Silverfin false false 31/12/2024 01/01/2024 31/12/2024 B McComb 18/12/2024 G Mitchell 18/12/2024 01/03/2021 N O'Connor 24/12/2020 A Rose 18/12/2024 24/12/2020 30 September 2025 The principal activity of the Company is that of consultancy services. 13099645 2024-12-31 13099645 bus:Director1 2024-12-31 13099645 bus:Director2 2024-12-31 13099645 bus:Director3 2024-12-31 13099645 bus:Director4 2024-12-31 13099645 2023-12-31 13099645 core:CurrentFinancialInstruments 2024-12-31 13099645 core:CurrentFinancialInstruments 2023-12-31 13099645 core:ShareCapital 2024-12-31 13099645 core:ShareCapital 2023-12-31 13099645 core:RetainedEarningsAccumulatedLosses 2024-12-31 13099645 core:RetainedEarningsAccumulatedLosses 2023-12-31 13099645 core:FurnitureFittings 2023-12-31 13099645 core:ComputerEquipment 2023-12-31 13099645 core:FurnitureFittings 2024-12-31 13099645 core:ComputerEquipment 2024-12-31 13099645 bus:OrdinaryShareClass1 2024-12-31 13099645 core:WithinOneYear 2024-12-31 13099645 core:WithinOneYear 2023-12-31 13099645 core:BetweenOneFiveYears 2024-12-31 13099645 core:BetweenOneFiveYears 2023-12-31 13099645 2024-01-01 2024-12-31 13099645 bus:FilletedAccounts 2024-01-01 2024-12-31 13099645 bus:SmallEntities 2024-01-01 2024-12-31 13099645 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13099645 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13099645 bus:Director1 2024-01-01 2024-12-31 13099645 bus:Director2 2024-01-01 2024-12-31 13099645 bus:Director3 2024-01-01 2024-12-31 13099645 bus:Director4 2024-01-01 2024-12-31 13099645 core:FurnitureFittings core:TopRangeValue 2024-01-01 2024-12-31 13099645 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 13099645 2023-01-01 2023-12-31 13099645 core:FurnitureFittings 2024-01-01 2024-12-31 13099645 core:ComputerEquipment 2024-01-01 2024-12-31 13099645 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 13099645 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13099645 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13099645 (England and Wales)

SUMMIX PLANNING LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

SUMMIX PLANNING LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

SUMMIX PLANNING LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
SUMMIX PLANNING LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 2,135 3,763
2,135 3,763
Current assets
Debtors 4 325,204 390,492
Cash at bank and in hand 12,838 6,689
338,042 397,181
Creditors: amounts falling due within one year 5 ( 229,025) ( 305,839)
Net current assets 109,017 91,342
Total assets less current liabilities 111,152 95,105
Net assets 111,152 95,105
Capital and reserves
Called-up share capital 6 1 1
Profit and loss account 111,151 95,104
Total shareholder's funds 111,152 95,105

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Summix Planning Limited (registered number: 13099645) were approved and authorised for issue by the Board of Directors on 30 September 2025. They were signed on its behalf by:

B McComb
Director
SUMMIX PLANNING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
SUMMIX PLANNING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Summix Planning Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Fifth Floor, Berkeley Square House, Berkeley Square, London, W1J 6BY, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for consulting services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Employee benefits

Short term benefits
The cost of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Income Statement in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings 3 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year 5 4

3. Tangible assets

Fixtures and fittings Computer equipment Total
£ £ £
Cost
At 01 January 2024 640 10,918 11,558
At 31 December 2024 640 10,918 11,558
Accumulated depreciation
At 01 January 2024 0 7,795 7,795
Charge for the financial year 213 1,415 1,628
At 31 December 2024 213 9,210 9,423
Net book value
At 31 December 2024 427 1,708 2,135
At 31 December 2023 640 3,123 3,763

4. Debtors

2024 2023
£ £
Trade debtors 306,330 260,343
Amounts owed by Group undertakings 1,177 0
Other debtors 17,697 130,149
325,204 390,492

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 569 6,972
Amounts owed to Group undertakings 31,467 212,004
Taxation and social security 82,374 82,763
Other creditors 114,615 4,100
229,025 305,839

Amounts owed to Group undertakings are repayable on demand and do not bear interest.

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 11,278 12,306
between one and five years 0 11,278
11,278 23,584

At the year end the company had the above non-cancellable operating lease commitments.