Company Registration No. 13463671 (England and Wales)
PREVAYL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
PREVAYL LIMITED
COMPANY INFORMATION
Directors
J S Dennis
J W F Cox
C Lord
D Newns
N Sarikhani
Company number
13463671
Registered office
Moorfields
6 South Preston Office Village
Bamber Bridge
Preston
PR5 6BL
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
PREVAYL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
PREVAYL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
602,968
Tangible assets
4
1,668
138,504
1,668
741,472
Current assets
Stocks
87,240
1,713,616
Debtors
5
735,745
702,028
Cash at bank and in hand
3,438
3,984
826,423
2,419,628
Creditors: amounts falling due within one year
6
(7,420,993)
(6,139,925)
Net current liabilities
(6,594,570)
(3,720,297)
Net liabilities
(6,592,902)
(2,978,825)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(6,593,002)
(2,978,925)
Total equity
(6,592,902)
(2,978,825)

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
D Newns
Director
Company registration number 13463671 (England and Wales)
PREVAYL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Prevayl Limited is a private company limited by shares incorporated in England and Wales. The registered office is Moorfields, 6 South Preston Office Village, Bamber Bridge, Preston, PR5 6BL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company entered administration on the 9th of October 2024, however the directors consider the going concern basis of preparation to be appropriate due to the following factors:

 

 

Based on the above, the directors believe that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Research and development expenditure

Expenditure on research and development is written off in the period in which it is incurred.

 

Development expenditure incurred is capitalised as an intangible asset only when all of the following

criteria are met:

 

 

Expenditure that does not meet the above criteria is expensed as incurred.

PREVAYL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
over the useful life of 3 to 10 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
6 years on straight line
Plant and equipment
33% on cost
Fixtures and fittings
33% on cost
Computers
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

PREVAYL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PREVAYL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
13
39
3
Intangible fixed assets
Other
£
Cost
At 1 January 2024
630,584
Disposals
(630,584)
At 31 December 2024
-
0
Amortisation and impairment
At 1 January 2024
27,616
Amortisation charged for the year
18,990
Disposals
(46,606)
At 31 December 2024
-
0
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
602,968
PREVAYL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2024
120,584
15,209
53,030
43,938
232,761
Additions
-
0
-
0
-
0
5,013
5,013
Disposals
(120,584)
(15,209)
(53,030)
(47,186)
(236,009)
At 31 December 2024
-
0
-
0
-
0
1,765
1,765
Depreciation and impairment
At 1 January 2024
26,377
8,071
36,318
23,491
94,257
Depreciation charged in the year
19,635
5,650
16,156
10,706
52,147
Eliminated in respect of disposals
(46,012)
(13,721)
(52,474)
(34,100)
(146,307)
At 31 December 2024
-
0
-
0
-
0
97
97
Carrying amount
At 31 December 2024
-
0
-
0
-
0
1,668
1,668
At 31 December 2023
94,207
7,138
16,712
20,447
138,504
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
7,999
13,930
Amounts owed by group undertakings
708,682
20
Other debtors
19,064
688,078
735,745
702,028
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
827,786
960,796
Amounts owed to group undertakings
5,988,474
5,043,366
Taxation and social security
386,664
75,344
Other creditors
218,069
60,419
7,420,993
6,139,925
7
Secured debts

The company has guaranteed borrowings of its parent company. At the year end liabilities covered by those guarantees amounted to £nil (2023 - £183,155). This loan is secured by fixed and floating charges over the assets of the company.

PREVAYL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Related party transactions

At the balance sheet date, the following balances with related parties were outstanding:

 

A loan of £5,988,474 (2023 - £5,043,366) was payable to the parent company.

 

A loan of £708,682 (2023 - £20) was receivable from a fellow group undertaking.

 

Both loans are interest free and repayable on demand.

10
Directors' transactions

The below loan was interest free and was repaid in full in the year.

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
A Crofts
-
11,000
(11,000)
-
11,000
(11,000)
-
2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityJ S DennisJ W F CoxC LordD NewnsA L CroftsN SarikhaniP Donoghue134636712024-01-012024-12-3113463671bus:Director12024-01-012024-12-3113463671bus:Director22024-01-012024-12-3113463671bus:Director32024-01-012024-12-3113463671bus:Director42024-01-012024-12-3113463671bus:Director62024-01-012024-12-3113463671bus:Director52024-01-012024-12-3113463671bus:Director72024-01-012024-12-3113463671bus:RegisteredOffice2024-01-012024-12-31134636712024-12-31134636712023-12-3113463671core:IntangibleAssetsOtherThanGoodwill2024-12-3113463671core:IntangibleAssetsOtherThanGoodwill2023-12-3113463671core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3113463671core:PlantMachinery2024-12-3113463671core:FurnitureFittings2024-12-3113463671core:ComputerEquipment2024-12-3113463671core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3113463671core:PlantMachinery2023-12-3113463671core:FurnitureFittings2023-12-3113463671core:ComputerEquipment2023-12-3113463671core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113463671core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113463671core:CurrentFinancialInstruments2024-12-3113463671core:CurrentFinancialInstruments2023-12-3113463671core:ShareCapital2024-12-3113463671core:ShareCapital2023-12-3113463671core:RetainedEarningsAccumulatedLosses2024-12-3113463671core:RetainedEarningsAccumulatedLosses2023-12-3113463671core:ShareCapitalOrdinaryShareClass12024-12-3113463671core:ShareCapitalOrdinaryShareClass12023-12-3113463671core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113463671core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3113463671core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3113463671core:PlantMachinery2024-01-012024-12-3113463671core:FurnitureFittings2024-01-012024-12-3113463671core:ComputerEquipment2024-01-012024-12-31134636712023-01-012023-12-3113463671core:IntangibleAssetsOtherThanGoodwill2023-12-3113463671core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3113463671core:PlantMachinery2023-12-3113463671core:FurnitureFittings2023-12-3113463671core:ComputerEquipment2023-12-31134636712023-12-3113463671core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3113463671core:WithinOneYear2024-12-3113463671core:WithinOneYear2023-12-3113463671bus:OrdinaryShareClass12024-01-012024-12-3113463671bus:OrdinaryShareClass12024-12-3113463671bus:OrdinaryShareClass12023-12-3113463671bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113463671bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113463671bus:FRS1022024-01-012024-12-3113463671bus:AuditExemptWithAccountantsReport2024-01-012024-12-3113463671bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP