Company registration number 13182103 (England and Wales)
SPARK FINANCE GROUP PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
SPARK FINANCE GROUP PLC
COMPANY INFORMATION
Directors
Mr J Dobbin
Mr P Moloney
Mr R Burrows
Secretary
Mr J Dobbin
Company number
13182103
Registered office
18 John Stow House
London
England
EC3A 7JB
Auditor
M J Bushell Audit LLP
Ground Floor
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
SPARK FINANCE GROUP PLC
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 33
SPARK FINANCE GROUP PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company and group continued to be the provision of services to deliver better outcomes for lenders and borrowers through use of data and AI. We achieve this via:
an SME lending platform – Connecting lenders and borrowers, via our direct and white-label platform
Lending Solution services to support the evolution within the industry to a less manual and more automated process flow.
Spark Finance Limited is an FCA regulated credit broker
Results and dividends
The Spark group has continued on our journey to create change in SME lending through innovation.
Our results for the year reflect the continued investment in our proposition, with a net consolidated loss after R&D credits of approximately £663k for the group, which represents a 53% improvement from FY24.
The prior year was our peak loss position as we move towards monthly breakeven in FY26. Revenue significantly increased to £1.95m for the group in the year to March 2025.
We have a driven management team who are focused on achieving our goals.
We have invested in a number of key aspects of our platform, which are referred to in the Research & Development section below.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J Dobbin
Mr P Moloney
Mr R Burrows
Research and development
We have continued with significant spending on R&D, as this is the key investment that will unlock our value in the future. This covers a variety of projects, the key ones being:
SPARK FINANCE GROUP PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Future developments
We have seen record KPI’s in almost every measure since 31 March 2025, including the number of opportunities created by our white label partners, revenue for every channel and lender user engagement.
Auditor
The auditor, M J Bushell Audit LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr J Dobbin
Mr P Moloney
Director
Director
Mr R Burrows
Director
26 September 2025
SPARK FINANCE GROUP PLC
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SPARK FINANCE GROUP PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SPARK FINANCE GROUP PLC
- 4 -
Opinion
We have audited the financial statements of Spark Finance Group PLC (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The directors' report has been prepared in accordance with applicable legal requirements.
SPARK FINANCE GROUP PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SPARK FINANCE GROUP PLC
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Based on our understanding of the group and the industry, we identified that there were no specific laws or regulations that were critical to the operation of the business. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principle risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure, and management bias in accounting estimates.
Audit procedures performed by the engagement team included:
discussions with management, including considerations of known or suspected instances of non-compliance with laws and regulations and fraud;
evaluation of the operating effectiveness of management's controls designed to prevent and detect irregularities;
challenging assumptions and judgements made by management in its significant accounting estimates;
identifying and testing journal entries.
SPARK FINANCE GROUP PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SPARK FINANCE GROUP PLC
- 6 -
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Corné von Wielligh ACA (Senior Statutory Auditor)
For and on behalf of M J Bushell Audit LLP, Statutory Auditor
Chartered Accountants
Ground Floor
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
30 September 2025
SPARK FINANCE GROUP PLC
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
1,951,713
1,010,592
Cost of sales
(628,689)
(227,375)
Gross profit
1,323,024
783,217
Administrative expenses
(2,311,446)
(2,337,835)
Operating loss
4
(988,422)
(1,554,618)
Interest receivable and similar income
7
1,418
2,376
Interest payable and similar expenses
8
(74,372)
(1,463)
Loss before taxation
(1,061,376)
(1,553,705)
Tax on loss
9
397,970
139,711
Loss for the financial year
23
(663,406)
(1,413,994)
Loss for the financial year is all attributable to the owners of the parent company.
SPARK FINANCE GROUP PLC
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
£
£
Loss for the year
(663,406)
(1,413,994)
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
Total comprehensive income for the year
(663,406)
(1,413,994)
Total comprehensive income for the year is all attributable to the owners of the parent company.
SPARK FINANCE GROUP PLC
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
10
304,222
376,829
Total intangible assets
304,222
376,829
Tangible assets
11
16,167
20,450
320,389
397,279
Current assets
Debtors
14
475,887
145,997
Cash at bank and in hand
201,441
356,834
677,328
502,831
Creditors: amounts falling due within one year
15
(1,073,020)
(500,757)
Net current (liabilities)/assets
(395,692)
2,074
Total assets less current liabilities
(75,303)
399,353
Creditors: amounts falling due after more than one year
16
(667)
(9,334)
Net (liabilities)/assets
(75,970)
390,019
Capital and reserves
Called up share capital
21
1,625,309
1,587,071
Share premium account
22
1,585,674
1,585,179
Profit and loss reserves
23
(3,286,953)
(2,782,231)
Total equity
(75,970)
390,019
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr J Dobbin
Mr P Moloney
Director
Director
Mr R Burrows
Director
Company registration number 13182103 (England and Wales)
SPARK FINANCE GROUP PLC
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
382
7,575
Investments
12
515,841
488,841
516,223
496,416
Current assets
Debtors
14
2,669,621
1,851,870
Cash at bank and in hand
1,165
317,560
2,670,786
2,169,430
Creditors: amounts falling due within one year
15
(930,625)
(336,388)
Net current assets
1,740,161
1,833,042
Net assets
2,256,384
2,329,458
Capital and reserves
Called up share capital
21
1,625,309
1,587,071
Share premium account
22
1,585,674
1,585,179
Profit and loss reserves
23
(954,599)
(842,792)
Total equity
2,256,384
2,329,458
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £206,173 (2024 - £235,859 loss).
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr J Dobbin
Mr P Moloney
Director
Director
Mr R Burrows
Director
Company registration number 13182103 (England and Wales)
SPARK FINANCE GROUP PLC
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1,251,532
646,190
(1,585,190)
312,532
Year ended 31 March 2024:
Loss and total comprehensive income
-
-
(1,413,994)
(1,413,994)
Issue of share capital
21
335,539
938,989
-
1,274,528
Credit to equity for equity settled share-based payments
20
-
-
216,953
216,953
Balance at 31 March 2024
1,587,071
1,585,179
(2,782,231)
390,019
Year ended 31 March 2025:
Loss and total comprehensive income
-
-
(663,406)
(663,406)
Issue of share capital
21
38,238
495
-
38,733
Credit to equity for equity settled share-based payments
20
-
-
158,684
158,684
Balance at 31 March 2025
1,625,309
1,585,674
(3,286,953)
(75,970)
SPARK FINANCE GROUP PLC
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1,251,532
646,190
(618,871)
1,278,851
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
-
(235,858)
(235,858)
Issue of share capital
21
335,539
938,989
-
1,274,528
Credit to equity for equity settled share-based payments
20
-
-
11,937
11,937
Balance at 31 March 2024
1,587,071
1,585,179
(842,792)
2,329,458
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
(206,172)
(206,172)
Issue of share capital
21
38,238
495
-
38,733
Credit to equity for equity settled share-based payments
20
-
-
94,365
94,365
Balance at 31 March 2025
1,625,309
1,585,674
(954,599)
2,256,384
SPARK FINANCE GROUP PLC
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
25
(703,751)
(1,280,472)
Interest paid
(1,510)
(1,463)
Income taxes refunded
156,814
116,262
Net cash outflow from operating activities
(548,447)
(1,165,673)
Investing activities
Purchase of business
-
(8,606)
Purchase of tangible fixed assets
(11,426)
(9,879)
Proceeds from disposal of tangible fixed assets
-
370
Repayment of loans
-
39,408
Interest received
1,418
2,376
Net cash (used in)/generated from investing activities
(10,008)
23,669
Financing activities
Proceeds from issue of shares
11,733
847,478
Issue of convertible loans
399,996
299,995
Repayment of bank loans
(8,667)
(8,000)
Net cash generated from financing activities
403,062
1,139,473
Net decrease in cash and cash equivalents
(155,393)
(2,531)
Cash and cash equivalents at beginning of year
356,834
359,365
Cash and cash equivalents at end of year
201,441
356,834
SPARK FINANCE GROUP PLC
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
26
9,078
(285,448)
Investing activities
Proceeds from disposal of tangible fixed assets
370
Purchase of subsidiaries
(27,000)
(488,840)
Loans made
(821,481)
(803,240)
Interest received
681
1,853
Net cash used in investing activities
(847,800)
(1,289,857)
Financing activities
Proceeds from issue of shares
38,733
1,274,528
Issue of convertible loans
399,996
299,995
Proceeds from borrowings
83,598
Net cash generated from financing activities
522,327
1,574,523
Net decrease in cash and cash equivalents
(316,395)
(782)
Cash and cash equivalents at beginning of year
317,560
318,342
Cash and cash equivalents at end of year
1,165
317,560
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
1
Accounting policies
Company information
Spark Finance Group PLC (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Stables at The Grove, Pipers Lane, Harpenden, Herts, AL5 1AJ.
The group consists of Spark Finance Group PLC and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Spark Finance Group PLC together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
The Directors have prepared the financial statements on a going concern basis even though the group made a loss of £663,406.
The group has secured £3,210,983 of shareholder equity funding to 31 March 2025. This funding is expected to be sufficient to enable the group and this company to continue to trade for the foreseeable future.
The Directors have prepared forecasts and considered a variety of different scenarios. In preparing these scenarios, the Directors have considered the current level of leads, conversion rates and actual results to date. In all scenarios the Directors believe that the company has sufficient resources to be able to meet its liabilities as they fall due and have therefore concluded that the going concern basis of accounting is appropriate.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
3 years straight line
Computers
3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.12
Compound instruments
The component parts of compound instruments issued by the group are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Share-based payments
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
The expense in relation to options over the parent company’s shares granted to employees of a subsidiary is recognised by the company as a capital contribution, and presented as an increase in the company’s investment in that subsidiary.
When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.
Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.
1.18
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Share based payments
Employees of the group were issued options for shares in the Spark Finance under an EMI scheme. The valuation of these options and the related share based payment charge has estimation uncertainty. The directors have applied the Black-Scholes model for this valuation, based on their understanding of the group and the required inputs. The current year charge for the group is £158,684 (2024: £216,954).
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Broking Commission
1,858,784
956,007
Other Services
92,929
54,585
1,951,713
1,010,592
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
1,951,713
1,010,592
2025
2024
£
£
Other revenue
Interest income
1,418
2,376
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
4
Operating loss
2025
2024
£
£
Operating loss for the year is stated after charging:
Exchange losses
7
-
Depreciation of owned tangible fixed assets
15,709
19,775
Amortisation of intangible assets
99,607
94,207
Share-based payments
158,684
216,953
Operating lease charges
144,216
146,660
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
9,900
9,300
Audit of the financial statements of the company's subsidiaries
14,450
11,790
24,350
21,090
For other services
All other non-audit services
12,200
9,690
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
4
4
3
3
Employees
24
16
-
6
Total
28
20
3
9
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,723,468
1,713,698
94,365
176,720
Social security costs
171,304
154,403
-
7,999
Pension costs
21,295
19,928
1,581
1,916,067
1,888,029
94,365
186,300
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
1,418
2,376
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
1,418
2,376
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
307
563
Interest on convertible loan notes
72,862
73,169
563
Other finance costs:
Other interest
1,203
900
Total finance costs
74,372
1,463
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(241,156)
Adjustments in respect of prior periods
(156,814)
(139,711)
Total current tax
(397,970)
(139,711)
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 25 -
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(1,061,376)
(1,553,705)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2024: 19.00%)
(201,661)
(295,204)
Tax effect of expenses that are not deductible in determining taxable profit
34,731
48,540
Tax effect of utilisation of tax losses not previously recognised
(22,637)
Unutilised tax losses carried forward
181,265
230,642
Group relief
(31,089)
Permanent capital allowances in excess of depreciation
(2,171)
(1,877)
Amortisation on assets not qualifying for tax allowances
18,925
17,899
Research and development tax credit
(375,333)
(139,711)
Taxation credit
(397,970)
(139,711)
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2024
471,036
Additions - business combinations
27,000
At 31 March 2025
498,036
Amortisation and impairment
At 1 April 2024
94,207
Amortisation charged for the year
99,607
At 31 March 2025
193,814
Carrying amount
At 31 March 2025
304,222
At 31 March 2024
376,829
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
11
Tangible fixed assets
Group
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 April 2024
13,670
49,976
63,646
Additions
225
11,201
11,426
At 31 March 2025
13,895
61,177
75,072
Depreciation and impairment
At 1 April 2024
10,584
32,612
43,196
Depreciation charged in the year
2,801
12,908
15,709
At 31 March 2025
13,385
45,520
58,905
Carrying amount
At 31 March 2025
510
15,657
16,167
At 31 March 2024
3,086
17,364
20,450
Company
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
5,882
21,435
27,317
Depreciation and impairment
At 1 April 2024
4,039
15,703
19,742
Depreciation charged in the year
1,758
5,435
7,193
At 31 March 2025
5,797
21,138
26,935
Carrying amount
At 31 March 2025
85
297
382
At 31 March 2024
1,843
5,732
7,575
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
515,841
488,841
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
488,841
Additions
27,000
At 31 March 2025
515,841
Carrying amount
At 31 March 2025
515,841
At 31 March 2024
488,841
13
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Clover Technology Limited
86-90 Paul Street, London, England, EC2A 4NE
Ordinary
100.00
Spark Finance Ltd
John Stow House, 18 Bevis Marks, London, England, EC3A 7JB
Ordinary
100.00
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
101,602
75,954
2,172
Corporation tax recoverable
241,156
Amounts owed by group undertakings
-
-
-
81,352
Other debtors
1,549
382
Prepayments and accrued income
131,580
69,661
36,000
37,558
475,887
145,997
36,000
121,082
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
2,633,621
1,730,788
Total debtors
475,887
145,997
2,669,621
1,851,870
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Convertible loans
18
772,853
299,995
772,853
299,995
Bank loans
17
8,000
8,000
Other borrowings
17
83,598
Trade creditors
50,732
82,894
26,863
26,345
Other taxation and social security
71,391
46,879
19,010
2,114
Other creditors
2
2
2
2
Accruals and deferred income
170,042
62,987
28,299
7,932
1,073,020
500,757
930,625
336,388
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
17
667
9,334
17
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
8,667
17,334
Loans from group undertakings
83,598
8,667
17,334
83,598
-
Payable within one year
8,000
8,000
83,598
Payable after one year
667
9,334
There are no charges held over any company within the group for long term loans.
18
Convertible loan notes
Group
Company
2025
2024
2025
2024
£
£
£
£
Liability component of convertible loan notes
772,853
299,995
772,853
299,995
The net proceeds received from the issue of the convertible loan notes have been split between the financial liability element and an equity component, representing the fair value of the embedded option to convert the financial liability into equity.
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Convertible loan notes
(Continued)
- 29 -
The liability component is measured at amortised cost, and the difference between the carrying amount of the liability at the date of issue and the amount reported in the Balance Sheet represents the effective interest rate less interest paid to that date.
The effective rate of interest is 15%.
The equity component of the convertible loan notes has been credited to the equity reserve.
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
21,295
19,928
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
20
Share-based payment transactions
Group
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 April 2024
202,250
217,250
1.80
1.90
Granted
35,000
35,000
4.83
3.65
Forfeited
(27,800)
(50,000)
2.19
1.50
Outstanding at 31 March 2025
209,450
202,250
2.26
1.80
Exercisable at 31 March 2025
-
-
-
-
The options outstanding at 31 March 2025 had an exercise price ranging from £1 to £4.83, and a remaining contractual life of 5 years.
Company
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 April 2024
35,000
25,000
2.65
1.82
Granted
32,500
15,000
4.83
3.65
Forfeited
(12,500)
(5,000)
3.65
1.50
Outstanding at 31 March 2025
55,000
35,000
3.71
2.65
Exercisable at 31 March 2025
-
-
-
-
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Share-based payment transactions
(Continued)
- 30 -
The options outstanding at 31 March 2025 had an exercise price ranging from £1 to £4.83, and a remaining contractual life of up to 5 years.
Group
The value of the options have been calculated using the Black-Scholes method with the market value of the shares being sourced from recent share issues.
Inputs were as follows:
2025
2024
Weighted average share price
4.83
3.65
Weighted average exercise price
2.26
1.80
Expected volatility
25.00
25.00
Expected life
5.51
5.95
Risk free rate
4.24
4.05
Company
The value of the options have been calculated using the Black-Scholes method with the market value of the shares being sourced from recent share issues.
Inputs were as follows:
2025
2024
Weighted average share price
4.83
3.65
Weighted average exercise price
3.71
2.65
Expected volatility
25.00
25.00
Expected life
5.51
5.95
Risk free rate
4.24
4.05
Group
Company
2025
2024
2025
2024
£
£
£
£
Expenses recognised in the year
Arising from equity settled share based payment transactions
158,684
216,953
94,365
11,937
21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,587,043
1,587,043
1,625,281
1,587,043
Ordinary "B" shares of £1 each
16
16
16
16
Ordinary "C" shares of £1 each
12
12
12
12
1,587,071
1,587,071
1,625,309
1,587,071
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
21
Share capital
(Continued)
- 31 -
The Ordinary shares, B shares and C shares are separate classes of shares but rank pari passu in all respect save for the differing rights on capital distribution in the event of sale or listing.
22
Share premium account
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
1,585,179
646,190
1,585,179
646,190
Issue of new shares
495
938,989
495
938,989
At the end of the year
1,585,674
1,585,179
1,585,674
1,585,179
23
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
(2,782,231)
(1,585,190)
(842,792)
(618,871)
Loss for the year
(663,406)
(1,413,994)
(206,172)
(235,858)
Share based payment transactions
158,684
216,953
94,365
11,937
At the end of the year
(3,286,953)
(2,782,231)
(954,599)
(842,792)
24
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Purchases
Purchases
2025
2024
£
£
Group
Other related parties
-
22,520
Company
Other related parties
-
11,071
Costs Recharged
2025
2024
£
£
Company
Entities over which the entity has control, joint control or significant influence
172,800
-
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
25
Cash absorbed by group operations
2025
2024
£
£
Loss after taxation
(663,406)
(1,413,994)
Adjustments for:
Taxation credited
(397,970)
(139,711)
Finance costs
74,372
1,463
Investment income
(1,418)
(2,376)
Amortisation and impairment of intangible assets
99,607
94,207
Depreciation and impairment of tangible fixed assets
15,709
19,775
Equity settled share based payment expense
158,684
216,953
Movements in working capital:
Increase in debtors
(11,453)
(88,789)
Increase in creditors
22,124
32,000
Cash absorbed by operations
(703,751)
(1,280,472)
26
Cash generated from/(absorbed by) operations - company
2025
2024
£
£
Loss after taxation
(206,172)
(235,858)
Adjustments for:
Finance costs
72,862
Investment income
(681)
(1,853)
Depreciation and impairment of tangible fixed assets
7,193
9,233
Equity settled share based payment expense
94,365
11,937
Movements in working capital:
Decrease/(increase) in debtors
3,730
(6,522)
Increase/(decrease) in creditors
37,781
(62,385)
Cash generated from/(absorbed by) operations
9,078
(285,448)
27
Analysis of changes in net funds/(debt) - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
356,834
(155,393)
201,441
Borrowings excluding overdrafts
(17,334)
8,667
(8,667)
Convertible loan notes
(299,995)
(472,858)
(772,853)
39,505
(619,584)
(580,079)
SPARK FINANCE GROUP PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
28
Analysis of changes in net funds/(debt) - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
317,560
(316,395)
1,165
Borrowings excluding overdrafts
-
(83,598)
(83,598)
Convertible loan notes
(299,995)
(472,858)
(772,853)
17,565
(872,851)
(855,286)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr P MoloneyMr R BurrowsMr R BurrowsMr J Dobbinfalse13182103bus:Consolidated2024-04-012025-03-31131821032024-04-012025-03-3113182103bus:CompanySecretaryDirector12024-04-012025-03-3113182103bus:Director12024-04-012025-03-3113182103bus:Director22024-04-012025-03-3113182103bus:CompanySecretary12024-04-012025-03-3113182103bus:Director32024-04-012025-03-3113182103bus:RegisteredOffice2024-04-012025-03-31131821032025-03-3113182103bus:Consolidated2025-03-3113182103bus:Consolidated2023-04-012024-03-31131821032023-04-012024-03-3113182103core:Goodwillbus:Consolidated2025-03-3113182103core:Goodwillbus:Consolidated2024-03-3113182103bus:Consolidated2024-03-31131821032024-03-3113182103core:FurnitureFittingsbus:Consolidated2025-03-3113182103core:ComputerEquipmentbus:Consolidated2025-03-3113182103core:FurnitureFittingsbus:Consolidated2024-03-3113182103core:ComputerEquipmentbus:Consolidated2024-03-3113182103core:FurnitureFittings2025-03-3113182103core:ComputerEquipment2025-03-3113182103core:FurnitureFittings2024-03-3113182103core:ComputerEquipment2024-03-3113182103core:ShareCapitalbus:Consolidated2025-03-3113182103core:ShareCapitalbus:Consolidated2024-03-3113182103core:SharePremiumbus:Consolidated2025-03-3113182103core:SharePremiumbus:Consolidated2024-03-3113182103core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3113182103core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3113182103core:ShareCapital2025-03-3113182103core:ShareCapital2024-03-3113182103core:SharePremium2025-03-3113182103core:SharePremium2024-03-3113182103core:RetainedEarningsAccumulatedLosses2025-03-3113182103core:RetainedEarningsAccumulatedLosses2024-03-3113182103core:ShareCapitalbus:Consolidated2023-03-3113182103core:SharePremiumbus:Consolidated2023-03-31131821032023-03-3113182103core:ShareCapital2023-03-3113182103core:SharePremium2023-03-3113182103core:RetainedEarningsAccumulatedLosses2023-03-3113182103core:SharePremiumbus:Consolidated2024-03-3113182103core:SharePremium2024-03-3113182103core:ShareCapitalbus:Consolidated2023-04-012024-03-3113182103core:SharePremiumbus:Consolidated2023-04-012024-03-3113182103core:ShareCapitalbus:Consolidated2024-04-012025-03-3113182103core:SharePremiumbus:Consolidated2024-04-012025-03-3113182103core:ShareCapital2023-04-012024-03-3113182103core:SharePremium2023-04-012024-03-3113182103core:ShareCapital2024-04-012025-03-3113182103core:SharePremium2024-04-012025-03-3113182103core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3113182103core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3113182103bus:Consolidated2023-03-3113182103core:Goodwill2024-04-012025-03-3113182103core:FurnitureFittings2024-04-012025-03-3113182103core:ComputerEquipment2024-04-012025-03-3113182103core:UKTaxbus:Consolidated2024-04-012025-03-3113182103core:UKTaxbus:Consolidated2023-04-012024-03-3113182103bus:Consolidated12024-04-012025-03-3113182103bus:Consolidated12023-04-012024-03-3113182103core:Goodwillbus:Consolidated2024-03-3113182103core:Goodwillbus:Consolidated2024-04-012025-03-3113182103core:FurnitureFittingsbus:Consolidated2024-03-3113182103core:ComputerEquipmentbus:Consolidated2024-03-3113182103bus:Consolidated2024-03-3113182103core:FurnitureFittings2024-03-3113182103core:ComputerEquipment2024-03-31131821032024-03-3113182103core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3113182103core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3113182103core:Subsidiary12024-04-012025-03-3113182103core:Subsidiary22024-04-012025-03-3113182103core:Subsidiary112024-04-012025-03-3113182103core:Subsidiary222024-04-012025-03-3113182103core:CurrentFinancialInstruments2025-03-3113182103core:CurrentFinancialInstruments2024-03-3113182103core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3113182103core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3113182103core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3113182103core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3113182103core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113182103core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3113182103core:WithinOneYearbus:Consolidated2025-03-3113182103core:WithinOneYearbus:Consolidated2024-03-3113182103core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3113182103core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3113182103core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3113182103core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3113182103bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113182103bus:FRS1022024-04-012025-03-3113182103bus:Audited2024-04-012025-03-3113182103bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3113182103bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP