2024-01-012024-12-312024-12-31false13504036CHESHIRE MAG LTD2025-09-1758190falseiso4217:GBPxbrli:pure135040362023-12-31135040362024-12-31135040362024-01-012024-12-31135040362022-12-31135040362023-12-31135040362023-01-012023-12-3113504036bus:SmallEntities2024-01-012024-12-3113504036bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3113504036bus:FullAccounts2024-01-012024-12-3113504036bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113504036core:WithinOneYear2024-12-3113504036core:AfterOneYear2024-12-3113504036core:WithinOneYear2023-12-3113504036core:AfterOneYear2023-12-3113504036core:ShareCapital2024-12-3113504036core:SharePremium2024-12-3113504036core:RevaluationReserve2024-12-3113504036core:OtherReservesSubtotal2024-12-3113504036core:RetainedEarningsAccumulatedLosses2024-12-3113504036core:ShareCapital2023-12-3113504036core:SharePremium2023-12-3113504036core:RevaluationReserve2023-12-3113504036core:OtherReservesSubtotal2023-12-3113504036core:RetainedEarningsAccumulatedLosses2023-12-3113504036core:LandBuildings2024-12-3113504036core:PlantMachinery2024-12-3113504036core:Vehicles2024-12-3113504036core:FurnitureFittings2024-12-3113504036core:OfficeEquipment2024-12-3113504036core:NetGoodwill2024-12-3113504036core:IntangibleAssetsOtherThanGoodwill2024-12-3113504036core:ListedExchangeTraded2024-12-3113504036core:UnlistedNon-exchangeTraded2024-12-3113504036core:LandBuildings2023-12-3113504036core:PlantMachinery2023-12-3113504036core:Vehicles2023-12-3113504036core:FurnitureFittings2023-12-3113504036core:OfficeEquipment2023-12-3113504036core:NetGoodwill2023-12-3113504036core:IntangibleAssetsOtherThanGoodwill2023-12-3113504036core:ListedExchangeTraded2023-12-3113504036core:UnlistedNon-exchangeTraded2023-12-3113504036core:LandBuildings2024-01-012024-12-3113504036core:PlantMachinery2024-01-012024-12-3113504036core:Vehicles2024-01-012024-12-3113504036core:FurnitureFittings2024-01-012024-12-3113504036core:OfficeEquipment2024-01-012024-12-3113504036core:NetGoodwill2024-01-012024-12-3113504036core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113504036core:ListedExchangeTraded2024-01-012024-12-3113504036core:UnlistedNon-exchangeTraded2024-01-012024-12-3113504036core:MoreThanFiveYears2024-01-012024-12-3113504036core:Non-currentFinancialInstruments2024-12-3113504036core:Non-currentFinancialInstruments2023-12-3113504036dpl:CostSales2024-01-012024-12-3113504036dpl:DistributionCosts2024-01-012024-12-3113504036core:LandBuildings2024-01-012024-12-3113504036core:PlantMachinery2024-01-012024-12-3113504036core:Vehicles2024-01-012024-12-3113504036core:FurnitureFittings2024-01-012024-12-3113504036core:OfficeEquipment2024-01-012024-12-3113504036dpl:AdministrativeExpenses2024-01-012024-12-3113504036core:NetGoodwill2024-01-012024-12-3113504036core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113504036dpl:GroupUndertakings2024-01-012024-12-3113504036dpl:ParticipatingInterests2024-01-012024-12-3113504036dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3113504036core:ListedExchangeTraded2024-01-012024-12-3113504036dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3113504036core:UnlistedNon-exchangeTraded2024-01-012024-12-3113504036dpl:CostSales2023-01-012023-12-3113504036dpl:DistributionCosts2023-01-012023-12-3113504036core:LandBuildings2023-01-012023-12-3113504036core:PlantMachinery2023-01-012023-12-3113504036core:Vehicles2023-01-012023-12-3113504036core:FurnitureFittings2023-01-012023-12-3113504036core:OfficeEquipment2023-01-012023-12-3113504036dpl:AdministrativeExpenses2023-01-012023-12-3113504036core:NetGoodwill2023-01-012023-12-3113504036core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3113504036dpl:GroupUndertakings2023-01-012023-12-3113504036dpl:ParticipatingInterests2023-01-012023-12-3113504036dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3113504036core:ListedExchangeTraded2023-01-012023-12-3113504036dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3113504036core:UnlistedNon-exchangeTraded2023-01-012023-12-3113504036core:NetGoodwill2024-12-3113504036core:IntangibleAssetsOtherThanGoodwill2024-12-3113504036core:LandBuildings2024-12-3113504036core:PlantMachinery2024-12-3113504036core:Vehicles2024-12-3113504036core:FurnitureFittings2024-12-3113504036core:OfficeEquipment2024-12-3113504036core:AfterOneYear2024-12-3113504036core:WithinOneYear2024-12-3113504036core:ListedExchangeTraded2024-12-3113504036core:UnlistedNon-exchangeTraded2024-12-3113504036core:ShareCapital2024-12-3113504036core:SharePremium2024-12-3113504036core:RevaluationReserve2024-12-3113504036core:OtherReservesSubtotal2024-12-3113504036core:RetainedEarningsAccumulatedLosses2024-12-3113504036core:NetGoodwill2023-12-3113504036core:IntangibleAssetsOtherThanGoodwill2023-12-3113504036core:LandBuildings2023-12-3113504036core:PlantMachinery2023-12-3113504036core:Vehicles2023-12-3113504036core:FurnitureFittings2023-12-3113504036core:OfficeEquipment2023-12-3113504036core:AfterOneYear2023-12-3113504036core:WithinOneYear2023-12-3113504036core:ListedExchangeTraded2023-12-3113504036core:UnlistedNon-exchangeTraded2023-12-3113504036core:ShareCapital2023-12-3113504036core:SharePremium2023-12-3113504036core:RevaluationReserve2023-12-3113504036core:OtherReservesSubtotal2023-12-3113504036core:RetainedEarningsAccumulatedLosses2023-12-3113504036core:NetGoodwill2022-12-3113504036core:IntangibleAssetsOtherThanGoodwill2022-12-3113504036core:LandBuildings2022-12-3113504036core:PlantMachinery2022-12-3113504036core:Vehicles2022-12-3113504036core:FurnitureFittings2022-12-3113504036core:OfficeEquipment2022-12-3113504036core:AfterOneYear2022-12-3113504036core:WithinOneYear2022-12-3113504036core:ListedExchangeTraded2022-12-3113504036core:UnlistedNon-exchangeTraded2022-12-3113504036core:ShareCapital2022-12-3113504036core:SharePremium2022-12-3113504036core:RevaluationReserve2022-12-3113504036core:OtherReservesSubtotal2022-12-3113504036core:RetainedEarningsAccumulatedLosses2022-12-3113504036core:AfterOneYear2024-01-012024-12-3113504036core:WithinOneYear2024-01-012024-12-3113504036core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3113504036core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3113504036core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3113504036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3113504036core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3113504036core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3113504036core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3113504036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3113504036core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3113504036core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3113504036core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3113504036core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3113504036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3113504036core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3113504036core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3113504036core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3113504036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3113504036core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3113504036core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3113504036core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3113504036core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3113504036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3113504036core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3113504036core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3113504036core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3113504036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3113504036core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3113504036bus:Director12024-01-012024-12-31

CHESHIRE MAG LTD

Registered Number
13504036
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

CHESHIRE MAG LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

OTTO, Kathryn Elizabeth Gabrielle

Registered Address

Lumbview Accounts, Grosvenor House Downcast Way
Swinton
Manchester
M27 8UW

Registered Number

13504036 (England and Wales)
CHESHIRE MAG LTD
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets311,26315,003
11,26315,003
Current assets
Debtors57,36464,340
Cash at bank and on hand18,5996,028
75,96370,368
Creditors amounts falling due within one year4(88,559)(72,585)
Net current assets (liabilities)(12,596)(2,217)
Total assets less current liabilities(1,333)12,786
Creditors amounts falling due after one year5(10,914)(16,726)
Net assets(12,247)(3,940)
Capital and reserves
Called up share capital100100
Profit and loss account(12,347)(4,040)
Shareholders' funds(12,247)(3,940)
The financial statements were approved and authorised for issue by the Director on 17 September 2025, and are signed on its behalf by:
OTTO, Kathryn Elizabeth Gabrielle
Director
Registered Company No. 13504036
CHESHIRE MAG LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery20
Fixtures and fittings20
Vehicles25
Office Equipment20
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. Buxton- 10,451.54 Intrum- 2,462.33
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified. Koyne Media- 19,719.45
2.Average number of employees

20242023
Average number of employees during the year22
3.Tangible fixed assets

Vehicles

Office Equipment

Total

£££
Cost or valuation
At 01 January 2425,56026625,826
At 31 December 2425,56026625,826
Depreciation and impairment
At 01 January 2410,7834010,823
Charge for year3,694463,740
At 31 December 2414,4778614,563
Net book value
At 31 December 2411,08318011,263
At 31 December 2314,77722615,003
4.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables25,48231,563
Bank borrowings and overdrafts4,6444,126
Taxation and social security29,39014,049
Other creditors29,043-
Accrued liabilities and deferred income-22,847
Total88,55972,585
5.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts10,91416,726
Total10,91416,726