| REGISTERED NUMBER: 13540840 (England and Wales) |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| FOR |
| SPEEDY PRODUCTS GROUP LIMITED |
| REGISTERED NUMBER: 13540840 (England and Wales) |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| FOR |
| SPEEDY PRODUCTS GROUP LIMITED |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 5 |
| Consolidated Income Statement | 8 |
| Consolidated Other Comprehensive Income | 9 |
| Consolidated Balance Sheet | 10 |
| Company Balance Sheet | 11 |
| Consolidated Statement of Changes in Equity | 12 |
| Company Statement of Changes in Equity | 13 |
| Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Financial Statements | 16 |
| SPEEDY PRODUCTS GROUP LIMITED |
| COMPANY INFORMATION |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants |
| Statutory Auditor |
| 2 Jordan Street |
| Knott Mill |
| Manchester |
| M15 4PY |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| GROUP STRATEGIC REPORT |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| The directors present their strategic report of the company and the group for the period 1 August 2023 to 31 December 2024. |
| REVIEW OF BUSINESS |
| The Speedy Products group of companies ("Speedy") is a leading manufacturer of window furnishings, having been in the trade for over 40 years. Speedy reaches customers on a global scale from both its wholesale operation in the UK and directly from its manufacturing facility in China. |
| Paloma Decoration Products (Suzhou) Company Limited ("Paloma"), as the group's Chinese base manufacturing facility, enables continued growth in the international markets. The group's global customer base reaches as far as Canada, Australia, Japan and Europe. The group's ethos of one company in two places allows facilitation of a high-quality global platform as well as providing world class customer service. |
| The group has a core belief in continued development in new products and technologies, whilst ensuring that it continues to reduce its impact on the environment. This has been key to achieving and establishing the reputation that the group holds. The investment in green logistics, LED lighting, motion sensor lighting and much more has kept the group ahead of its competition. These investments have reduced the costs of the group's everyday procedures. |
| Our new cloud-based IT infrastructure has given the group the new push forward for improved analysis of the business, flexible working locations as well as improving the opportunity to expand to new business areas with ease. It is backed up by world class GDPR practices from the software provider. |
| The group has maintained all its accreditations; ISO9001 2015, BSCI, SEDEX and REACH and this demonstrates the group's continued efforts to improve on quality, whilst maintaining its ethical responsibilities as a global supplier. |
| The flexibility with which the group operates is unique to the market. This has allowed the group to be utilized in different ways by different customers' needs. The customer needs might be 3PL, Cross Docking and so on. With the use of our facilities, we can and do, help our customer base reduce their environmental impact, costs and maintain their supply chain. Economic uncertainties have remained in 2024 and impacted on trade generally. In this Year we have seen the impact of the rise in taxes and retail decline. We have also reshuffled our customer base and as a result our turnover has lowered by 30% year on year, whilst maintaining a higher gross margin and a better spread of customers and risk |
| Even with this challenging year we have maintained a healthy cash balance of over £300,000. This is partly due to the careful management of the stock holding and working capital. The stock holding continues to reduce due to the loss of Homebase. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The world market has come under increasing strain for raw materials and the higher supply chain costs. Although we have the normal risks that we had from last year with regards to customers' credit exposure we have maintained a tight grip on this, our policies are robust. |
| By the nature of importing from overseas, the group's main liquidity risk is attributable to its stock holding. The group has various bank facilities which help to mitigate this and maintain a healthy working capital. |
| Currency fluctuations can have an adverse effect on profitability however this is mitigated by hedging against currency fluctuation using natural hedges and negotiating fixed prices with suppliers. |
| ON BEHALF OF THE BOARD: |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| REPORT OF THE DIRECTORS |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| The directors present their report with the financial statements of the company and the group for the period 1 August 2023 to 31 December 2024. |
| DIVIDENDS |
| Dividends of £125,276 (2023: £84,014) were paid during the period. The directors do not recommend the payment of a final dividend. |
| RESEARCH AND DEVELOPMENT |
| The Speedy group have always moved forward by innovation and this year is no exception. We have spent a considerable amount of time developing and working on new products and projects to ensure that we are at the leading edge of the market. |
| This development and the speed in which we can implement these innovative ideas has helped maintain the growth of our business and opened doors into new sectors of the market |
| FUTURE DEVELOPMENTS |
| Due to the changing landscape of the UK retail market Speedy has moved more to towards the contract market with product development and opportunities for growth We foresee a growth within this sector in the UK. We also see an opportunity in the value-added sector of the Uk market and the business has positioned itself to operate in this sector. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 August 2023 to the date of this report. |
| BRANCHES |
| At no time during the year did the company operate any branches outside of the United Kingdom. The subsidiary company operates in China. |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The company has chosen in accordance with s.414C(11) Companies Act 2006 to set out in the company and group's strategic report information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the directors' report. It has done so in respect of financial instruments and financial risk management. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| REPORT OF THE DIRECTORS |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Christian Douglass Accountants Limited, were appointed during the period and are deemed to be reappointed in accordance with section 487(2) of the Companies Act 2006. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| SPEEDY PRODUCTS GROUP LIMITED |
| Opinion |
| We have audited the financial statements of Speedy Products Group Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's loss for the period then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| SPEEDY PRODUCTS GROUP LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| The audit, conducted in accordance with the ISAs (UK), required the exercise of professional judgment and the application of professional skepticism throughout. The audit was planned so as to identify and assess the risks of material misstatement of the financial statements, howsoever arising, and we subsequently designed and performed audit procedures responsive to those risks. We obtained an understanding of the group and company's systems of internal control, which management have established as described above, and undertook walkthrough testing to confirm their operation, solely to assist with designing audit procedures that are appropriate in the circumstances. We evaluated the appropriateness of accounting policies and the reasonableness of accounting estimates used by management. We audited the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business, if any. Further, we reviewed and concluded on the appropriateness of management's use of the going concern basis of accounting. |
| As a general commercial business, the group and company do not operate in a heavily regulated environment, however we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial experience, through discussion with the directors and other management (as required by auditing standards), and from inspection of the group and company's regulatory and legal correspondence and we discussed with the directors and other management, the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our audit team and remained alert for any indications of non-compliance throughout the audit. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| SPEEDY PRODUCTS GROUP LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| - continued |
| The group and company are subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation, taxation legislation and pension legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. |
| Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with the auditing standards. In addition, as with any audit, there remains a higher risk of non-detection of fraud based irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Other matters which we are required to address |
| The comparative financial statements were unaudited. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants |
| Statutory Auditor |
| 2 Jordan Street |
| Knott Mill |
| Manchester |
| M15 4PY |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| CONSOLIDATED |
| INCOME STATEMENT |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| Period | Year Ended |
| 1.8.23 to 31.12.24 | 31.7.23 |
| Notes | £ | £ | £ | £ |
| TURNOVER | 3 | 12,185,999 | 12,381,992 |
| Cost of sales | 7,712,487 | 8,297,515 |
| GROSS PROFIT | 4,473,512 | 4,084,477 |
| Distribution costs | 962,085 | 705,808 |
| Administrative expenses | 4,329,069 | 2,781,259 |
| 5,291,154 | 3,487,067 |
| (817,642 | ) | 597,410 |
| Other operating income | 4 | 5,273 | 3,431 |
| OPERATING (LOSS)/PROFIT | 6 | (812,369 | ) | 600,841 |
| Interest receivable and similar income | 7 | 1,840 | 349 |
| (810,529 | ) | 601,190 |
| Interest payable and similar expenses | 8 | 122,381 | 62,230 |
| (LOSS)/PROFIT BEFORE TAXATION | (932,910 | ) | 538,960 |
| Tax on (loss)/profit | 9 | (99,141 | ) | 91,781 |
| (LOSS)/PROFIT FOR THE FINANCIAL PERIOD |
( |
) |
| (Loss)/profit attributable to: |
| Owners of the parent | (833,769 | ) | 447,179 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| CONSOLIDATED |
| OTHER COMPREHENSIVE INCOME |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| Notes | £ | £ |
| (LOSS)/PROFIT FOR THE PERIOD | (833,769 | ) | 447,179 |
| OTHER COMPREHENSIVE INCOME |
| Effect of foreign exchange | 407 | 26,710 |
| Income tax relating to other comprehensive income |
- |
- |
| OTHER COMPREHENSIVE INCOME FOR THE PERIOD, NET OF INCOME TAX |
407 |
26,710 |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
(833,362 |
) |
473,889 |
| Total comprehensive income attributable to: |
| Owners of the parent | (833,362 | ) | 473,889 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| CONSOLIDATED BALANCE SHEET |
| 31 DECEMBER 2024 |
| 31.12.24 | 31.7.23 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 | - | 2,559 |
| Tangible assets | 13 | 2,885,539 | 2,808,951 |
| Investments | 14 | - | - |
| 2,885,539 | 2,811,510 |
| CURRENT ASSETS |
| Stocks | 15 | 3,005,979 | 3,696,556 |
| Debtors | 16 | 1,119,511 | 1,850,958 |
| Cash at bank and in hand | 342,994 | 651,153 |
| 4,468,484 | 6,198,667 |
| CREDITORS |
| Amounts falling due within one year | 17 | 1,534,293 | 2,026,422 |
| NET CURRENT ASSETS | 2,934,191 | 4,172,245 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
5,819,730 |
6,983,755 |
| CREDITORS |
| Amounts falling due after more than one year | 18 | (273,076 | ) | (457,284 | ) |
| PROVISIONS FOR LIABILITIES | 22 | (259,364 | ) | (280,548 | ) |
| NET ASSETS | 5,287,290 | 6,245,923 |
| CAPITAL AND RESERVES |
| Called up share capital | 23 | 56,405 | 56,401 |
| Revaluation reserve | 24 | 1,191,225 | 1,206,581 |
| Capital redemption reserve | 24 | 3,600 | 3,600 |
| Other reserves | 24 | 314,952 | 310,150 |
| Merger reserve | 24 | 1 | - |
| Retained earnings | 24 | 3,721,107 | 4,669,191 |
| SHAREHOLDERS' FUNDS | 5,287,290 | 6,245,923 |
| The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by: |
| D J Seddon - Director |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| COMPANY BALANCE SHEET |
| 31 DECEMBER 2024 |
| 31.12.24 | 31.7.23 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 |
| Tangible assets | 13 |
| Investments | 14 |
| CURRENT ASSETS |
| Debtors | 16 |
| CREDITORS |
| Amounts falling due within one year | 17 |
| NET CURRENT LIABILITIES | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| PROVISIONS FOR LIABILITIES | 22 |
| NET (LIABILITIES)/ASSETS | ( |
) |
| CAPITAL AND RESERVES |
| Called up share capital | 23 |
| Retained earnings | 24 | ( |
) |
| SHAREHOLDERS' FUNDS | ( |
) |
| Company's loss for the financial year | (143,384 | ) | - |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| Called up |
| share | Retained | Revaluation |
| capital | earnings | reserve |
| £ | £ | £ |
| Balance at 1 August 2022 | 1 | 4,227,022 | 1,221,494 |
| Changes in equity |
| Issue of share capital | 56,400 | - | - |
| Dividends | - | (84,014 | ) | - |
| Total comprehensive income | - | 526,183 | (14,913 | ) |
| Balance at 31 July 2023 | 56,401 | 4,669,191 | 1,206,581 |
| Changes in equity |
| Issue of share capital | 4 | - | - |
| Dividends | - | (125,276 | ) | - |
| Total comprehensive income | - | (822,808 | ) | (15,356 | ) |
| Balance at 31 December 2024 | 56,405 | 3,721,107 | 1,191,225 |
| Capital |
| redemption | Other | Merger | Total |
| reserve | reserves | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 August 2022 | 3,600 | 347,531 | - | 5,799,648 |
| Changes in equity |
| Issue of share capital | - | - | - | 56,400 |
| Dividends | - | - | - | (84,014 | ) |
| Total comprehensive income | - | (37,381 | ) | - | 473,889 |
| Balance at 31 July 2023 | 3,600 | 310,150 | - | 6,245,923 |
| Changes in equity |
| Issue of share capital | - | - | - | 4 |
| Dividends | - | - | - | (125,276 | ) |
| Total comprehensive income | - | 4,802 | 1 | (833,361 | ) |
| Balance at 31 December 2024 | 3,600 | 314,952 | 1 | 5,287,290 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 August 2022 |
| Changes in equity |
| Balance at 31 July 2023 |
| Changes in equity |
| Issue of share capital | - |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - | ( |
) | ( |
) |
| Balance at 31 December 2024 | ( |
) | ( |
) |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 791,163 | 1,121,180 |
| Interest paid | (122,093 | ) | (61,717 | ) |
| Interest element of hire purchase payments paid |
(288 |
) |
(513 |
) |
| Tax paid | (105,438 | ) | (143,025 | ) |
| Net cash from operating activities | 563,344 | 915,925 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (462,311 | ) | (142,341 | ) |
| Sale of tangible fixed assets | 37,346 | 51,017 |
| Interest received | 1,840 | 349 |
| Net cash from investing activities | (423,125 | ) | (90,975 | ) |
| Cash flows from financing activities |
| New loans in year | 120,000 | - |
| Loan repayments in year | (153,736 | ) | (157,585 | ) |
| Capital repayments in year | (3,761 | ) | (2,226 | ) |
| Amount introduced by directors | 5,928 | - |
| Amount withdrawn by directors | - | (5,928 | ) |
| Share issue | 5 | - |
| Invoice discounting movement | (291,538 | ) | (182,947 | ) |
| Equity dividends paid | (125,276 | ) | (84,014 | ) |
| Net cash from financing activities | (448,378 | ) | (432,700 | ) |
| (Decrease)/increase in cash and cash equivalents | (308,159 | ) | 392,250 |
| Cash and cash equivalents at beginning of period |
2 |
651,153 |
258,903 |
| Cash and cash equivalents at end of period | 2 | 342,994 | 651,153 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 1. | RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| (Loss)/profit before taxation | (932,910 | ) | 538,960 |
| Depreciation charges | 347,329 | 219,087 |
| Loss/(profit) on disposal of fixed assets | 3,187 | (1,221 | ) |
| Effect of foreign exchange | 827 | 36,387 |
| Finance costs | 122,381 | 62,230 |
| Finance income | (1,840 | ) | (349 | ) |
| (461,026 | ) | 855,094 |
| Decrease in stocks | 690,577 | 569,258 |
| Decrease in trade and other debtors | 751,310 | 441,742 |
| Decrease in trade and other creditors | (189,698 | ) | (744,914 | ) |
| Cash generated from operations | 791,163 | 1,121,180 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Period ended 31 December 2024 |
| 31.12.24 | 1.8.23 |
| £ | £ |
| Cash and cash equivalents | 342,994 | 651,153 |
| Year ended 31 July 2023 |
| 31.7.23 | 1.8.22 |
| £ | £ |
| Cash and cash equivalents | 651,153 | 258,903 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.8.23 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 651,153 | (308,159 | ) | 342,994 |
| 651,153 | (308,159 | ) | 342,994 |
| Debt |
| Finance leases | (3,761 | ) | 3,761 | - |
| Debts falling due within 1 year | (427,801 | ) | (142,892 | ) | (570,693 | ) |
| Debts falling due after 1 year | (442,554 | ) | 176,628 | (265,926 | ) |
| (874,116 | ) | 37,497 | (836,619 | ) |
| Total | (222,963 | ) | (270,662 | ) | (493,625 | ) |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 1. | STATUTORY INFORMATION |
| Speedy Products Group Limited is a private company, limited by shares, registered in England and Wales. Its registered number is 13540840 and its registered address is Speedy House, Cheltenham Street, Manchester, Greater Manchester, M6 6WY. |
| The principal activity of the company is property holding and of the group is that of a manufacturer and supplier of window furnishings. |
| The financial statements are presented in Sterling, which is also the functional currency of the company. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Basis of consolidation |
| The consolidated income statement and balance sheet include the financial statements of the company and its subsidiary undertakings made up to 31 December 2024. The results of subsidiaries sold or acquired are included in the financial statements in the period of acquisition or disposal and in comparative periods under the merger accounting basis of consolidation. The merger accounting provisions have been applied to these financial statements and as such the comparatives are presented so as to reflect the inclusion of the whole group throughout each period as if the group has always existed. |
| Related party exemption |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| Significant judgements and estimates |
| In applying the group's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ. |
| In preparing these financial statements the directors have made judgements: |
| - in determining whether there are any indicators of impairment of the group's tangible fixed assets or fixed asset investments. Factors taken into account in reaching such a decision include the economic viability and expected future financial performance of the assets. |
| In addition, estimates have been made in respect of: |
| - the recoverability of debtors and stocks. The group establishes a provision for debtors that are estimated to be irrecoverable and for stocks which are not expected to realise at least cost. When assessing recoverability the directors consider factors such as the ageing of items, past experience of recovery and current information regarding the asset; and |
| - the determination of residual values and useful economic lives of tangible fixed assets. The group depreciates tangible fixed assets over their expected useful lives. The estimation of the useful lives of assets is based upon historic performance as well as expectations about future use. Assumptions are necessary regarding possible technological changes and maintenance programmes which can affect the actual lives of the assets. |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Turnover is the amount derived from the value of goods sold, less returns received, at selling price stated before sales taxes and net of value added tax. Turnover is further adjusted on account of rebates and discounts payable to customers. Sales are recognised when the group considers that it has fulfilled its obligations to the customer which is deemed to be either |
| - on despatch of goods where the company despatches to customer premises; or |
| - on making goods available for collection where the client is responsible for collecting. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Freehold property | - |
| Improvements to property | - |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Tangible fixed assets are stated at historical cost (as adjusted for the valuation of freehold property see below) less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure directly attributable to bringing the asset to the location and condition necessary for operation by the group. |
| The group took advantage of the transitional exemption conferred by FRS 102 and elected to continue to use a previous UK GAAP revaluation of freehold property as its deemed cost. To comply with the requirements of the Companies Act, the revaluation was retained as a non-distributable reserve and an amount equal to the excess of the annual depreciation charge over the depreciation charge computed on an historical cost basis, was transferred annually from the revaluation reserve to the profit and loss reserve. On ultimate disposal of a revalued asset, the residual revaluation reserve is transferred to the profit and loss reserve. |
| At each reporting date an assessment is made as to whether there is any indication that an asset may be impaired. Indicators may be from external, market based, sources or from internal, record based, sources. If any such indication exists, the recoverable amount of the asset is estimated and impairment losses recorded so as to reduce the carrying value to the recoverable amount. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value. |
| In general, cost, as recorded from purchase invoices, is determined on a first in first out basis and includes an appropriate element of transport and handling costs including import duty. In the case of manufactured products, cost includes all direct expenditure and production overheads based on the normal level of activity. |
| Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the cost of realisation and, where appropriate, the cost of conversion from their existing state to a finished condition. |
| Provisions, assessed judgementally by management, are made where necessary for obsolete, slow-moving and defective stocks. |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company and group after deducting all of its liabilities. |
| Financial assets and liabilities comprising credit bank balances, trade and other debtors plus trade and other creditors, are measured on a non-discounted basis at transaction price less any necessary impairment. Income and expenditure generated in respect of these financial instruments, including interest receivable and payable and foreign exchange gains or losses, are recognised in the income statement as they accrue. |
| Financial liabilities representing financing transactions, being bank borrowings, loans and hire purchase contracts as included in notes 17 and 18, are initially recorded at the present value of expected future cash flows discounted at a market rate of interest. At each reporting date the liabilities are measured at amortised cost using the effective interest method with the resultant interest charge being recognised in the income statement in the period to which it relates. Financial liabilities representing instruments measured at fair value through the income statement comprise the interest rate swap liability. The liability is remeasured at each balance sheet date with the resultant credit included within interest charges. |
| Taxation |
| Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Research and development |
| Expenditure on research and development is written off in the year in which it is incurred. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| The financial statements of overseas subsidiaries are translated into Sterling before inclusion in the consolidation. The income statement is translated using the average rate of exchange ruling across the financial period whilst the balance sheet is translated using the rate of exchange ruling at the balance sheet date. Any exchange difference arising on the retranslation of opening net assets is recorded in the Consolidated Statement of Other Comprehensive Income and taken directly to reserves. All other exchange differences arising are taken to the Consolidated Income Statement. |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Going concern |
| In assessing the appropriateness of the going concern basis, the Directors have considered the Company's current financial position, future cash flow projections, and the availability of existing financing arrangements. While the Company is exposed to market volatility, the Directors are satisfied that, through effective cost management and strategic planning, the Company are able to meet its obligations as they fall due. Accordingly, the financial statements have been prepared on a going concern basis. |
| Investments |
| Investments are stated at cost less accumulated impairment. |
| 3. | TURNOVER |
| The turnover and loss (2023 - profit) before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by geographical market is given below: |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| United Kingdom | 8,715,253 | 9,693,599 |
| Europe | 479,557 | 315,842 |
| Rest of the world | 2,991,189 | 2,372,551 |
| 12,185,999 | 12,381,992 |
| The group's turnover derives wholly from the sale of goods. |
| 4. | OTHER OPERATING INCOME |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Sundry income | 5,273 | 3,431 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 5. | EMPLOYEES AND DIRECTORS |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Wages and salaries | 3,533,159 | 2,999,218 |
| Social security costs | 310,528 | 257,642 |
| Other pension costs | 109,492 | 81,815 |
| 3,953,179 | 3,338,675 |
| The average number of employees during the period was as follows: |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| Manufacturing | 12 | 17 |
| Distribution | 35 | 56 |
| Management and admin | 31 | 34 |
| Other pension costs represent the group's expense for payments to defined contribution pension schemes. Pensions contributions unpaid at the balance sheet date amounted to £7,216 (2023: £5,788). |
| Wages and salaries include £197,465 (2023: £45,877) in respect of termination benefits incurred for employee redundancies during the year. |
| Directors' remuneration includes benefits in kind. |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Directors' remuneration | 70,308 | 49,996 |
| Directors' pension contributions to money purchase schemes | 34,000 | 24,000 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 1 | 1 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 6. | OPERATING (LOSS)/PROFIT |
| The operating loss (2023 - operating profit) is stated after charging/(crediting): |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Other operating leases | 357,253 | 462,919 |
| Depreciation - owned assets | 344,770 | 207,059 |
| Depreciation - assets on hire purchase contracts | - | 5,887 |
| Loss/(profit) on disposal of fixed assets | 3,187 | (1,221 | ) |
| Patents and licences amortisation | 2,559 | 6,141 |
| Auditors' remuneration | 33,292 | 25,952 |
| Foreign exchange differences | (23,270 | ) | (246,659 | ) |
| Inventories recognised as an expense | 5,604,615 | 6,128,841 |
| Research and development expenditure | 1,026 | 1,088 |
| Net loss from trade debt instruments | 503,901 | (1,059 | ) |
| Amounts paid to the company's auditors in respect of non-audit, including taxation, services |
18,840 |
178 |
| In addition Profit on foreign exchange amounting to £91,439 (2023: loss £36,921) is included within cost of sales. |
| 7. | INTEREST RECEIVABLE AND SIMILAR INCOME |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Deposit account interest | 492 | 281 |
| Other interest received | 1,348 | 68 |
| 1,840 | 349 |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Interest rate swap fair value movement | (4,645 | ) | (31,804 | ) |
| Bank loan interest | 102,434 | 68,819 |
| Invoice discounting costs | 24,304 | 24,702 |
| Hire purchase | 288 | 513 |
| 122,381 | 62,230 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 9. | TAXATION |
| Analysis of the tax (credit)/charge |
| The tax (credit)/charge on the loss for the period was as follows: |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Current tax: |
| UK corporation tax | (53,465 | ) | 106,858 |
| Adjustment for prior years | (24,492 | ) | (29 | ) |
| Total current tax | (77,957 | ) | 106,829 |
| Deferred tax | (21,184 | ) | (15,048 | ) |
| Tax on (loss)/profit | (99,141 | ) | 91,781 |
| Reconciliation of total tax (credit)/charge included in profit and loss |
| The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| (Loss)/profit before tax | (932,910 | ) | 538,960 |
| (Loss)/profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 23.500 %) |
(233,228 |
) |
126,656 |
| Effects of: |
| Expenses not deductible for tax purposes | 3,453 | 2,550 |
| Income not taxable for tax purposes | 64,006 | - |
| Capital allowances in excess of depreciation | (16,702 | ) | (12,043 | ) |
| Adjustments to tax charge in respect of previous periods | (24,492 | ) | (29 | ) |
| Overseas taxation | 107,822 | (25,353 | ) |
| Total tax (credit)/charge | (99,141 | ) | 91,781 |
| Tax effects relating to effects of other comprehensive income |
| 1.8.23 to 31.12.24 |
| Gross | Tax | Net |
| £ | £ | £ |
| Effect of foreign exchange | 407 | - | 407 |
| 31.7.23 |
| Gross | Tax | Net |
| £ | £ | £ |
| Effect of foreign exchange | 26,710 | - | 26,710 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 10. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 11. | DIVIDENDS |
| Period |
| 1.8.23 |
| to | Year Ended |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Ordinary shares of £1 each |
| Interim | 125,276 | 84,014 |
| Interim dividends include payments declared on the Ordinary and B shares. |
| 12. | INTANGIBLE FIXED ASSETS |
| Group |
| Patents |
| and |
| licences |
| £ |
| COST |
| At 1 August 2023 | 294,401 |
| Disposals | (206,887 | ) |
| At 31 December 2024 | 87,514 |
| AMORTISATION |
| At 1 August 2023 | 291,842 |
| Amortisation for period | 2,559 |
| Eliminated on disposal | (206,887 | ) |
| At 31 December 2024 | 87,514 |
| NET BOOK VALUE |
| At 31 December 2024 | - |
| At 31 July 2023 | 2,559 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 13. | TANGIBLE FIXED ASSETS |
| Group |
| Improvements |
| Freehold | to | Plant and |
| property | property | machinery |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 August 2023 | 2,300,000 | 462,998 | 181,627 |
| Additions | - | 382,224 | - |
| Disposals | - | (468,931 | ) | - |
| Exchange differences | - | 5,933 | (111 | ) |
| At 31 December 2024 | 2,300,000 | 382,224 | 181,516 |
| DEPRECIATION |
| At 1 August 2023 | 324,314 | 462,998 | 132,453 |
| Charge for period | 67,492 | 38,711 | 17,887 |
| Eliminated on disposal | - | (468,931 | ) | - |
| Exchange differences | - | 5,933 | (273 | ) |
| At 31 December 2024 | 391,806 | 38,711 | 150,067 |
| NET BOOK VALUE |
| At 31 December 2024 | 1,908,194 | 343,513 | 31,449 |
| At 31 July 2023 | 1,975,686 | - | 49,174 |
| Fixtures |
| and | Motor |
| fittings | vehicles | Totals |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 August 2023 | 1,732,986 | 272,553 | 4,950,164 |
| Additions | 6,473 | 73,614 | 462,311 |
| Disposals | (451,176 | ) | (76,074 | ) | (996,181 | ) |
| Exchange differences | (27 | ) | (56 | ) | 5,739 |
| At 31 December 2024 | 1,288,256 | 270,037 | 4,422,033 |
| DEPRECIATION |
| At 1 August 2023 | 1,041,029 | 180,419 | 2,141,213 |
| Charge for period | 185,030 | 35,650 | 344,770 |
| Eliminated on disposal | (451,125 | ) | (35,592 | ) | (955,648 | ) |
| Exchange differences | (25 | ) | 524 | 6,159 |
| At 31 December 2024 | 774,909 | 181,001 | 1,536,494 |
| NET BOOK VALUE |
| At 31 December 2024 | 513,347 | 89,036 | 2,885,539 |
| At 31 July 2023 | 691,957 | 92,134 | 2,808,951 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 13. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Cost or valuation at 31 December 2024 is represented by: |
| Improvements |
| Freehold | to | Plant and |
| property | property | machinery |
| £ | £ | £ |
| Valuation in 2014 | 682,189 | - | - |
| Cost | 1,617,811 | 382,224 | 181,516 |
| 2,300,000 | 382,224 | 181,516 |
| Fixtures |
| and | Motor |
| fittings | vehicles | Totals |
| £ | £ | £ |
| Valuation in 2014 | - | - | 682,189 |
| Cost | 1,288,256 | 270,037 | 3,739,844 |
| 1,288,256 | 270,037 | 4,422,033 |
| If freehold property had not been revalued it would have been included at the following historical cost: |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Cost | 1,617,811 | 1,617,811 |
| Aggregate depreciation | 899,236 | 853,370 |
| Freehold land & buildings valued on an open market basis on 31 December 2014 by Sanderson Weatherall Chartered Surveyors. . |
| Freehold land & buildings were revalued prior to the transition to FRS102. |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST OR VALUATION |
| At 1 August 2023 | 11,966 |
| Transfer to ownership | (11,966 | ) |
| At 31 December 2024 | - |
| DEPRECIATION |
| At 1 August 2023 | 11,966 |
| Transfer to ownership | (11,966 | ) |
| At 31 December 2024 | - |
| NET BOOK VALUE |
| At 31 December 2024 | - |
| At 31 July 2023 | - |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 13. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Freehold |
| property |
| £ |
| COST |
| Additions |
| At 31 December 2024 |
| DEPRECIATION |
| Charge for period |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| 14. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 August 2023 |
| Additions |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 July 2023 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Speedy Products Limited |
| Registered office: Speedy House, Cheltenham Street, Manchester, M6 6WY. |
| Nature of business: Wholesale of window dressings |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Paloma Decoration Products (Suzhou) Co. Ltd |
| Registered office: Building 5, Wengjiazhuang Intelligent Commercial Equipment Industrial Park, Shanghu Town, Changshu City, P R China |
| Nature of business: Manufacture of drapery hardware |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 14. | FIXED ASSET INVESTMENTS - continued |
| Speedy Products Window Fashion Limited |
| Registered office: Speedy House, Cheltenham Street, Manchester, M6 6WY. |
| Nature of business: Non-trading |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| On 16 November 2023 the company acquired Speedy Products Limited and its subsidiary by virtue of a share for share exchange resulting in the issue of 56,399 ordinary shares. |
| 15. | STOCKS |
| Group |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Stocks | 2,370,650 | 3,055,749 |
| Raw materials | 635,329 | 640,807 |
| 3,005,979 | 3,696,556 |
| 16. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 31.12.24 | 31.7.23 | 31.12.24 | 31.7.23 |
| £ | £ | £ | £ |
| Trade debtors | 754,005 | 1,526,730 |
| Other debtors | 245,650 | 163,306 |
| Directors' loan accounts | - | 5,928 | - | - |
| Tax | 25,791 | - |
| Prepayments and accrued income | 94,065 | 154,994 |
| 1,119,511 | 1,850,958 |
| 17. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 31.12.24 | 31.7.23 | 31.12.24 | 31.7.23 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 19) | 570,693 | 427,801 |
| Hire purchase contracts (see note 20) | - | 3,761 |
| Trade creditors | 535,014 | 561,948 |
| Amounts owed to group undertakings | - | - |
| Tax | 13,443 | 171,047 |
| Social security and other taxes | 178,408 | 177,932 |
| VAT | 127,403 | 100,515 | - | - |
| Other creditors | 38,793 | 494,108 |
| Accrued expenses | 69,511 | 87,280 |
| Interest rate swap liability | 1,028 | 2,030 | - | - |
| 1,534,293 | 2,026,422 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 18. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Bank loans (see note 19) | 265,926 | 442,554 |
| Interest rate swap liability | 7,150 | 14,730 |
| 273,076 | 457,284 |
| 19. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank loans | 570,693 | 427,801 |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | 128,730 | 115,308 |
| Amounts falling due between two and five | years: |
| Bank loans - 2-5 years | 137,196 | 327,246 |
| 20. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Net obligations repayable: |
| Within one year | - | 3,761 |
| Group |
| Non-cancellable |
| operating leases |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Within one year | 184,925 | 455,980 |
| Between one and five years | 594,539 | 1,005,865 |
| 779,464 | 1,461,845 |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 21. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 31.12.24 | 31.7.23 |
| £ | £ |
| Bank loans | 836,619 | 870,355 |
| Hire purchase contracts | - | 3,761 |
| 836,619 | 874,116 |
| The group's borrowings are secured over the freehold land and buildings. Assets held under hire purchase contracts are secured on the assets to which they relate |
| 22. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 31.12.24 | 31.7.23 | 31.12.24 | 31.7.23 |
| £ | £ | £ | £ |
| Deferred tax |
| Accelerated capital allowances | 88,817 | 110,001 |
| Other timing differences | 170,547 | 170,547 | 170,547 | - |
| 259,364 | 280,548 | 170,547 | - |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 August 2023 | 280,548 |
| Credit to Income Statement during period | (21,184 | ) |
| Balance at 31 December 2024 | 259,364 |
| Company |
| Deferred |
| tax |
| £ |
| Provided during period |
| Balance at 31 December 2024 |
| The directors anticipate that any reversal of the deferred tax liability within the next 12 months will be modest. |
| 23. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31.12.24 | 31.7.23 |
| value: | £ | £ |
| Ordinary | £1 | 56,400 | 56,401 |
| B (ordinary) | £1 | 5 | - |
| 56,405 | 56,401 |
| 5 B (ordinary) shares of £1 each were allotted and fully paid for |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 23. | CALLED UP SHARE CAPITAL - continued |
| The company's share capital was 1 ordinary share of £1 until the share issue to acquire investments as set out in note 14. |
| The comparative share capital of 56,401 includes 56,400 of share capital relating to subsidiary Speedy Products Limited, presented as share capital as a result of the application of merger accounting. |
| The holders of Ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company. The Ordinary shares rank equally with regard to the Company's residual assets on a winding up. |
| The holders of B shares are entitled to receive dividends as declared from time to time but do not carry voting rights or the right to share in the residual assets on a winding up. |
| 24. | RESERVES |
| Group |
| Capital |
| Retained | Revaluation | redemption |
| earnings | reserve | reserve |
| £ | £ | £ |
| At 1 August 2023 | 4,669,191 | 1,206,581 | 3,600 |
| Deficit for the period | (833,769 | ) | - | - |
| Dividends | (125,276 | ) | - | - |
| Transfer between reserves | 10,166 | (15,356 | ) | - |
| Foreign exchange differences | 795 | - | - |
| At 31 December 2024 | 3,721,107 | 1,191,225 | 3,600 |
| Group |
| Other | Merger |
| reserves | reserve | Totals |
| £ | £ | £ |
| At 1 August 2023 | 310,150 | - | 6,189,522 |
| Deficit for the period | - | - | (833,769 | ) |
| Dividends | - | - | (125,276 | ) |
| Arising on consolidation | - | 1 | 1 |
| Transfer between reserves | 5,190 | - | - |
| Foreign exchange differences | (388 | ) | - | 407 |
| At 31 December 2024 | 314,952 | 1 | 5,230,885 |
| Company |
| Retained |
| earnings |
| £ |
| Deficit for the period | ( |
) |
| Dividends | ( |
) |
| At 31 December 2024 | ( |
) |
| SPEEDY PRODUCTS GROUP LIMITED (REGISTERED NUMBER: 13540840) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024 |
| 24. | RESERVES - continued |
| The revaluation reserve previously recorded movements in the fair value of freehold property prior to their transition to cost under FRS102. Any annual transfer from the revaluation reserve reflected the surplus of depreciation over that chargeable on an historical cost basis and did not attract taxation. |
| The capital redemption reserve records the nominal value of shares repurchased by the company. |
| The other reserves represent a statutory surplus reserve required by company law in the Peoples Republic of China. The subsidiary records the requisite transfer of 10% of profit after tax to the statutory surplus reserve each year until the reserve balance reaches 50% of registered capital. |
| 25. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the period ended 31 December 2024 and the year ended 31 July 2023: |
| 31.12.24 | 31.7.23 |
| £ | £ |
| I H Seddon |
| Balance outstanding at start of period | 5,928 | - |
| Amounts advanced | - | 5,928 |
| Amounts repaid | (5,928 | ) | - |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of period | - | 5,928 |
| 26. | RELATED PARTY DISCLOSURES |
| I H Seddon has provided a personal guarantee to the company's bankers limited to a maximum liability of £250,000. |
| 27. | ULTIMATE CONTROLLING PARTY |
| The company and group were under the control of I H Seddon throughout the year. |