Company registration number 13157524 (England and Wales)
ACCRUE (LANCASTER) LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ACCRUE (LANCASTER) LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
ACCRUE (LANCASTER) LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
4
1,800,000
1,800,000
Current assets
Debtors falling due after more than one year
5
11,689
6,111
Debtors falling due within one year
5
2,616
18,581
Cash at bank and in hand
287
287
14,592
24,979
Creditors: amounts falling due within one year
6
(228,066)
(334,923)
Net current liabilities
(213,474)
(309,944)
Total assets less current liabilities
1,586,526
1,490,056
Provisions for liabilities
(311,950)
(311,950)
Net assets
1,274,576
1,178,106
Capital and reserves
Called up share capital
7
100
100
Capital redemption reserve
103,993
103,993
Profit and loss reserves
1,170,483
1,074,013
Total equity
1,274,576
1,178,106

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
G Patterson
Director
Company registration number 13157524 (England and Wales)
ACCRUE (LANCASTER) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Accrue (Lancaster) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1010 Eskdale Road, Winnersh Triangle, Wokingham, Berkshire, RG41 5TS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Accrue (Lancaster) Ltd has made a profit of £true96,470 for the year ended 31 December 2024 (31 December 2023: £97,178) and has net assets of £1,274,576 at 31 December 2024 (31 December 2023: £1,178,106).

 

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This assessment is based on a review of both the financial position, cash flow forecasts, and the availability of financing to both the company and the group as a whole. Where necessary, other group companies are expected to be able to provide financial support to the company.

 

The directors are confident that the company will be able to meet its liabilities as they fall due and continue to operate within its current financing arrangements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Rental income is recognised in the period it relates as per the rental contract.

 

Service charge income is presented net of costs incurred.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ACCRUE (LANCASTER) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ACCRUE (LANCASTER) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment Property at Fair Value

Investment property is measured at fair value based on valuations performed by an external third party expert with experience of valuing such properties. Measurement of fair value contains a degree of judgement and estimation in arriving at a suitable value at which to state the investment property in the statement of financial position. The carrying value of investment properties at the year end is £1,800,000 (2023: £1,800,000).

ACCRUE (LANCASTER) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
3
3
4
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
1,800,000

The 31 December 2023 valuation was made by Knight Frank LLP, on an open market value for existing use basis.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2024
2023
£
£
Cost
552,202
552,202
Accumulated depreciation
(42,335)
(31,291)
Carrying amount
509,867
520,911
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
-
0
9,000
Other debtors
2,616
9,581
2,616
18,581
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
11,689
6,111
Total debtors
14,305
24,692
ACCRUE (LANCASTER) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Debtors
(Continued)
- 6 -

Amounts owed to the Company by group undertakings are unsecured, interest free and repayable on demand.

6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
14,144
7,800
Amounts owed to group undertakings
123,641
265,066
Taxation and social security
65,031
32,798
Other creditors
25,250
29,259
228,066
334,923

Amounts owed from the Company to group undertakings are unsecured, interest free and repayable on demand.

7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £1 each
17
17
17
17
B Ordinary of £1 each
83
83
83
83
100
100
100
100
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Daniel Reid
Statutory Auditor:
FLB Audit LLP
Date of audit report:
30 September 2025
9
Financial commitments, guarantees and contingent liabilities

At 31 December 2024, the company's assets are secured against bank borrowings of £22,515,000 (2023: £24,928,500 with Lloyds Bank plc. This represents a portion of the full security of £40,200,000 at 31 December 2024 (2023: £41,870,000) which has been provided as security by other wholly owned subsidiaries of the company and Accrue (Hull) Limited, a company under common control.

ACCRUE (LANCASTER) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
10
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

11
Parent company

The immediate parent company is Heathcroft Properties Limited and the ultimate parent company is Monmax Holdings Limited, which are both companies registered in England and Wales. Giles Patterson and Guy Pearson-Gregory are the ultimate controlling parties by virtue of their holdings of 100% of the issued Ordinary share capital of Monmax Holdings Limited.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityG PattersonG Pearson-GregoryS WebsterG Patterson131575242024-01-012024-12-31131575242024-12-31131575242023-12-3113157524core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113157524core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113157524core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113157524core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113157524core:CurrentFinancialInstruments2024-12-3113157524core:CurrentFinancialInstruments2023-12-3113157524core:ShareCapital2024-12-3113157524core:ShareCapital2023-12-3113157524core:CapitalRedemptionReserve2024-12-3113157524core:CapitalRedemptionReserve2023-12-3113157524core:RetainedEarningsAccumulatedLosses2024-12-3113157524core:RetainedEarningsAccumulatedLosses2023-12-3113157524core:ShareCapitalOrdinaryShareClass12024-12-3113157524core:ShareCapitalOrdinaryShareClass12023-12-3113157524core:ShareCapitalOrdinaryShareClass22024-12-3113157524core:ShareCapitalOrdinaryShareClass22023-12-3113157524core:ShareCapitalOrdinaryShares2024-12-3113157524core:ShareCapitalOrdinaryShares2023-12-3113157524bus:CompanySecretaryDirector12024-01-012024-12-31131575242023-01-012023-12-31131575242023-12-3113157524core:WithinOneYear2024-12-3113157524core:WithinOneYear2023-12-3113157524core:AfterOneYear2024-12-3113157524core:AfterOneYear2023-12-3113157524bus:OrdinaryShareClass12024-01-012024-12-3113157524bus:OrdinaryShareClass22024-01-012024-12-3113157524bus:OrdinaryShareClass12024-12-3113157524bus:OrdinaryShareClass12023-12-3113157524bus:OrdinaryShareClass22024-12-3113157524bus:OrdinaryShareClass22023-12-3113157524bus:AllOrdinaryShares2024-12-3113157524bus:AllOrdinaryShares2023-12-3113157524bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113157524bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113157524bus:FRS1022024-01-012024-12-3113157524bus:Audited2024-01-012024-12-3113157524bus:Director12024-01-012024-12-3113157524bus:Director22024-01-012024-12-3113157524bus:Director32024-01-012024-12-3113157524bus:CompanySecretary12024-01-012024-12-3113157524bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP