| REGISTERED NUMBER: 13700608 (England and Wales) |
| Group Strategic Report, |
| Report of the Directors and |
| Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| for |
| Biker Group Holdings Limited |
| REGISTERED NUMBER: 13700608 (England and Wales) |
| Group Strategic Report, |
| Report of the Directors and |
| Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| for |
| Biker Group Holdings Limited |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 4 |
| Report of the Independent Auditors | 6 |
| Consolidated Statement of Income and Retained Earnings | 10 |
| Consolidated Balance Sheet | 11 |
| Company Balance Sheet | 12 |
| Consolidated Cash Flow Statement | 13 |
| Notes to the Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Financial Statements | 16 |
| Biker Group Holdings Limited |
| Company Information |
| for the Year Ended 31 December 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: | Kevin Shotton BA BFP FCA |
| AUDITORS: |
| Chartered Accountants |
| & Statutory Auditors |
| 140 Coniscliffe Road |
| Darlington |
| County Durham |
| DL3 7RT |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Group Strategic Report |
| for the Year Ended 31 December 2024 |
| The directors present their strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| The company's principal activities remained the same for 2024 as follows: |
| Biker Bespoke Ltd- Bespoke Joinery division. |
| Biker Groundworks Ltd - Groundworks division |
| Biker Group Haulage and Aggregates Ltd - Haulage, Aggregates, Telehandlers and Landfill |
| Biker Group Concrete Ltd - Concrete division |
| Biker Group Construction Ltd - Building division |
| AWB Autos Ltd - Automotive Garage |
| All of the above companies are 100% owned by Biker Group Holdings Ltd which remains 100% owned by the Biker family. |
| The key financial and other performance indicators during the year were as follows: |
| 2024 | 2023 | Change |
| £ | £ | % |
| Turnover | 33,859,429 | 28,631,277 | 18.3% |
| Gross profit | 5,828,440 | 4,431,099 | 31.5% |
| Administrative expenses | 4,348,577 | 3,219,615 | 35.1% |
| Operating profit | 1,616,279 | 1,297,911 | 24.5% |
| Profit before tax | 1,489,442 | 1,164,500 | 27.9% |
| Shareholders funds | 5,051,681 | 4,588,976 | 10.1% |
| Overall, 2024 built on the success of 2023 and most companies within the group saw growth and increased profits. |
| Turnover for the group was up 18.3% and profits (before adjustments) were up 27.9%. |
| The Board continued to be risk adverse in these uncertain times and asset purchases were selective. |
| Capital investment will continue to be selective in 2025 due to the effects of current government policies. |
| Biker Group Concrete Ltd opened its third batching plant in Stockton during September 2025 with an investment of over £1.5m. |
| Biker Group Groundworks Ltd and Biker Group Concrete Ltd moved into new office premises in Thirsk during April 2025. |
| The long-term strategy of the Board is to keep investing and growing profitable companies within the group, achieve greater efficiencies and to look for new opportunities. |
| The cash position of the business continues to improve through operating profits, careful overhead cost control, reduction of debt and prompt cash recovery. The company remains committed to paying its supply chain partners within terms. |
| Since the pandemic the board has concentrated on reducing the company's borrowings and this has been successfully continued into 2024 with total loans reducing by 43% and is predicted to continue to fall in 2025. The two CBILS loans which the company took out post covid are due to complete in September and November 2025 |
| The board of directors look forward to 2025/26 however, caution remains about the longer-term outlook and the market's susceptibility to wider economic factors such as interest rates, inflation, cost of living crisis and the new government's housing policy. Whilst the outlook remaining one of positivity, the board recognises that the situation can change quickly and are prepared for any dramatic downturn. |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Group Strategic Report |
| for the Year Ended 31 December 2024 |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| Exposure to credit risk |
| Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. Company policies are aimed at minimising such losses and require that deferred terms are only granted to customers who demonstrate an appropriate payment history and satisfy credit worthiness procedures. The company uses a third-party credit agency to check creditworthiness and any potential at risk customers will have their invoices insured. During 2022 credit insurance was taken out on Biker Group Concrete Ltd debtors' book and in early 2023 on Biker Group Groundworks Ltd debtors' book. Biker Group Haulage Ltd insurance is currently being appraised. |
| Liquidity risk |
| The biggest issue the company faces with the continual increases in material prices and wages rises is profitability with little opportunity to pass these onto its customers. The company continues to plan to reduce its loans in 2025 and future years, building a stronger balance sheet with less short term and long-term debt. |
| Economic environment |
| Due to the nature of the industries that the company operates within, the general economic climate is considered a key business risk. |
| The company has long standing supply partners and we have negotiated with them to keep increases to a minimum where possible and with a short lead time of one to two months we can successfully manage to pass on all these increased costs to our customers retaining our gross profit margin. |
| The board of directors continue to plan for the next recession and as such have formulated a 5-part strategy to best prepare the business. The strategy is as follows. |
| 1. | Keep capital investment to a minimum and continue to reduce loans and finance commitments, both short and long-term, to make a more robust balance sheet leaving the company better prepared to react quickly to any sudden downturn in the market. |
| 2. | Build up large cash reserves. |
| 3. | Continue to carefully select customers and projects based on risk to the business. |
| 4. | Target a sustainable profit margin within all successful tenders. |
| 5. | Insure, where possible, clients for the possibility of insolvency. |
| ON BEHALF OF THE BOARD: |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Report of the Directors |
| for the Year Ended 31 December 2024 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024. |
| DIVIDENDS |
| The total distribution of dividends for the year ended 31 December 2024 will be £621,854. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| Other changes in directors holding office are as follows: |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Report of the Directors |
| for the Year Ended 31 December 2024 |
| AUDITORS |
| The auditors, Clive Owen LLP, are deemed to be reappointed under section 487(2) of the Companies Act 2006. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| Biker Group Holdings Limited |
| Opinion |
| We have audited the financial statements of Biker Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Income and Retained Earnings, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| Biker Group Holdings Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Report of the Independent Auditors to the Members of |
| Biker Group Holdings Limited |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, to detect material misstatements in respect of irregularities, including fraud. Our audit must be alert to the risk of manipulation of the financial statements and seek to understand the incentives and opportunities for management to achieve this. |
| We undertake the following procedures to identify and respond to these risks of non-compliance: |
| - | Understanding the key legal and regulatory frameworks that are applicable to the Company. We communicated |
| identified laws and regulations throughout the audit team and remained alert to any indications of |
| non-compliance throughout the audit. We determined the most significant of these to be those concerning |
| buildings regulations, DVSA and VOSA compliance, environmental legislation, health and safety, employment law, tax and company law. |
| - | Enquiry of directors and management as to policies and procedures to ensure compliance and any known |
| instances of non-compliance, |
| - | Review of board minutes and correspondence with regulators, |
| - | Enquiry of directors and management as to areas of the financial statements susceptible to fraud and how these |
| risks are managed, |
- |
Challenging management on key estimates, assumptions and judgements made in the preparation of the financial statements. These key areas of uncertainty are disclosed in the accounting policies. |
| - | Identifying and testing unusual journal entries, with a particular focus on manual journal entries. |
| Through these procedures, we did not become aware of actual or suspected non-compliance. |
| We planned and performed our audit in accordance with auditing standards but owing to the inherent limitations of procedures required in these areas, there is an unavoidable risk that we may not have detected a material misstatement in the accounts. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve concealment, collusion, forgery, misrepresentations, or override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Report of the Independent Auditors to the Members of |
| Biker Group Holdings Limited |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants |
| & Statutory Auditors |
| 140 Coniscliffe Road |
| Darlington |
| County Durham |
| DL3 7RT |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Consolidated |
| Statement of Income and |
| Retained Earnings |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| TURNOVER | 3 | 33,859,429 | 28,631,277 |
| Cost of sales | (28,030,989 | ) | (24,200,178 | ) |
| GROSS PROFIT | 5,828,440 | 4,431,099 |
| Administrative expenses | (4,348,577 | ) | (3,219,615 | ) |
| 1,479,863 | 1,211,484 |
| Other operating income | 136,416 | 86,427 |
| OPERATING PROFIT | 5 | 1,616,279 | 1,297,911 |
| Interest payable and similar expenses | 7 | (126,837 | ) | (133,411 | ) |
| PROFIT BEFORE TAXATION | 1,489,442 | 1,164,500 |
| Tax on profit | 8 | (404,883 | ) | (217,960 | ) |
| PROFIT FOR THE FINANCIAL YEAR |
| Retained earnings at beginning of year | 4,583,976 | 4,353,157 |
| Dividends | 10 | (621,854 | ) | (715,721 | ) |
| RETAINED EARNINGS FOR THE GROUP AT END OF YEAR |
5,046,681 |
4,583,976 |
| Profit attributable to: |
| Owners of the parent | 1,084,559 | 946,540 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Consolidated Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 | 21,667 | - |
| Tangible assets | 12 | 6,503,263 | 6,489,734 |
| Investments | 13 | - | - |
| 6,524,930 | 6,489,734 |
| CURRENT ASSETS |
| Stocks | 14 | 1,125,419 | 683,651 |
| Debtors | 15 | 4,721,394 | 3,891,661 |
| Cash at bank and in hand | 849,204 | 793,488 |
| 6,696,017 | 5,368,800 |
| CREDITORS |
| Amounts falling due within one year | 16 | (5,957,451 | ) | (5,073,581 | ) |
| NET CURRENT ASSETS | 738,566 | 295,219 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
7,263,496 |
6,784,953 |
| CREDITORS |
| Amounts falling due after more than one year |
17 |
(1,461,213 |
) |
(1,482,606 |
) |
| PROVISIONS FOR LIABILITIES | 21 | (750,602 | ) | (713,371 | ) |
| NET ASSETS | 5,051,681 | 4,588,976 |
| CAPITAL AND RESERVES |
| Called up share capital | 22 | 400 | 400 |
| Other reserves | 23 | 4,600 | 4,600 |
| Retained earnings | 23 | 5,046,681 | 4,583,976 |
| SHAREHOLDERS' FUNDS | 5,051,681 | 4,588,976 |
| The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by: |
| B R Biker - Director |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Company Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 |
| Tangible assets | 12 |
| Investments | 13 |
| CURRENT ASSETS |
| Debtors | 15 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 16 | ( |
) | ( |
) |
| NET CURRENT LIABILITIES | ( |
) | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
17 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 21 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 22 |
| Other reserves | 23 |
| Retained earnings | 23 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 39,430 | 16,362 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 2,130,275 | 2,397,103 |
| Interest paid | (40,204 | ) | (75,169 | ) |
| Interest element of hire purchase payments paid |
(86,633 |
) |
(58,242 |
) |
| Tax paid | (367,626 | ) | (164,967 | ) |
| Net cash from operating activities | 1,635,812 | 2,098,725 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (32,500 | ) | - |
| Purchase of tangible fixed assets | (296,764 | ) | (406,978 | ) |
| Sale of tangible fixed assets | 455,804 | 329,821 |
| Net cash from investing activities | 126,540 | (77,157 | ) |
| Cash flows from financing activities |
| Loan repayments in year | (164,189 | ) | (290,731 | ) |
| Capital repayments in year | (822,966 | ) | (547,977 | ) |
| Amount withdrawn by directors | (195,827 | ) | (230,757 | ) |
| Equity dividends paid | (621,854 | ) | (715,721 | ) |
| Net cash from financing activities | (1,804,836 | ) | (1,785,186 | ) |
| (Decrease)/increase in cash and cash equivalents | (42,484 | ) | 236,382 |
| Cash and cash equivalents at beginning of year |
2 |
793,488 |
557,106 |
| Cash and cash equivalents at end of year | 2 | 751,004 | 793,488 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Profit before taxation | 1,489,442 | 1,164,500 |
| Depreciation charges | 847,072 | 567,857 |
| Loss on disposal of fixed assets | 43,972 | 57,870 |
| Finance costs | 126,837 | 133,411 |
| 2,507,323 | 1,923,638 |
| (Increase)/decrease in stocks | (441,768 | ) | 488,812 |
| (Increase)/decrease in trade and other debtors | (724,831 | ) | 804,685 |
| Increase/(decrease) in trade and other creditors | 789,551 | (820,032 | ) |
| Cash generated from operations | 2,130,275 | 2,397,103 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 849,204 | 793,488 |
| Bank overdrafts | (98,200 | ) | - |
| 751,004 | 793,488 |
| Year ended 31 December 2023 |
| 31.12.23 | 1.1.23 |
| £ | £ |
| Cash and cash equivalents | 793,488 | 557,106 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| Other |
| non-cash |
| At 1.1.24 | Cash flow | changes | At 31.12.24 |
| £ | £ | £ | £ |
| Net cash |
| Cash at bank |
| and in hand | 793,488 | 55,716 | 849,204 |
| Bank overdrafts | - | (98,200 | ) | (98,200 | ) |
| 793,488 | (42,484 | ) | 751,004 |
| Debt |
| Finance leases | (1,683,403 | ) | 822,966 | (1,052,780 | ) | (1,913,217 | ) |
| Debts falling due |
| within 1 year | (161,587 | ) | 35,368 | - | (126,219 | ) |
| Debts falling due |
| after 1 year | (219,984 | ) | 128,821 | - | (91,163 | ) |
| (2,064,974 | ) | 987,155 | (1,052,780 | ) | (2,130,599 | ) |
| Total | (1,271,486 | ) | 944,671 | (1,052,780 | ) | (1,379,595 | ) |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| Biker Group Holdings Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The consolidated financial statements present the results of Biker Group Holdings Limited and its subsidiaries ("the Group") as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full. |
| The consolidated financial statements incorporate the results of business combinations using the merger accounting method. The consolidated financial statements are prepared in the name of the legal parent, presenting its share capital position, with the acquiree's identifiable assets, liabilities and contingent liabilities showing the new group as if it had always been. On 1 January 2022, Biker Group Holdings Limited became the new parent company of Biker Bespoke Limited. The registered office of this company is Moor Park, Moor Road, Leyburn, North Yorkshire, DL8 5LA. Subsequent to this reorganisation on 1 January 2022 the trade of Biker Bespoke Limited was transferred out to newly created subsidiary companies in the group. |
| Significant judgements and estimates |
| The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
| The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and have the most significant effect on the amounts recognised in the financial statements are as follows: |
| Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the actual outcome. The key estimates and all the sources of estimation uncertainty that have a significant risk of causing a material adjustment to the current amounts of assets and liabilities within the next financial year are as follows: |
| Work in progress - Work in progress involves estimating the level of completion of sales orders at the reporting date, and applying a cost of direct materials, labour and overhead rate which is based on a normal level of activity. |
| Recoverability of debtor and retention balances - The company is subject to risk that its debtors default on payment. At the year end management review the trade debtor and retention lists and assess the likely recovery of these balances based on available information such as post year end cash received and compliance with credit terms. Where a balance is considered to be doubtful, a provision is included. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Income recognition |
| Turnover from the sale of goods is recognised when the significant risks and rewards of ownership goods have transferred to the buyer. |
| Turnover from rendering of services is recognised by reference to the stage of completion. |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Leasehold property | - |
| Freehold property | - |
| Improvements to property | - |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Tangible fixed assets are measured at cost less accumulated depreciation and impairment. |
| Stocks |
| Stock is valued at the lower of cost and estimated selling price less costs to sell after making due allowance from obsolete and slow moving items. |
| Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads. |
| Stock is measured on a first in first out basis. |
| Work in progress |
| Groundworks and buildings work in progress is measured based on valuation of works completed to the year end date. |
| Joinery work in progress is valued at the costs of materials used and labour costs incurred relating to the projects to the year end date. |
| Financial instruments |
| Basic financial instruments are recognised at amortised cost with changes recognised in profit and loss. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the principal activities of the group. |
| An analysis of turnover by geographical market is given below: |
| 2024 | 2023 |
| £ | £ |
| United Kingdom | 33,859,429 | 28,631,277 |
| 33,859,429 | 28,631,277 |
| 4. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 6,556,428 | 6,040,890 |
| Social security costs | 679,791 | 633,365 |
| Other pension costs | 198,539 | 186,980 |
| 7,434,758 | 6,861,235 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Directors | 5 | 5 |
| Staff | 143 | 137 |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration | 483,764 | 376,959 |
| Directors' pension contributions to money purchase schemes | 20,922 | 14,871 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 4 | 4 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 4. | EMPLOYEES AND DIRECTORS - continued |
| Information regarding the highest paid director is as follows: |
| 2024 | 2023 |
| £ | £ |
| Emoluments etc | 120,004 | 90,934 |
| Pension contributions to money purchase schemes | - | 865 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 2024 | 2023 |
| £ | £ |
| Hire of plant and machinery | 1,515,377 | 1,067,568 |
| Depreciation - owned assets | 280,536 | 208,517 |
| Depreciation - assets on hire purchase contracts | 555,703 | 359,340 |
| Loss on disposal of fixed assets | 43,972 | 57,870 |
| Goodwill amortisation | 10,833 | - |
| 6. | AUDITORS' REMUNERATION |
| 2024 | 2023 |
| £ | £ |
| Remuneration for parent | 7,800 | 7,400 |
| Remunerations for sub | 59,000 | 56,100 |
| Total auditors remuneration | 66,800 | 63,500 |
| 7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2024 | 2023 |
| £ | £ |
| Bank interest | 11,648 | 31,421 |
| Bank loan interest | 28,556 | 43,748 |
| Hire purchase | 86,633 | 58,242 |
| 126,837 | 133,411 |
| 8. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 367,626 | - |
| Over provision in prior years | 26 | (73,480 | ) |
| Total current tax | 367,652 | (73,480 | ) |
| Deferred tax | 37,231 | 291,440 |
| Tax on profit | 404,883 | 217,960 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 8. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Profit before tax | 1,489,442 | 1,164,500 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 25 %) |
372,361 |
291,125 |
| Effects of: |
| Expenses not deductible for tax purposes | 14,084 | 10,781 |
| Capital allowances in excess of depreciation | - | (10,466 | ) |
| Prior year adjustment | 7 | (73,480 | ) |
| Non qualifying depn & amortisation | 18,431 | - |
| Total tax charge | 404,883 | 217,960 |
| 9. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 10. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Ordinary shares of £1 each |
| Interim | 355,538 | 409,733 |
| Ordinary A shares of £1 each |
| Interim | 146,394 | 173,745 |
| Ordinary B shares of £1 each |
| Interim | 119,922 | 132,243 |
| 621,854 | 715,721 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 11. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| At 1 January 2024 | 41,857 |
| Additions | 32,500 |
| At 31 December 2024 | 74,357 |
| AMORTISATION |
| At 1 January 2024 | 41,857 |
| Amortisation for year | 10,833 |
| At 31 December 2024 | 52,690 |
| NET BOOK VALUE |
| At 31 December 2024 | 21,667 |
| At 31 December 2023 | - |
| 12. | TANGIBLE FIXED ASSETS |
| Group |
| Improvement |
| Leasehold | Freehold | to |
| property | property | property |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 3,016,858 | 369,000 | - |
| Additions | 47,459 | - | 12,691 |
| Disposals | - | - | - |
| At 31 December 2024 | 3,064,317 | 369,000 | 12,691 |
| DEPRECIATION |
| At 1 January 2024 | 340,749 | 18,979 | - |
| Charge for year | 55,510 | 7,380 | 72 |
| Eliminated on disposal | - | - | - |
| At 31 December 2024 | 396,259 | 26,359 | 72 |
| NET BOOK VALUE |
| At 31 December 2024 | 2,668,058 | 342,641 | 12,619 |
| At 31 December 2023 | 2,676,109 | 350,021 | - |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 12. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixtures |
| Plant and | and | Motor |
| machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 January 2024 | 2,536,518 | 311,982 | 4,422,654 | 10,657,012 |
| Additions | 351,275 | 17,269 | 920,850 | 1,349,544 |
| Disposals | (405,328 | ) | - | (378,234 | ) | (783,562 | ) |
| At 31 December 2024 | 2,482,465 | 329,251 | 4,965,270 | 11,222,994 |
| DEPRECIATION |
| At 1 January 2024 | 1,417,166 | 192,602 | 2,197,782 | 4,167,278 |
| Charge for year | 125,695 | 25,527 | 622,055 | 836,239 |
| Eliminated on disposal | (160,501 | ) | - | (123,285 | ) | (283,786 | ) |
| At 31 December 2024 | 1,382,360 | 218,129 | 2,696,552 | 4,719,731 |
| NET BOOK VALUE |
| At 31 December 2024 | 1,100,105 | 111,122 | 2,268,718 | 6,503,263 |
| At 31 December 2023 | 1,119,352 | 119,380 | 2,224,872 | 6,489,734 |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 872,295 | 2,719,704 | 3,591,999 |
| Additions | 56,000 | 920,850 | 976,850 |
| Disposals | (350,000 | ) | (228,233 | ) | (578,233 | ) |
| Transfer to ownership | - | (157,852 | ) | (157,852 | ) |
| At 31 December 2024 | 578,295 | 3,254,469 | 3,832,764 |
| DEPRECIATION |
| At 1 January 2024 | 409,604 | 805,660 | 1,215,264 |
| Charge for year | 29,852 | 525,851 | 555,703 |
| Eliminated on disposal | (148,495 | ) | (59,012 | ) | (207,507 | ) |
| Transfer to ownership | - | (57,311 | ) | (57,311 | ) |
| At 31 December 2024 | 290,961 | 1,215,188 | 1,506,149 |
| NET BOOK VALUE |
| At 31 December 2024 | 287,334 | 2,039,281 | 2,326,615 |
| At 31 December 2023 | 462,691 | 1,914,044 | 2,376,735 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 12. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Fixtures |
| Leasehold | Plant and | and | Motor |
| property | machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 January 2024 |
| Additions |
| At 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| DEPRECIATION |
| At 1 January 2024 |
| Charge for year |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 13. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: Moor Park, Moor Road, Leyburn, North Yorkshire, DL8 5LA |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Unit 1, Leyburn Business Park, Leyburn, Harmby Road, Leyburn, DL8 5QA |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Moor Park, Moor Road, Leyburn, North Yorkshire, DL8 5LA |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Moor Park, Moor Road, Leyburn, North Yorkshire, DL8 5LA |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Moor Park, Moor Road, Leyburn, North Yorkshire, DL8 5LA |
| Nature of business: |
| % |
| Class of shares: | holding |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 13. | FIXED ASSET INVESTMENTS - continued |
| Registered office: Moor Park, Moor Road, Leyburn, North Yorkshire, DL8 5LA |
| Nature of business: |
| % |
| Class of shares: | holding |
| 14. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Stocks | 599,023 | 484,614 |
| Work-in-progress | 526,396 | 199,037 |
| 1,125,419 | 683,651 |
| 15. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Trade debtors | 3,586,459 | 2,832,366 |
| Amounts owed by group undertakings | - | - |
| Amounts owed by participating interests | 360,304 | 259,896 | 331,252 | 262,588 |
| Other debtors | 678,867 | 690,545 |
| Directors' current accounts | 83,710 | - | 1,084 | - |
| Prepayments and accrued income | 12,054 | 108,854 |
| 4,721,394 | 3,891,661 |
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 18) | 176,215 | 95,164 |
| Other loans (see note 18) | 48,204 | 66,423 |
| Hire purchase contracts (see note 19) | 543,167 | 420,781 |
| Trade creditors | 3,042,534 | 2,816,680 |
| Amounts owed to group undertakings | - | - |
| Corporation tax | - | (26 | ) |
| Taxation and social security | 874,187 | 510,583 |
| Other creditors | 772,191 | 697,788 |
| Directors' current accounts | 101,216 | 192,141 | 101,216 | 192,141 |
| Accruals and deferred income | 399,737 | 274,047 |
| 5,957,451 | 5,073,581 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 17. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans (see note 18) | 91,163 | 171,780 |
| Other loans (see note 18) | - | 48,204 |
| Hire purchase contracts (see note 19) | 1,370,050 | 1,262,622 |
| 1,461,213 | 1,482,606 |
| 18. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank overdrafts | 98,200 | - |
| Bank loans | 78,015 | 95,164 |
| Other loans | 48,204 | 66,423 |
| 224,419 | 161,587 |
| Amounts falling due between one and two | years: |
| Bank loans | 32,685 | 71,973 |
| Other loans | - | 48,204 | - |
| 32,685 | 120,177 |
| Amounts falling due between two and five | years: |
| Bank loans | 58,478 | 99,807 |
| 19. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 2024 | 2023 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 543,167 | 420,781 |
| Between one and five years | 1,370,050 | 1,262,622 |
| 1,913,217 | 1,683,403 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 19. | LEASING AGREEMENTS - continued |
| Company |
| Hire purchase |
| contracts |
| 2024 | 2023 |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| Group |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 359,759 | 198,722 |
| Between one and five years | 647,998 | 330,934 |
| 1,007,757 | 529,656 |
| Company |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year |
| Between one and five years |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 20. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank overdraft | 98,200 | - |
| Bank loans | 169,178 | 266,944 |
| Other loans | 48,204 | 114,627 |
| Hire purchase contracts | 1,913,217 | 1,683,403 |
| 2,228,799 | 2,064,974 |
| The bank loan is repayable over five years and attracts interest at 3.6% plus Bank of England base rate interest. |
| The loan and overdraft are currently secured/guaranteed by: |
| a) a charge dated 18 July 2022, |
| b) fixed and floating charges over assets held by the company. |
| The hire purchase creditors are secured against the assets on which they relate. |
| The mortgage is secured by: |
| a) a charge dated 5 May 2017, |
| b) a charge over the property. |
| 21. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Deferred tax | 750,602 | 713,371 | 48,982 | 59,498 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 | 713,371 |
| Accelerated capital allowances | 37,231 |
| Balance at 31 December 2024 | 750,602 |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 |
| Accelerated capital allowances | (10,516 | ) |
| Balance at 31 December 2024 |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 22. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 240 | 240 |
| Ordinary A | £1 | 80 | 80 |
| Ordinary B | £1 | 80 | 80 |
| 400 | 400 |
| 23. | RESERVES |
| Group |
| Retained | Other |
| earnings | reserves | Totals |
| £ | £ | £ |
| At 1 January 2024 | 4,583,976 | 4,600 | 4,588,576 |
| Profit for the year | 1,084,559 | 1,084,559 |
| Dividends | (621,854 | ) | (621,854 | ) |
| At 31 December 2024 | 5,046,681 | 4,600 | 5,051,281 |
| Company |
| Retained | Other |
| earnings | reserves | Totals |
| £ | £ | £ |
| At 1 January 2024 | 7,137,308 |
| Profit for the year |
| Dividends | ( |
) | ( |
) |
| At 31 December 2024 | 6,554,884 |
| Retained earnings represent the accumulated profits and losses less distributions to shareholders since incorporation. |
| Other reserves represent the merger reserve following the hive across of the companies on 1 January 2022. |
| 24. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023: |
| 2024 | 2023 |
| £ | £ |
| A W Biker |
| Balance outstanding at start of year | (143,279 | ) | 411,757 |
| Amounts advanced | 57,975 | 356,184 |
| Amounts repaid | - | (911,220 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | (85,304 | ) | (143,279 | ) |
| Biker Group Holdings Limited (Registered number: 13700608) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 24. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued |
| B R Biker |
| Balance outstanding at start of year | 62,958 | 107,085 |
| Amounts advanced | 19,668 | - |
| Amounts repaid | - | (44,127 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 82,626 | 62,958 |
| S J J Biker |
| Balance outstanding at start of year | (15,912 | ) | 25,308 |
| Amounts repaid | - | (41,220 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | (15,912 | ) | (15,912 | ) |
| M A Biker |
| Balance outstanding at start of year | (32,950 | ) | (35,775 | ) |
| Amounts advanced | 34,034 | 168,345 |
| Amounts repaid | - | (165,520 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 1,084 | (32,950 | ) |
| Interest has been charged at 2.25%. |
| 25. | RELATED PARTY DISCLOSURES |
| Only the Directors of the company are considered to be key management personnel. Details of Directors remuneration is shown in note 4. |
| Other related parties |
| 2024 | 2023 |
| £ | £ |
| Management charges | 21,000 | - |
| Rent paid | 25,761 | 30,402 |
| Interest received | 1,620 | 2,685 |
| Amount due from related party | 360,304 | 5,098 |
| Amount due to related party | 101,216 | 264,944 |
| 26. | ULTIMATE CONTROLLING PARTY |
| The directors do not consider there to be an ultimate controlling party. |