| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—7 |
| 31 December 2024 | 30 April 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET (LIABILITIES)/ASSETS |
( |
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Share premium account |
|
|
|||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (13,686) | 102,520 | |||
|
Director
|
|
|
| Share Capital | Share Premium | Profit and Loss Account | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 May 2023 |
|
|
( |
298,418 |
| Loss for the year and total comprehensive income | - | - |
( |
(404,350) |
| Arising on shares issued during the period |
|
208,450 | - | 208,452 |
| As at 30 April 2024 and 1 May 2024 |
|
|
( |
102,520 |
| Loss for the period and total comprehensive income | - | - |
( |
(226,206) |
| Arising on shares issued during the period |
|
109,999 | - | 110,000 |
| As at 31 December 2024 |
|
|
( |
(13,686) |
| Computer Equipment |
|
| Other | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 May 2024 |
|
||
| As at 31 December 2024 |
|
||
| Amortisation | |||
| As at 1 May 2024 |
|
||
| Provided during the period |
|
||
| As at 31 December 2024 |
|
||
| Net Book Value | |||
| As at 31 December 2024 |
|
||
| As at 1 May 2024 |
|
||
| Computer Equipment | |
|---|---|
| £ | |
| Cost | |
| As at 1 May 2024 |
|
| As at 31 December 2024 |
|
| Depreciation | |
| As at 1 May 2024 |
|
| Provided during the period |
|
| As at 31 December 2024 |
|
| Net Book Value | |
| As at 31 December 2024 |
|
| As at 1 May 2024 |
|
| 31 December 2024 | 30 April 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| Other Taxes Recoverable |
|
|
|
| VAT |
|
|
|
|
|
|
||
| Due after more than one year | |||
| Deferred tax current asset |
|
|
|
|
|
|
||
| 31 December 2024 | 30 April 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other taxes and social security |
|
|
|
| Accruals and deferred income |
|
|
|
| Directors' loan accounts |
|
|
|
| Amounts owed to related parties |
|
|
|
|
|
|
||
| 31 December 2024 | 30 April 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors |
|
|
|