Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 13430983 Mr G S Hans Mrs M A Hans Mr P Basterfield Mrs K J Basterfield iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13430983 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2024-12-31 13430983 2023-12-31 13430983 2024-12-31 13430983 2024-01-01 2024-12-31 13430983 frs-core:CurrentFinancialInstruments 2024-12-31 13430983 frs-core:Non-currentFinancialInstruments 2024-12-31 13430983 frs-core:FurnitureFittings 2024-12-31 13430983 frs-core:FurnitureFittings 2024-01-01 2024-12-31 13430983 frs-core:FurnitureFittings 2023-12-31 13430983 frs-core:NetGoodwill 2024-12-31 13430983 frs-core:NetGoodwill 2024-01-01 2024-12-31 13430983 frs-core:NetGoodwill 2023-12-31 13430983 frs-core:MotorVehicles 2024-12-31 13430983 frs-core:MotorVehicles 2024-01-01 2024-12-31 13430983 frs-core:MotorVehicles 2023-12-31 13430983 frs-core:PlantMachinery 2024-12-31 13430983 frs-core:PlantMachinery 2024-01-01 2024-12-31 13430983 frs-core:PlantMachinery 2023-12-31 13430983 frs-core:SharePremium 2024-12-31 13430983 frs-core:ShareCapital 2024-12-31 13430983 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 13430983 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13430983 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 13430983 frs-bus:SmallEntities 2024-01-01 2024-12-31 13430983 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13430983 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13430983 frs-core:CostValuation 2023-12-31 13430983 frs-core:CostValuation 2024-12-31 13430983 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 13430983 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 13430983 frs-bus:Director1 2024-01-01 2024-12-31 13430983 frs-bus:Director2 2024-01-01 2024-12-31 13430983 frs-bus:Director2 2023-12-31 13430983 frs-bus:Director2 2024-12-31 13430983 frs-bus:Director3 2024-01-01 2024-12-31 13430983 frs-bus:Director3 2023-12-31 13430983 frs-bus:Director3 2024-12-31 13430983 frs-bus:Director4 2024-01-01 2024-12-31 13430983 frs-countries:EnglandWales 2024-01-01 2024-12-31 13430983 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-12-31 13430983 2022-12-31 13430983 2023-12-31 13430983 2023-01-01 2023-12-31 13430983 frs-core:CurrentFinancialInstruments 2023-12-31 13430983 frs-core:Non-currentFinancialInstruments 2023-12-31 13430983 frs-core:SharePremium 2023-12-31 13430983 frs-core:ShareCapital 2023-12-31 13430983 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 13430983
AMG Wealth Management Ltd
Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 13430983
2024 2023
as restated
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 5,017,710 5,124,226
Tangible Assets 5 115,402 134,828
Investments 6 100 100
5,133,212 5,259,154
CURRENT ASSETS
Debtors 7 151,208 124,333
Cash at bank and in hand 555,700 814,498
706,908 938,831
Creditors: Amounts Falling Due Within One Year 8 (718,744 ) (1,020,148 )
NET CURRENT ASSETS (LIABILITIES) (11,836 ) (81,317 )
TOTAL ASSETS LESS CURRENT LIABILITIES 5,121,376 5,177,837
Creditors: Amounts Falling Due After More Than One Year 9 (1,125,520 ) (1,319,765 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (27,515 ) (33,336 )
NET ASSETS 3,968,341 3,824,736
CAPITAL AND RESERVES
Called up share capital 11 200 200
Share premium account 3,210,877 3,210,877
Profit and Loss Account 757,264 613,659
SHAREHOLDERS' FUNDS 3,968,341 3,824,736
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr G S Hans
Director
Mr P Basterfield
Director
29 September 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
AMG Wealth Management Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13430983 . The registered office is 120 Park Farm Drive, Allestree, Derby, DE22 2QP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Externally acquired goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account at a rate of 2% per annum.
Internally generated goodwill is not recognised in these accounts as is normal practice.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% straight line
Motor Vehicles 25% straight line
Fixtures & Fittings 20% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2023: 11)
11 11
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 5,325,798
As at 31 December 2024 5,325,798
Amortisation
As at 1 January 2024 201,572
Provided during the period 106,516
As at 31 December 2024 308,088
Net Book Value
As at 31 December 2024 5,017,710
As at 1 January 2024 5,124,226
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2024 70,912 119,641 21,513 212,066
Additions 4,570 - - 4,570
As at 31 December 2024 75,482 119,641 21,513 216,636
Depreciation
As at 1 January 2024 56,429 6,187 14,622 77,238
Provided during the period 7,770 14,848 1,378 23,996
As at 31 December 2024 64,199 21,035 16,000 101,234
Net Book Value
As at 31 December 2024 11,283 98,606 5,513 115,402
As at 1 January 2024 14,483 113,454 6,891 134,828
Page 4
Page 5
6. Investments
Other
£
Cost
As at 1 January 2024 100
As at 31 December 2024 100
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 100
As at 1 January 2024 100
7. Debtors
2024 2023
as restated
£ £
Due within one year
Trade debtors 110,772 124,333
Prepayments and accrued income 4,375 -
Directors' loan accounts 36,061 -
151,208 124,333
8. Creditors: Amounts Falling Due Within One Year
2024 2023
as restated
£ £
Net obligations under finance lease and hire purchase contracts 15,164 15,164
Bank loans and overdrafts 179,089 179,092
Corporation tax 181,653 149,776
Other taxes and social security 6,265 4,903
Other creditors 2,652 10,454
Accruals and deferred income - 8,267
Directors' loan accounts 333,921 652,492
718,744 1,020,148
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
as restated
£ £
Net obligations under finance lease and hire purchase contracts 81,731 96,895
Bank loans 1,043,789 1,222,870
1,125,520 1,319,765
Of the creditors falling due after more than one year the following amounts are due after more than five years.
Page 5
Page 6
2024 2023
as restated
£ £
Bank loans 148,344 327,415
10. Secured Creditors
Of the creditors the following amounts are secured.
2024 2023
as restated
£ £
Net obligations under finance lease and hire purchase contracts 96,895 112,059
11. Share Capital
2024 2023
as restated
£ £
Allotted, Called up and fully paid 200 200
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2024 Amounts advanced Amounts repaid Amounts written off As at 31 December 2024
£ £ £ £ £
Mr Philip Basterfield - 18,031 - - 18,031
Mrs Karina Basterfield - 18,030 - - 18,030
The above loan is unsecured, interest free and repayable on demand.
13. Prior period adjustment
The previous period has been restated to include a loan balance which had been omitted. The comparative profit and loss and balance sheet has therefore been restated resulting in retained earnings carried forward in the comparative period increasing by £23,684. Overall the net assets of the company have decreased by £23,684.
Page 6