Company registration number 13637578 (England and Wales)
SHOALTER AUTOMATION (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SHOALTER AUTOMATION (UK) LIMITED
COMPANY INFORMATION
Director
Mr L J Wong
Company number
13637578
Registered office
320 Broadway
Salford
Greater Manchester
England
M50 2UE
Auditor
Xeinadin Audit Limited
100 Barbirolli Square
Manchester
Greater Manchester
United Kingdom
M2 3BD
SHOALTER AUTOMATION (UK) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Income statement
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
SHOALTER AUTOMATION (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Financial review and key performance indicators

 

2024

£

2023

£

Revenue

52,744

12,297

Gross Loss

(74,286)

(17,733)

Gross Margin

(140.8%)

(144.2%)

Loss Before Tax

(3,298,010)

(2,159,407)

Net Liabilities

(7,261,789)

(3,963,779)

 

Principal risks and uncertainties

The companies' financial condition, results of operations, and business prospects may be affected by a number of principal risks and uncertainties directly or indirectly pertaining to the companies' business. There may be other risks and uncertainties in addition to those shown below which are not presently known to the company or currently deemed immaterial but may adversely affect us in future.

 

Market Demand

 

Shoalter Automation (UK) primarily develops and operates automated retail stores to service the UK market and thus the performance of the consumer market in the UK is a key risk factor.

 

Operational Risk

 

Operational risk is the risk of loss resulting from default on the companies' suppliers, service providers and ineffective, inadequate or failure of internal processes, people and systems or from external factors which may cause various level of adverse impact on the results of operations. As our online shopping business is operating online through our website or app and customer payments are made through our website by collaborating with third-party online payment processing service providers, proper functioning of our technology platform and the third party’s payment platforms are essential to our business. Any failure to maintain the satisfactory performance of these website and systems could materially and adversely affect our online shopping business and reputation. Moreover, as the customer order completion for the online shopping business is highly reliant on the successful product delivery to our customers, any interruption in our fulfilment operation and system, including the warehousing and delivery services, the operating of the robotic system and O2O shops for an extended period, or if we cannot run the logistics and warehousing function in an effective and efficient model which are still human-capital intensive, the online shopping business could be materially and adversely affected.

 

Foreign Currency Risk

 

Some of the company's procurement activities are conducted in various foreign currencies such as USD and HKD, which presents a foreign currency risk if exchange rates move unfavourably.

 

 

 

 

 

SHOALTER AUTOMATION (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

.............................................
Mr L J Wong
Director
30 September 2025
SHOALTER AUTOMATION (UK) LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of technology development.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

No preference dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr L J Wong
Auditor

Xeinadin Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

SHOALTER AUTOMATION (UK) LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
..............................................
Mr L J Wong
Director
30 September 2025
SHOALTER AUTOMATION (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHOALTER AUTOMATION (UK) LIMITED
- 5 -
Opinion

We have audited the financial statements of Shoalter Automation (UK) Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SHOALTER AUTOMATION (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHOALTER AUTOMATION (UK) LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council's website, to detect material misstatements in respect of irregularities, including fraud.

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement within the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

SHOALTER AUTOMATION (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHOALTER AUTOMATION (UK) LIMITED (CONTINUED)
- 7 -

- Enquiry of management, those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Performing audit work over the risk of management bias and override of controls, including through testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias,

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected within the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Butt FCCA ACCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
100 Barbirolli Square
Manchester
Greater Manchester
M2 3BD
United Kingdom
30 September 2025
SHOALTER AUTOMATION (UK) LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Revenue
2
52,744
12,297
Cost of sales
(127,030)
(30,030)
Gross loss
(74,286)
(17,733)
Administrative expenses
(3,259,618)
(2,271,650)
Other operating income
99,954
199,281
Operating loss
3
(3,233,950)
(2,090,102)
Finance costs
7
(64,060)
(69,305)
Loss before taxation
(3,298,010)
(2,159,407)
Tax on loss
-
0
-
0
Loss and total comprehensive income for the financial year
(3,298,010)
(2,159,407)
SHOALTER AUTOMATION (UK) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Non-current assets
Intangible assets
8
-
0
20,865
Property, plant and equipment
9
5,828,548
5,708,119
Investments
10
3
-
0
5,828,551
5,728,984
Current assets
Inventories
12
55,185
22,272
Trade and other receivables
13
2,053,983
2,964,286
Cash and cash equivalents
634,105
318,127
2,743,273
3,304,685
Current liabilities
14
(14,117,091)
(11,077,247)
Net current liabilities
(11,373,818)
(7,772,562)
Total assets less current liabilities
(5,545,267)
(2,043,578)
Non-current liabilities
14
(1,716,522)
(1,920,201)
Net liabilities
(7,261,789)
(3,963,779)
Equity
Called up share capital
18
10,000
10,000
Retained earnings
(7,271,789)
(3,973,779)
Total equity
(7,261,789)
(3,963,779)

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
..............................................
Mr L J Wong
Director
Company registration number 13637578 (England and Wales)
SHOALTER AUTOMATION (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2023
10,000
(1,814,372)
(1,804,372)
Year ended 31 December 2023:
Loss and total comprehensive income
-
(2,159,407)
(2,159,407)
Balance at 31 December 2023
10,000
(3,973,779)
(3,963,779)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(3,298,010)
(3,298,010)
Balance at 31 December 2024
10,000
(7,271,789)
(7,261,789)
SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Shoalter Automation (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 320 Broadway, Salford, Greater Manchester, England, M50 2UE. The company's principal activities and nature of its operations are disclosed in the director's report.

1.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, except for the revaluation of right of use assets. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:

Where required, equivalent disclosures are given in the group accounts of Hong Kong Technology Venture Company Limited (Incorporated in Hong Kong). The group accounts of Hong Kong Technology Venture Company Limited are available to the public and can be obtained from No. 1 Chun Cheong Street, Tseung Kwan O Industrial Estate, Hong Kong.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Shoalter Automation (UK) Limited is a wholly owned subsidiary of Hong Kong Technology Venture Company Limited and the results of Shoalter Automation (UK) Limited are included in the consolidated financial statements of Hong Kong Technology Venture Company Limited which are available from No. 1 Chun Cheong Street, Tseung Kwan O Industrial Estate, Hong Kong.

1.2
Going concern

The director has at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.3
Revenue

Revenue is measured based on the consideration specified in a contract with a customer, for the supply of robotic technology for retail stores and excludes amounts collected on behalf of third parties. The company recognises revenue when it transfers control of a product or service to a customer.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Intangible assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Lease term
Fixtures and fittings
4-5 years
Plant and equipment
1.5 -15 years
Computers
1.5-15 years
Motor vehicles
4-10 years
Right of use assets
Lease term

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.11
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

2
Revenue
2024
2023
£
£
Revenue analysed by class of business
Sales of services
52,744
12,297
2024
2023
£
£
Revenue analysed by geographical market
United Kingdom
52,744
12,297
3
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
40,977
(167,923)
Research and development costs
4,278
-
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
17,500
Depreciation of property, plant and equipment
704,501
423,203
Loss on disposal of property, plant and equipment
33,109
-
Amortisation of intangible assets (included within administrative expenses)
6,908
3,464
Cost of inventories recognised as an expense
126,218
30,030
SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,000
17,500
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Sales
16
16
Administration
78
72
Distribution
6
3
Total
100
91

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,621,011
1,425,499
Social security costs
162,151
145,139
Pension costs
20,698
20,071
1,803,860
1,590,709
6
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
49,394
53,600
Company pension contributions to defined contribution schemes
-
104
49,394
53,704
7
Finance costs
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on lease liabilities
64,060
69,305
SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
8
Intangible fixed assets
Software
£
At 31 December 2023
25,191
Additions - purchased
19,152
Disposals
(44,343)
At 31 December 2023
4,326
Charge for the year
6,908
Eliminated on disposals
(11,234)
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
20,865
SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
9
Property, plant and equipment
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Right of use assets
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
173,118
3,533,522
54,749
121,047
96,448
2,324,437
6,303,321
Additions
14,155
652,574
112,928
46,134
-
0
-
0
825,791
Disposals
-
0
-
0
-
0
-
0
-
0
(212)
(212)
At 31 December 2024
187,273
4,186,096
167,677
167,181
96,448
2,324,225
7,128,251
Accumulated depreciation and impairment
At 1 January 2024
8,875
123,588
13,904
46,312
18,094
384,429
595,202
Charge for the year
20,352
370,765
22,012
34,855
24,112
232,405
704,501
At 31 December 2024
29,227
494,353
35,916
81,167
42,206
616,834
1,299,703
Carrying amount
At 31 December 2024
158,046
3,691,743
131,761
86,014
54,242
1,707,391
5,828,548
At 31 December 2023
164,243
3,409,934
40,845
74,735
78,354
1,940,008
5,708,119
SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
10
Investments
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Investments in subsidiaries
-
-
3
-
Fair value of financial assets carried at amortised cost

Except as detailed below the directors believe that the carrying amounts of financial assets carried at amortised cost in the financial statements approximate to their fair values.

Movements in non-current investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
-
Additions
3
At 31 December 2024
3
Carrying amount
At 31 December 2024
3
At 31 December 2023
-
11
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Principal activities
Class of
% Held
shares held
Direct
Shoalter Automation (UK) One Limited
320 Broadway, Salford, England, M50 2UE
Dormant
Ordinary Shares
100.00
Shoalter Automation (UK) Two Limted
320 Broadway, Salford, England, M50 2UE
Dormant
Ordinary Shares
100.00
Shoalter Automation (UK) Three Limited
320 Broadway, Salford, England, M50 2UE
Dormant
Ordinary Shares
100.00
12
Inventories
2024
2023
£
£
Finished goods
55,185
22,272
SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
13
Trade and other receivables
2024
2023
£
£
Trade receivables
865
-
VAT recoverable
71,323
70,711
Amounts owed by fellow group undertakings
1,533,417
2,503,907
Other receivables
247,962
221,913
Prepayments and accrued income
200,416
167,755
2,053,983
2,964,286
14
Liabilities
Current
Non-current
2024
2023
2024
2023
Notes
£
£
£
£
Trade and other payables
15
13,756,392
10,735,874
-
0
-
0
Taxation and social security
157,019
152,372
-
-
Lease liabilities
16
203,680
189,001
1,716,522
1,920,201
14,117,091
11,077,247
1,716,522
1,920,201
15
Trade and other payables
2024
2023
£
£
Trade payables
39,592
195,019
Amount owed to parent undertaking
653,204
379,501
Amounts owed to subsidiary undertakings
3
-
0
Amounts owed to fellow group undertakings
12,963,125
10,066,440
Accruals and deferred income
100,468
94,914
13,756,392
10,735,874
16
Lease liabilities
2024
2023
Maturity analysis of lease payments
£
£
Within one year
191,787
191,787
In two to five years
898,324
898,324
In over five years
830,091
1,019,091
Total undiscounted liabilities
1,920,202
2,109,202
SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Lease liabilities
(Continued)
- 22 -

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2024
2023
£
£
Current liabilities
203,680
189,001
Non-current liabilities
1,716,522
1,920,201
1,920,202
2,109,202
Other leasing information is included in note19.
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
20,698
20,071

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each of £1 each
10,000
10,000
10,000
10,000
19
Other leasing information
Lessee

Set out below are the future cash outflows to which the lessee is potentially exposed that are not reflected in the measurement of lease liabilities:

2024
2023
Operating leases apart from land and buildings
£
£
Within one year
-
230,212

 

SHOALTER AUTOMATION (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
20
Related party transactions

The company has taken advantage of the exemptions of FRS 101 not to disclose details of transactions with other wholly owned group undertakings.

21
Controlling party

The company is a wholly owned subsidiary undertaking of Easy Global Enterprises Limited (incorporated in British Virgin Islands with limited liability).

 

The group in which the results of the company are consolidated is that headed by Easy Global Enterprises Limited. The consolidated financial statements of the group can be obtained from No. 1 Chun Cheong Street, Tseung Kwan O Industrial Estate, Hong Kong.

 

Easy Global Enterprises Limited is 100% owned by Hong Kong Technology Venture Company Limited who are the ultimate controlling party.

 

2024-12-312024-01-01Mr L J WongfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2136375782024-01-012024-12-3113637578bus:Director12024-01-012024-12-3113637578bus:RegisteredOffice2024-01-012024-12-31136375782024-12-31136375782023-01-012023-12-3113637578core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113637578core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3113637578core:IntangibleAssetsOtherThanGoodwill2024-12-3113637578core:IntangibleAssetsOtherThanGoodwill2023-12-3113637578core:ComputerSoftware2024-12-3113637578core:ComputerSoftware2023-12-31136375782023-12-3113637578core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3113637578core:PlantMachinery2024-12-3113637578core:FurnitureFittings2024-12-3113637578core:ComputerEquipment2024-12-3113637578core:MotorVehicles2024-12-3113637578core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3113637578core:ContinuingOperations2024-12-3113637578core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3113637578core:PlantMachinery2023-12-3113637578core:FurnitureFittings2023-12-3113637578core:ComputerEquipment2023-12-3113637578core:MotorVehicles2023-12-3113637578core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3113637578core:BetweenOneFiveYears2023-12-3113637578core:CurrentFinancialInstruments2024-12-3113637578core:CurrentFinancialInstruments2023-12-3113637578core:Non-currentFinancialInstruments2024-12-3113637578core:Non-currentFinancialInstruments2023-12-3113637578core:ShareCapital2024-12-3113637578core:ShareCapital2023-12-3113637578core:RetainedEarningsAccumulatedLosses2024-12-3113637578core:RetainedEarningsAccumulatedLosses2023-12-31136375782022-12-3113637578core:ComputerSoftware2024-01-012024-12-3113637578core:ComputerSoftware2023-12-3113637578core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3113637578core:PlantMachinery2023-12-3113637578core:FurnitureFittings2023-12-3113637578core:ComputerEquipment2023-12-3113637578core:MotorVehicles2023-12-3113637578core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31136375782023-12-3113637578core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3113637578core:PlantMachinery2024-01-012024-12-3113637578core:FurnitureFittings2024-01-012024-12-3113637578core:ComputerEquipment2024-01-012024-12-3113637578core:MotorVehicles2024-01-012024-12-3113637578core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3113637578core:Subsidiary12024-01-012024-12-3113637578core:Subsidiary22024-01-012024-12-3113637578core:Subsidiary32024-01-012024-12-3113637578core:Subsidiary112024-01-012024-12-3113637578core:Subsidiary222024-01-012024-12-3113637578core:Subsidiary332024-01-012024-12-3113637578core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113637578core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113637578core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113637578core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113637578bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113637578bus:FRS1012024-01-012024-12-3113637578bus:Audited2024-01-012024-12-3113637578bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP