of business development, forecasts and prospects. We have longstanding experienced employees, we expect and maintain high standards and we offer a rewarding career progression. Health and safety training and wellbeing is a constant that is promoted and maintained as a core value. We thank our employees for their dedication and commitment.
Subcontractors and suppliers
We constantly assess and monitor the strong links we have with our suppliers who are a  crucial part of our successful business and without whom we could not operate, so we treat them in the same way we treat our employees in terms of communication, payment, terms and conditions and inclusivity and who we expect to adhere to our high standards. Our policy remains to pay our suppliers promptly at the end of the month following the month of delivery and this applies to the vast majority of our transactions. Where different terms are agreed in certain circumstances we are committed to adhering to our side of such agreements.
Local community and the environment 
We acknowledge the external impact of our activities on local communities and on the environment. We create local employment opportunities in our areas of operation and we engage local subcontractors and we do business with local suppliers.
Other controls
We acknowledge our ethical, moral and social responsibilities and the aim of the group to maintain high standards of business conduct remains paramount. We are opposed to all forms of discrimination. We obtain external assurance through audits and through national and international standards compliance and accreditations.
 

Page 2

 
CH PARACHUTE VENTURES LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024

Principal risks and uncertainties

The group’s principal activities expose the business to a variety of risks which are listed in this section. The group manages these risks by ensuring rigorous financial controls and management and governance structures are in place.
The board reviews and agrees policies for managing each of these risks and they are summarised below: 

Credit risk
The group’s credit risks are mainly attributable to the trade debtors. The policy remains to work with a diverse group of long standing blue chip customers and to operate with a modern and efficient financial and management reporting system that monitors customers and debtors’ book on a day to day basis.

Liquidity risk
The group finances its operations through a mixture of cash reserves in the bank and working capital generated through trading. The group does not have any complex financial instruments or hedging products and neither does it have any loans or overdrafts. The directors are confident that through continued prudent and considered liquidity management the group can meet its obligations as they fall due.

Health and safety risk
The group recognises the fundamental importance of health and safety of its staff, customers and the communities it operates in and as such health and safety remains at the top of the group’s business management principles. Further details are set out in the 'Health and Safety' note below.

Our employees

The success of the group is dependent upon recruiting and retaining skilled management, trades people and support staff and the employment policy is designed to attract, train and provide rewarding and challenging career opportunities that succeeds in retaining the best people. 

Corporate social responsibility

The group embraces its corporate social responsibility by integrating social and environmental concerns into all aspects of its business operations. The group ensures that high standards are maintained for the benefit of all stakeholders, including our staff and the wider community. 

Health and safety at work

The group’s mission is to ensure that it’s client’s infrastructure projects are staffed with outstanding capability and exceptional performance, achieved by prioritising the safety, wellbeing and development of it’s people. The directors and senior managers, aided by the group’s dedicated in house head of Health, Safety, Environment and Quality and professionals, continue to promote market leading health and safety policies, practices and awareness throughout the group’s operations. In doing so, the group continues to support the health and safety and environmental policies of our customers, and the construction industry generally.
The group also recognises that there can be no true health without mental health, and the health and safety team has developed a Mental Health Champion Program where site supervisors are trained to identify and support colleagues who may be struggling with mental health issues. 
The group holds all the required health and safety accreditations for a large construction group such as: ISO 45001, CHAS, RISQS, Achilles Building Confidence and UVDB. 

Page 3

 
CH PARACHUTE VENTURES LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024

Environment and quality management

As a supplier of professional and trades people to the construction industry, the group believes it needs to make a significant contribution to protecting the environment. The group is ISO 14001: 2015 accredited, which is the internationally recognised environmental standard.
Quality management is central to the group’s business and helps it to deliver value and efficiency and meet and exceed customers’ requirements and expectations. To maintain and continue to meet these needs, there are processes put in place and the group encourages all stakeholders to participate in helping to make these rigorous improvements. The group holds full accreditation to quality standards ISO 9001 Quality Management.

The future

The directors look forward with confidence to continue the success of the group into the future.


This report was approved by the board on 26 September 2025 and signed on its behalf.



___________________________
Kacey O'Driscoll
Director

Page 4

 
CH PARACHUTE VENTURES LIMITED
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the period ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation, amounted to £2,261,118.

No dividends (2023: £Nil) were paid during the period and the directors do not recommend payment of a final dividend.

Directors

The directors who served during the period were:

Timothy O'Sullivan 
Kacey O'Driscoll 

Page 5

 
CH PARACHUTE VENTURES LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024


Greenhouse gas emissions, energy consumption and energy efficiency action

ole1aba.png

Methodology
The above data has been reported in accordance with “GHG Reporting Protocol - Corporate Standard" methodology.

Energy Efficiency actions undertaken during the reporting period:
Embarked on a hybrid working model to reduce energy consumptions
Installed PIR (motion) lighting control
Improved thermal performance of glazing and doors at head office
Established policy to improve control of office heating, lighting and small power energy consumption 
Refurbished the office to make it more environmentally friendly.

Strategic report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments, principal risks and uncertainties. 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:

so far as the director is aware, there is no relevant audit information of which the company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company and the Group's auditors are aware of that information.

Auditors

Riordan O'Sullivan & Co, the previous auditors, have transferred their audit business to Sumer Auditco Limited who will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 26 September 2025 and signed on its behalf.
 





___________________________
Kacey O'Driscoll
Director

Page 6

 
CH PARACHUTE VENTURES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CH PARACHUTE VENTURES LIMITED
 

Opinion


We have audited the financial statements of CH Parachute Ventures Limited (the 'parent company') and its subsidiaries (the 'Group') for the period ended 31 December 2024, which comprise the Consolidated Profit and Loss Account, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent company's affairs as at 31 December 2024 and of the Group's profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 7

 
CH PARACHUTE VENTURES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CH PARACHUTE VENTURES LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent company or to cease operations, or have no realistic alternative but to do so.


Page 8

 
CH PARACHUTE VENTURES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CH PARACHUTE VENTURES LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework applicable to the group and the industry in which it operates, through discussions with directors and senior management and from our commercial knowledge and experience of the construction industry.
We focused on specific laws and regulations which we considered may have a material effect on the financial statements or the operations of the group, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation.
We assessed the extent of compliance with these laws and regulations through discussions and enquiry with directors and senior management. 
We assessed the susceptibility of the group's financial statements to material misstatement, including how fraud might occur.
We considered the financial controls in place to mitigate risks of fraud and error, including the risk of management bias or override. We tested the appropriateness of journal entries that appeared unusual as to nature or amount.
Our audit procedures were designed to respond to the risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment or collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations are from financial transactions, the less likely we are to become aware of it.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 9

 
CH PARACHUTE VENTURES LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CH PARACHUTE VENTURES LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Hill (Senior Statutory Auditor)
for and on behalf of
Sumer Auditco Limited
Chartered Accountants and Statutory Auditors
14th Floor
33 Cavendish Square
London
W1G 0PW

26 September 2025
Page 10

 
CH PARACHUTE VENTURES LIMITED
 
 
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2024

17 months to 31 December
31 July
2024
2023
Note
£
£

  

Turnover
 4 
247,656,847
143,888,487

Cost of sales
  
(232,508,967)
(127,425,906)

Gross profit
  
15,147,880
16,462,581

Administrative expenses
  
(12,078,245)
(5,069,563)

Operating profit
 5 
3,069,635
11,393,018

Interest receivable and similar income
 9 
432,320
1,410

Interest payable and similar expenses
 10 
(238,016)
(168,217)

Profit before tax
  
3,263,939
11,226,211

Taxation
 11 
(1,002,821)
(2,223,147)

Profit for the financial period after taxation
  
2,261,118
9,003,064

Profit for the period attributable to:
  

Owners of the parent
  
2,261,118
9,003,064

  
2,261,118
9,003,064

The notes on pages 18 to 36 form part of these financial statements.

Page 11

 
CH PARACHUTE VENTURES LIMITED
REGISTERED NUMBER:13098451

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

31 December
31 July
2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 12 
1,721,205
1,260,010

Tangible assets
 13 
4,033,085
3,779,447

Investments
 14 
500,000
500,000

Investment property
 15 
598,306
598,306

  
6,852,596
6,137,763

Current assets
  

Stocks
 16 
292,413
282,489

Debtors: due after more than one year
 17 
150,000
-

Debtors: due within one year
 17 
30,923,678
24,228,138

Cash at bank
 18 
16,423,201
10,534,814

  
47,789,292
35,045,441

Creditors: due within one year
 19 
(23,265,221)
(12,120,667)

Net current assets
  
 
 
24,524,071
 
 
22,924,774

Total assets less current liabilities
  
31,376,667
29,062,537

Creditors: due after more than one year
 20 
(7,493,000)
(7,493,000)

Provisions for liabilities
  

Deferred taxation
 22 
(367,892)
(314,880)

  
 
 
(367,892)
 
 
(314,880)

Net assets
  
23,515,775
21,254,657


Capital and reserves
  

Called up share capital 
 23 
1,000,000
100

Profit and loss account
  
22,515,775
21,254,557

  
23,515,775
21,254,657


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.


___________________________
Kacey O'Driscoll
Director

Page 12

 
CH PARACHUTE VENTURES LIMITED
REGISTERED NUMBER:13098451

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

31 December
31 July
2024
2023
Note
£
£

Fixed assets
  

Investments
 14 
7,141
7,141

  
7,141
7,141

Current assets
  

Debtors
 17 
14,345,314
1

Cash at bank
 18 
6
39

  
14,345,320
40

Creditors: due within one year
 19 
(5,570,000)
(7,081)

Net current assets/(liabilities)
  
 
 
8,775,320
 
 
(7,041)

  

  

Net assets
  
8,782,461
100


Capital and reserves
  

Called up share capital 
 23 
1,000,000
100

Profit and loss account
  
7,782,461
-

  
8,782,461
100


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.




___________________________
Kacey O'Driscoll
Director

Page 13

 
CH PARACHUTE VENTURES LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 August 2022
100
12,273,983
12,274,083



Profit for the year
-
9,003,064
9,003,064

Deferred tax movement due to change in tax rate
-
(22,490)
(22,490)



At 1 August 2023
100
21,254,557
21,254,657



Profit for the period
-
2,261,118
2,261,118

Capitalisation of bonus issued shares
-
(999,900)
(999,900)

Shares issued during the period
999,900
-
999,900


At 31 December 2024
1,000,000
22,515,775
23,515,775


Page 14

 
CH PARACHUTE VENTURES LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 August 2022
100
-
100



At 1 August 2023
100
-
100



Profit for the period
-
8,782,361
8,782,361

Capitalisation of bonus issued shares
-
(999,900)
(999,900)

Shares issued during the period
999,900
-
999,900


At 31 December 2024
1,000,000
7,782,461
8,782,461


Page 15

 
CH PARACHUTE VENTURES LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024

31 December
31 July
2024
2023
£
£

Cash flows from operating activities

Profit for the financial period
2,261,118
9,003,064

Adjustments for:

Amortisation of intangible assets
861,259
410,636

Depreciation of tangible assets
663,750
284,298

Profit on disposal of tangible assets
(27,390)
(26,181)

Interest paid
238,016
168,217

Interest received
(432,320)
(1,410)

Taxation charge
1,002,821
2,223,147

Increase in stocks
(9,924)
-

Decrease/(increase) in debtors
392,491
(1,879,829)

Increase/(decrease) in creditors
6,735,374
(4,385,351)

Corporation tax paid
(3,619,532)
(1,657,314)

Net cash generated from operating activities

8,065,663
4,139,277


Cash flows from investing activities

Purchase of intangible fixed assets
(27,500)
(296,500)

Purchase of tangible fixed assets
(1,010,812)
(737,672)

Sale of tangible fixed assets
133,791
35,665

Interest received
432,320
1,410

Net cash paid on acquisition of subsidiary
(1,698,194)
-

Net cash outflow from investing activities

(2,170,395)
(997,097)

Cash flows from financing activities

Interest paid
(6,881)
-

Net cash used in financing activities
(6,881)
-

Net increase in cash and cash equivalents
5,888,387
3,142,180

Cash and cash equivalents at beginning of period
10,534,814
7,392,634

Cash and cash equivalents at the end of period
16,423,201
10,534,814


Cash and cash equivalents at the end of period comprise:

Cash at bank
16,423,201
10,534,814


Page 16

 
CH PARACHUTE VENTURES LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 31 DECEMBER 2024





At 1 August 2023
Cash flows
Acquisition of subsidiaries
At 31 December 2024
£

£

£

£

Cash at bank

10,534,814

5,843,331

45,056

16,423,201


10,534,814
5,843,331
45,056
16,423,201

Page 17

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

CH Parachute Ventures Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22 Barretts Green Road, Park Royal, London, NW10 7AE.
The group consists of CH Parachute Ventures Limited and all of its subsidiaries.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company and group.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Profit and Loss Account in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The group financial statements consolidate the financial statements of the company and its subsidiary undertakings using acquisition accounting at the balance sheet date. A subsidiary is an entity that is controlled by another entity, known as the parent. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The results of subsidiary undertakings acquired or disposed of during a financial period are included from, or to, the effective date of acquisition or disposal. All financial statements are made up to 31 December each year. Intra group balance, sales and profits are eliminated fully on consolidation. Uniform accounting policies have been adopted across the group.

 
2.3

Going concern

The Strategic Report sets out the group's business activities, and highlights the factors which may impact on its financial performance, market position and future prospects.
The Strategic Report also provides information in relation to the group's principal risks and uncertainties, including details of its financial instruments, management of capital and exposure to credit and liquidity risk.
The group has a substantial order book for the twelve months from the date of approval of these financial statements and its forecasts indicate that it will continue to generate profit and positive cash flows for the foreseeable future.
As a consequence, the directors believe that the group has adequate resources to continue in operational existence and that it is well placed to continue to manage its business risks successfully. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Page 18

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Turnover

Turnover from services provided to the construction industry is recognised at the fair value of the consideration received or receivable excluding value added taxes. It represents the invoiced value of the services which are provided.
Turnover from the sale of development properties is recognised when the group has transferred all control and significant risks and rewards of ownership to the buyer, the amount receivable can be measured reliably, it is probable that the group will receive consideration and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

The group operates a defined contribution plan for its employees. 
The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown as a liability in the Balance Sheet. The assets of the plan are held separately from the group in independently administered funds.

 
2.8

Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax.

Current tax
The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Page 19

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Profit and Loss Account over 5 years.

Software Development

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
Straight-line over 4 years
Motor vehicles
-
Straight-line over 4 years
Fixtures and fittings
-
Straight-line over 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Freehold properties are maintained so as to ensure that their values do not diminish over time. The maintenance costs are charged to the profit and loss account in the year in which they are incurred. In the director's opinion, depreciation would be immaterial and has not been charged.

 
2.12

Investment property

Investment properties, which are properties held to earn rentals and/or for capital appreciation, are initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently they are measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

Page 20

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Costs comprises the cost of land, construction costs and those overheads that have been incurred in bringing the stocks to their present condition.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Movement in provisions are generally charged/(credited) to profit or loss.

 
2.17

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 21

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements under FRS 102 requires management to make estimates and assumptions that affect amounts recognised for assets and liabilities at the balance sheet date and the amounts of revenue and expenses incurred during the year. Actual outcome may therefore differ from these estimates and assumptions. The estimates and assumptions that have the most significant impact on the carrying values of assets and liabilities of the group within the next financial year are detailed as follows: 
Tangible and intangible fixed assets
Tangible and intangible fixed assets are depreciated or amortised over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors such as technological innovations, maintenance and projected disposal values.
Provisions
The Group, from time to time, receive claims in respect of services performed. In assessing the potential outcome of a claim, the directors make a judgement to assess the probable outcome of the matter. A different judgement may affect both the timing and extent of the recognition of expenses and liabilities as well as the disclosure within these financial statements.
Provisions for claims are liabilities of an uncertain timing and amount therefore, in making a reliable estimate of the amount and timing of such liabilities, judgement is applied. These estimates depend on the outcome and timing of future events and may need to be revised as circumstances change.


4.


Turnover

An analysis of turnover by class of business is as follows:


17 months to 31 December 2024
12 months to 31 July 
2023
£
£

Labour supply
246,906,218
143,792,497

Sale of development properties
609,999
-

Rent receivable
140,630
95,990

247,656,847
143,888,487


All turnover arose within the United Kingdom.

Page 22

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

5.


Operating profit

The operating profit is stated after charging/(crediting):

17 months to 31 December 2024
12 months to 31 July 
2023
£
£

Amortisation of intangible fixed assets
861,259
410,636

Depreciation of tangible fixed assets
663,750
284,298

Profit on disposal of tangible fixed assets
(27,390)
(26,181)


6.


Auditors' remuneration

17 months to 31 December
12 months to 31 July
2024
2023
£
£



Fees payable to the group's auditors for audit services
68,000
23,000

Fees payable to the group's auditors for accountancy and tax services
46,400
37,300

Page 23

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
17 months to 31 December
Group
12 months to 31 July
Company
17 months to 31 December
Company
12 months to 31 July
2024
2023
2024
2023
£
£
£
£


Wages and salaries
142,453,038
84,342,293
4,895,000
-

Social security costs
16,138,062
9,555,881
675,000
-

Pension contributions
1,606,151
1,038,136
-
-

160,197,251
94,936,310
5,570,000
-


The average monthly number of employees, including the directors, during the period was as follows:



Group
Group
Company
Company
17 months to 31 December 2024
12 months to 31 July 
2023
17 months to 31 December 2024
12 months to 31 July 
2023
            No.
            No.
            No.
            No.









Directors
4
4
2
2



Administration
60
34
-
-



Trades
1,509
1,400
-
-

1,573
1,438
2
2

Page 24

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

8.


Directors' remuneration

17 months to 31 December 2024
12 months to 31 July 
2023
£
£

Directors' emoluments
5,926,299
435,845

Pension contributions
3,742
3,535

5,930,041
439,380


During the period retirement benefits were accruing to 2 directors (2023 - 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £3,005,794 (2023 - £332,270).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £1,871 (2023 - £2,239).


9.


Interest receivable

17 months to 31 December 2024
12 months to 31 July 
2023
£
£


Bank interest receivable
432,320
-

Other interest receivable
-
1,410

432,320
1,410

Page 25

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

10.


Interest payable and similar expenses

17 months to 31 December 2024
12 months to 31 July 
2023
£
£


2% fixed rate dividends payable on redeemable preference shares
212,678
168,217

Other interest payable
25,338
-

238,016
168,217


11.


Taxation


17 months to 31 December 2024
12 months to 31 July 
2023
£
£

Corporation tax


Current tax on profits for the period
949,809
2,135,747


Deferred tax


Origination and reversal of timing differences
53,012
87,400


Taxation on profit on ordinary activities
1,002,821
2,223,147
Page 26

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the period/year

The tax assessed for the period/year is higher than (2023 - lower than) the standard rate of corporation tax in the UK of25% (2023 - 25%). The differences are explained below:

31 December
31 July
2024
2023
£
£


Profit on ordinary activities before tax
3,263,939
11,226,211


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
815,985
2,806,553

Effects of:


Amortisation of goodwill and intangible fixed assets
122,662
102,659

Expenses not deductible for tax purposes
163,433
135,032

Capital allowances for period/year in excess of depreciation
(51,116)
(86,369)

Adjustments on pension contributions
1,409
5,409

Origination and reversal of timing differences
53,012
87,400

Profit on sale of tangible fixed assets
(6,848)
(6,545)

Movement in provisions
(95,716)
(460,666)

Effect of change in corporation tax rate
-
(360,326)

Total tax charge for the period/year
1,002,821
2,223,147

Page 27

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

12.


Intangible assets

Group and Company







Software development
Goodwill
Total

£
£
£



Cost


At 1 August 2023
762,670
1,419,677
2,182,347


Additions
27,500
1,294,954
1,322,454



At 31 December 2024

790,170
2,714,631
3,504,801



Amortisation


At 1 August 2023
236,159
686,178
922,337


Charge for the period
370,608
490,651
861,259



At 31 December 2024

606,767
1,176,829
1,783,596



Net book value



At 31 December 2024
183,403
1,537,802
1,721,205



At 31 July 2023
526,511
733,499
1,260,010



Page 28

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

13.


Tangible fixed assets

Group








Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 August 2023
2,709,545
1,694,689
185,005
489,370
5,078,609


Additions
-
839,122
171,690
-
1,010,812


Acquisition of subsidiary
-
-
4,995
50,938
55,933


Disposals
-
(197,404)
(66,937)
(1,010)
(265,351)



At 31 December 2024

2,709,545
2,336,407
294,753
539,298
5,880,003



Depreciation


At 1 August 2023
-
821,308
26,615
451,239
1,299,162


Charge for the period
-
555,193
87,666
20,891
663,750


Acquisition of subsidiary
-
-
2,942
40,014
42,956


Disposals
-
(133,554)
(25,070)
(326)
(158,950)



At 31 December 2024

-
1,242,947
92,153
511,818
1,846,918



Net book value



At 31 December 2024
2,709,545
1,093,460
202,600
27,480
4,033,085



At 31 July 2023
2,709,545
873,381
158,390
38,131
3,779,447

Page 29

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

14.


Fixed asset investments

Group








Investment in unlisted shares

£



Cost or valuation


At 1 August 2023
500,000



At 31 December 2024
500,000




Company








Investments in subsidiary companies

£



Cost or valuation


At 1 August 2023
7,141



At 31 December 2024
7,141





Direct subsidiary undertakings


The following were direct subsidiary undertakings of the company:

Name

Principal activity

Class of shares

Holding

Danny Sullivan Group Holdings Limited
Investment holding company
Ordinary
100%
CH Properties Investments Limited
Property investment
Ordinary
100%
CH Green Ventures Limited
Dormant
Ordinary
100%
CH Blue Investments Limited
Investment holding company
Ordinary
100%

Page 30

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

Indirect subsidiary undertakings


The following were indirect subsidiary undertakings of the company:

Name

Principal activity

Class of shares

Holding

Danny Sullivan & Sons Limited
Labour supply
Ordinary
100%
Gleesk Property Co. Limited
Property development
Ordinary
100%
Danny Sullivan Group Limited
Investment holding company
Ordinary
100%
Danny Sullivan Group Academy Limited
Training services
Ordinary
100%
Diamond Construction & Engineering Recruitment Limited
Providing workforce to construction industry
Ordinary
100%


15.


Investment property

Group





Freehold investment property

£



Valuation


At 1 August 2023
598,306



At 31 December 2024
598,306







16.


Stocks

Group
31 December
Group
31 July
2024
2023
£
£

Consumables
292,413
-

Development properties
-
282,489

292,413
282,489


Page 31

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

17.


Debtors

Group
31 December
Group
31 July
Company
31 December
Company
31 July
2024
2023
2024
2023
£
£
£
£

Due after more than one year

Long term other investments
150,000
-
-
-


Group
31 December
Group
31 July
Company
31 December
Company
31 July
2024
2023
2024
2023
£
£
£
£

Due within one year

Trade debtors
22,796,884
23,141,851
-
-

Amounts owed by group undertakings
-
-
8,775,313
-

Amounts owed by related undertakings
41,174
30,389
-
-

Other debtors
237,208
164,558
1
1

Prepayments and accrued income
5,547,736
891,340
5,570,000
-

Tax recoverable
2,300,676
-
-
-

30,923,678
24,228,138
14,345,314
1


Amounts owed by group and related undertakings are unsecured, interest-free and repayable on demand.
Other debtors include loans to director of £Nil (2023: £94,816).


18.


Cash and cash equivalents

Group
31 December
Group
31 July
Company
31 December
Company
31 July
2024
2023
2024
2023
£
£
£
£

Cash at bank
16,423,201
10,534,814
6
39


Page 32

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

19.


Creditors: Amounts falling due within one year

Group
31 December
Group
31 July
Company
31 December
Company
31 July
2024
2023
2024
2023
£
£
£
£

Trade creditors and accruals
10,410,877
4,081,458
-
-

Amounts owed to group undertakings
-
-
5,570,000
7,081

Corporation tax
-
324,590
-
-

Other taxation and social security
10,467,158
5,730,878
-
-

Other creditors
2,387,186
1,983,741
-
-

23,265,221
12,120,667
5,570,000
7,081


Amounts owed to group undertakings are unsecured, interest-free and repayable on demand.


20.


Creditors: Amounts falling due after more than one year

Group
31 December
Group
31 July
2024
2023
£
£

Other creditors
7,493,000
7,493,000


Other creditors represents £7,493,000 (2023: £7,493,000) redeemable preference shares issued, redeemable with the consent of ordinary shareholders. 2% interest per annum is accruing on the shares and is payable on demand and therefore has been included in short term creditors. 

Page 33

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

21.


Financial instruments

Group
31 December
Group
31 July
Company
31 December
Company
31 July
2024
2023
2024
2023
£
£
£
£

Financial assets

Financial assets measured at fair value through profit or loss
16,573,201
10,534,814
6
39

Financial assets measured at amortised cost
23,075,266
23,211,593
8,775,314
1

39,648,467
33,746,407
8,775,320
40


Financial liabilities

Financial liabilities measured at amortised cost
(11,282,825)
(12,278,224)
(5,570,000)
(7,081)


22.


Deferred taxation


Group



2024
2023


£

£






At beginning of year
314,880
204,990


Movement during the period
53,012
109,890



At end of year
367,892
314,880







The provision for deferred taxation is made up as follows:

Group
31 December
Group
31 July
2024
2023
£
£

Accelerated capital allowances
274,186
221,174

Revaluation of properties
93,706
93,706

367,892
314,880

Page 34

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

23.


Share capital

31 December
31 July
2024
2023
£
£
Allotted, called up and fully paid



1,000,000 Ordinary shares of £1 each
1,000,000
100


During the period, the company allotted and issued 999,900 ordinary bonus shares by way of transfer from profit and loss reserve at an aggregate nominal value of £1 each.


24.
 

Business combinations

The group acquired the entire share capital and business of Diamond Construction & Engineering Recruitment Limited on 2 October 2024 resulting in the following:

Acquisition of Diamond Construction & Engineering Recruitment Limited

Recognised amounts of identifiable assets acquired and liabilities assumed

Fair value
£

Fixed Assets

Tangible
12,977

Current Assets

Debtors
4,937,355

Cash at bank and in hand
45,056

Creditors

Due within one year
(4,547,092)

Total Identifiable net assets
448,296


Goodwill
1,294,954

Total purchase consideration
1,743,250

Consideration

£


Cash
1,743,250

Total purchase consideration
1,743,250

Page 35

 
CH PARACHUTE VENTURES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

24.Business combinations (continued)

Cash outflow on acquisition

£


Purchase consideration - Cash
(1,743,250)

Less: Cash and cash equivalents acquired
45,056

Net cash outflow on acquisition
(1,698,194)


25.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £1,606,151 (2023: £1,038,136). Contributions totalling £49,344 (2023: £43,707) were payable to the fund at the balance sheet date and is included in creditors.


26.


Related party transactions

a) Group companies
The group has taken advantage of the exemption available in accordance with Financial Reporting Standard 102, Section 33.1A, ‘Related Party Disclosures’ not to disclose transactions entered into and outstanding balances between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.
b) Key management personnel
The aggregate compensation of key management personnel amounted to £1,863,160 (2023: £730,197).
c) Loans to directors
Included within debtors is an amount of £Nil (2023: £125,205) due from a director. During the period the group advanced sums amounting to £1,479,169 (2023: £114,323) on aggregate. The maximum outstanding during the year was £1,593,492 (2023: £3,128,875). The loan was repaid in full during the period.


27.


Post balance sheet events

There were no events since the period end which materially affected the group or company.


28.


Controlling party

Timothy O'Sullivan and Kacey O'Driscoll who hold 100% of the shares in CH Parachute Ventures Limited are the ultimate controllers of the group. 

 
Page 36