Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31true2024-02-01falseNo description of principal activity54trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13155617 2024-02-01 2025-01-31 13155617 2023-02-01 2024-01-31 13155617 2025-01-31 13155617 2024-01-31 13155617 c:Director1 2024-02-01 2025-01-31 13155617 d:PlantMachinery 2024-02-01 2025-01-31 13155617 d:PlantMachinery 2025-01-31 13155617 d:PlantMachinery 2024-01-31 13155617 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 13155617 d:ComputerEquipment 2024-02-01 2025-01-31 13155617 d:ComputerEquipment 2025-01-31 13155617 d:ComputerEquipment 2024-01-31 13155617 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 13155617 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 13155617 d:CurrentFinancialInstruments 2025-01-31 13155617 d:CurrentFinancialInstruments 2024-01-31 13155617 d:Non-currentFinancialInstruments 2025-01-31 13155617 d:Non-currentFinancialInstruments 2024-01-31 13155617 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 13155617 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 13155617 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 13155617 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 13155617 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-31 13155617 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-31 13155617 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-01-31 13155617 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-01-31 13155617 d:ShareCapital 2025-01-31 13155617 d:ShareCapital 2024-01-31 13155617 d:RetainedEarningsAccumulatedLosses 2025-01-31 13155617 d:RetainedEarningsAccumulatedLosses 2024-01-31 13155617 c:OrdinaryShareClass1 2024-02-01 2025-01-31 13155617 c:OrdinaryShareClass1 2025-01-31 13155617 c:OrdinaryShareClass1 2024-01-31 13155617 c:OrdinaryShareClass2 2024-02-01 2025-01-31 13155617 c:OrdinaryShareClass2 2025-01-31 13155617 c:OrdinaryShareClass2 2024-01-31 13155617 c:OrdinaryShareClass3 2024-02-01 2025-01-31 13155617 c:OrdinaryShareClass3 2025-01-31 13155617 c:OrdinaryShareClass3 2024-01-31 13155617 c:FRS102 2024-02-01 2025-01-31 13155617 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 13155617 c:FullAccounts 2024-02-01 2025-01-31 13155617 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 13155617 e:PoundSterling 2024-02-01 2025-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 13155617









PEGASUS SURVEYS & INSPECTIONS LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

 
PEGASUS SURVEYS & INSPECTIONS LTD
REGISTERED NUMBER: 13155617

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
14,028
16,475

  
14,028
16,475

Current assets
  

Debtors: amounts falling due within one year
 6 
24,937
39,548

Cash at bank and in hand
  
56,933
3,927

  
81,870
43,475

Creditors: amounts falling due within one year
 7 
(41,030)
(39,811)

Net current assets
  
 
 
40,840
 
 
3,664

Total assets less current liabilities
  
54,868
20,139

Creditors: amounts falling due after more than one year
  
(51,077)
-

Provisions for liabilities
  

Deferred tax
  
(3,506)
(4,119)

  
 
 
(3,506)
 
 
(4,119)

Net assets
  
285
16,020


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
185
15,920

  
285
16,020


Page 1

 
PEGASUS SURVEYS & INSPECTIONS LTD
REGISTERED NUMBER: 13155617
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




Gavin Matthew Timms
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PEGASUS SURVEYS & INSPECTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

The company is a private limited company, which is incorporated and registered in England (registration number: 13155617). The address of the registered office is Gleadthorpe Lodge, Netherfield Lane, Meden Vale, Mansfield, Nottinghamshire, NG20 9PG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis. The director believes that the company has sufficient resources to be able to continue to trade until at least October 2026.
At the time of signing there is a degree of uncertainty about the full economic impact of the cost of living and wider geo-political issues. The director continues to monitor the position closely, however he believes that the company will continue at a reasonable level of activity subject to continued support and hence continues to adopt the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
PEGASUS SURVEYS & INSPECTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
PEGASUS SURVEYS & INSPECTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a straight line or reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
reducing balance
Computer equipment
-
4 year straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 4).


4.


Dividends

2025
2024
£
£


Ordinary
31,300
36,500


A Ordinary
31,300
65,064

62,600
101,564

Page 5

 
PEGASUS SURVEYS & INSPECTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

5.


Tangible fixed assets





Plant and machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 February 2024
28,512
2,703
31,215


Additions
533
1,203
1,736



At 31 January 2025

29,045
3,906
32,951



Depreciation


At 1 February 2024
13,004
1,736
14,740


Charge for the year on owned assets
3,208
975
4,183



At 31 January 2025

16,212
2,711
18,923



Net book value



At 31 January 2025
12,833
1,195
14,028



At 31 January 2024
15,508
967
16,475


6.


Debtors

2025
2024
£
£


Trade debtors
22,906
37,517

Other debtors
1,420
1,420

Prepayments and accrued income
611
611

24,937
39,548


Page 6

 
PEGASUS SURVEYS & INSPECTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
13,930
-

Other taxation and social security
21,282
37,609

Other creditors
3,818
204

Accruals and deferred income
2,000
1,998

41,030
39,811



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
51,077
-

51,077
-


Page 7

 
PEGASUS SURVEYS & INSPECTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
13,930
-

Amounts falling due 1-2 years

Bank loans
13,930
-

Amounts falling due 2-5 years

Bank loans
37,147
-


65,007
-


Page 8

 
PEGASUS SURVEYS & INSPECTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



60 (2024 - 60) Ordinary shares of £1.00 each
60
60
20 (2023 - 20) 'A' Ordinary shares of £1.00 each
20
20
20 (2023 - 20) 'B' Ordinary shares of £1.00 each
20
20

100

100



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £459 (2024 - £380) . Contributions totalling £148 (2024 - £111) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 9