Devon & Cornwall Motorhome and Caravan Repair Centre Ltd 13608800 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is maintenance and repair of motor vehicles. Digita Accounts Production Advanced 6.30.9574.0 true true 13608800 2023-10-01 2024-09-30 13608800 2024-09-30 13608800 bus:OrdinaryShareClass1 2024-09-30 13608800 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-09-30 13608800 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-09-30 13608800 core:CurrentFinancialInstruments 2024-09-30 13608800 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 13608800 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 13608800 core:BetweenTwoFiveYears 2024-09-30 13608800 core:WithinOneYear 2024-09-30 13608800 core:FurnitureFittings 2024-09-30 13608800 core:OfficeEquipment 2024-09-30 13608800 core:PlantMachinery 2024-09-30 13608800 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-09-30 13608800 bus:SmallEntities 2023-10-01 2024-09-30 13608800 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 13608800 bus:FilletedAccounts 2023-10-01 2024-09-30 13608800 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 13608800 bus:RegisteredOffice 2023-10-01 2024-09-30 13608800 bus:Director1 2023-10-01 2024-09-30 13608800 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 13608800 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 13608800 core:FurnitureFittings 2023-10-01 2024-09-30 13608800 core:OfficeEquipment 2023-10-01 2024-09-30 13608800 core:PlantMachinery 2023-10-01 2024-09-30 13608800 core:KeyManagementPersonnel 2023-10-01 2024-09-30 13608800 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-01 2024-09-30 13608800 countries:EnglandWales 2023-10-01 2024-09-30 13608800 2023-09-30 13608800 core:FurnitureFittings 2023-09-30 13608800 core:OfficeEquipment 2023-09-30 13608800 core:PlantMachinery 2023-09-30 13608800 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-30 13608800 2022-10-01 2023-09-30 13608800 2023-09-30 13608800 bus:OrdinaryShareClass1 2023-09-30 13608800 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-09-30 13608800 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-09-30 13608800 core:CurrentFinancialInstruments 2023-09-30 13608800 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 13608800 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 13608800 core:BetweenTwoFiveYears 2023-09-30 13608800 core:WithinOneYear 2023-09-30 13608800 core:FurnitureFittings 2023-09-30 13608800 core:OfficeEquipment 2023-09-30 13608800 core:PlantMachinery 2023-09-30 13608800 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-30 13608800 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13608800

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2024

 

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

(Registration number: 13608800)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

6,672

6,563

Current assets

 

Stocks

5

23,646

13,799

Debtors

6

30,905

23,558

Cash at bank and in hand

 

10,931

23,989

 

65,482

61,346

Creditors: Amounts falling due within one year

7

(66,104)

(58,486)

Net current (liabilities)/assets

 

(622)

2,860

Total assets less current liabilities

 

6,050

9,423

Creditors: Amounts falling due after more than one year

7

(4,292)

(5,532)

Provisions for liabilities

(1,268)

(1,247)

Net assets

 

490

2,644

Capital and reserves

 

Called up share capital

8

20

20

Retained earnings

470

2,624

Shareholders' funds

 

490

2,644

 

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

(Registration number: 13608800)
Balance Sheet as at 30 September 2024

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
M D Best
Director

 

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company, registered number 13608800, is a private company limited by share capital, incorporated in England and Wales. The address of its registered office is Airport Business Centre, 10 Thornbury Road, Plymouth, PL6 7PP, England.

These financial statements were authorised for issue by the Board on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. The directors have assessed the company's ability to continue trading for the foreseeable future and have a reasonable expectation that the company has adequate resources to meet its obligations as they fall due. Accordingly, the directors consider it appropriate to prepare the financial statements on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Sale of goods - Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services - Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable.

Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

 

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Straight Line

Fixtures and fittings

20% Straight Line

Office equipment

33% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in administrative expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Trade creditors

Trade creditors with no stated interest rate and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in administrative expenses.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2023 - 5).

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 October 2023

1,100

7,325

167

8,592

Additions

-

1,384

655

2,039

At 30 September 2024

1,100

8,709

822

10,631

Depreciation

At 1 October 2023

440

1,534

55

2,029

Charge for the year

220

1,580

130

1,930

At 30 September 2024

660

3,114

185

3,959

Carrying amount

At 30 September 2024

440

5,595

637

6,672

At 30 September 2023

660

5,791

112

6,563

5

Stocks

2024
£

2023
£

Raw materials and consumables

23,646

13,799

 

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

6

Debtors

Current

2024
£

2023
£

Trade debtors

7,417

11,177

Prepayments

6,622

6,344

Other debtors

16,866

6,037

 

30,905

23,558

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

6,747

10,088

Trade creditors

 

16,854

18,488

Taxation and social security

 

20,830

16,841

Accruals and deferred income

 

2,500

2,500

Other creditors

 

19,173

10,569

 

66,104

58,486


The hire purchase contracts are secured against the assets in which they relate.

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

4,292

5,532


The hire purchase contracts are secured against the assets in which they relate.

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

20

20

20

20

       
 

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

4,292

5,532

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

1,239

1,055

Other borrowings

5,508

9,033

6,747

10,088

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

38,095

25,595

Later than one year and not later than five years

52,190

76,785

90,285

102,380

The amount of non-cancellable operating lease payments recognised as an expense during the year was £36,095 (2023 - £23,095).

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet concerning pensions is £595 (2023 - £417). The company operates a defined contribution pension scheme for the employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions
payable by the company to the fund.

 

Devon & Cornwall Motorhome and Caravan Repair Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

12

Related party transactions

Loans to directors

Included within other debtors are the following loans to a director:

2024

Director
£

Total
£

At start of period

1,181

1,181

Advanced

21,048

21,048

Repaid

(15,500)

(15,500)

At end of period

6,729

6,729

2023

Director
£

Total
£

Advanced

13,581

13,581

Repaid

(12,400)

(12,400)

At end of period

1,181

1,181


The above loans are unsecured, interest free and repayable on demand.