Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01No description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13728026 2024-01-01 2024-12-31 13728026 2023-01-01 2023-12-31 13728026 2024-12-31 13728026 2023-12-31 13728026 c:Director1 2024-01-01 2024-12-31 13728026 d:OfficeEquipment 2024-01-01 2024-12-31 13728026 d:OfficeEquipment 2024-12-31 13728026 d:OfficeEquipment 2023-12-31 13728026 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13728026 d:CurrentFinancialInstruments 2024-12-31 13728026 d:CurrentFinancialInstruments 2023-12-31 13728026 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13728026 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13728026 d:ShareCapital 2024-12-31 13728026 d:ShareCapital 2023-12-31 13728026 d:RetainedEarningsAccumulatedLosses 2024-12-31 13728026 d:RetainedEarningsAccumulatedLosses 2023-12-31 13728026 c:FRS102 2024-01-01 2024-12-31 13728026 c:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13728026 c:FullAccounts 2024-01-01 2024-12-31 13728026 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13728026 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 13728026 2 2024-01-01 2024-12-31 13728026 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 13728026










OVERBURY IMAGE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
OVERBURY IMAGE LIMITED
 

CONTENTS



Page
Accountants' Report
 
 
1
Balance Sheet
 
 
2 - 4
Notes to the Financial Statements
 
 
5 - 9


 
OVERBURY IMAGE LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF OVERBURY IMAGE LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Overbury Image Limited for the year ended 31 December 2024 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of Overbury Image Limited, as a body, in accordance with the terms of our engagement letter dated 10 March 2022Our work has been undertaken solely to prepare for your approval the financial statements of Overbury Image Limited and state those matters that we have agreed to state to the Board of Directors of Overbury Image Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Overbury Image Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that Overbury Image Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Overbury Image Limited. You consider that Overbury Image Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Overbury Image Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
 
25 September 2025
Page 1

 
OVERBURY IMAGE LIMITED
REGISTERED NUMBER: 13728026

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,694
1,187

  
1,694
1,187

Current assets
  

Debtors: amounts falling due within one year
 5 
57,529
28,798

Cash at bank and in hand
  
245,174
230,549

  
302,703
259,347

Creditors: amounts falling due within one year
 6 
(34,603)
(42,620)

Net current assets
  
 
 
268,100
 
 
216,727

Total assets less current liabilities
  
269,794
217,914

Provisions for liabilities
  

Deferred tax
  
(423)
(253)

  
 
 
(423)
 
 
(253)

Net assets
  
269,371
217,661


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
269,271
217,561

  
269,371
217,661


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.
Page 2

 
OVERBURY IMAGE LIMITED
REGISTERED NUMBER: 13728026
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024


Page 3

 
OVERBURY IMAGE LIMITED
REGISTERED NUMBER: 13728026
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




F N O Steward
Director

The notes on pages 5 to 9 form part of these financial statements.

Page 4

 
OVERBURY IMAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The company is a private company limited by shares. It is both incorporated and domiciled in England and Wales. The registered office is 7 The Close, Norwich, Norfolk, NR1 4DJ.
The principal activity of the company is to manage the image rights of Freddie Steward, involving the negotiation of sponsorship contracts, appearance contracts and image rights payments arising from playing contracts. Its principal place of business is Norwich, Norfolk.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
OVERBURY IMAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax.
Deferred tax balances are recognised in respect of timing differences that have originated but not reversed by the Balance Sheet date.
Current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
OVERBURY IMAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 7

 
OVERBURY IMAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2024
2,196


Additions
1,858



At 31 December 2024

4,054



Depreciation


At 1 January 2024
1,009


Charge for the year on owned assets
1,351



At 31 December 2024

2,360



Net book value



At 31 December 2024
1,694



At 31 December 2023
1,187


5.


Debtors

2024
2023
£
£


Trade debtors
45,000
26,500

Other debtors
12,529
2,298

57,529
28,798


Page 8

 
OVERBURY IMAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
6,240
8,200

Corporation tax
13,601
25,169

Other taxation and social security
12,419
4,900

Other creditors
383
2,583

Accruals and deferred income
1,960
1,768

34,603
42,620



7.


Transactions with directors

At 1 January 2024 the company owed a director £2,584.
During the year the company met personal expenses of £12,960 and the director met company costs of £312 and introduced £500.
As a result, at 31 December 2024 the director owed the company £9,564. 

 
Page 9