Company registration number 13797967 (England and Wales)
BODEN - MCMAHON DEVELOPMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BODEN - MCMAHON DEVELOPMENTS LTD
COMPANY INFORMATION
Directors
Mr M C Boden
Mr M McMahon
Mrs C Mulhern
Company number
13797967
Registered office
9 Pear Tree Farm Cottages
Billinge Green
Northwich
CW9 7RY
Accountants
Property Tax People Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Starling Bank
5th Floor
Fruit & Wool Exchange
Duval Square
London
E1 6PW
BODEN - MCMAHON DEVELOPMENTS LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
BODEN - MCMAHON DEVELOPMENTS LTD
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BODEN - MCMAHON DEVELOPMENTS LTD FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Boden - McMahon Developments Ltd for the year ended 31 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Boden - McMahon Developments Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Boden - McMahon Developments Ltd and state those matters that we have agreed to state to the board of directors of Boden - McMahon Developments Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Boden - McMahon Developments Ltd and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Boden - McMahon Developments Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Boden - McMahon Developments Ltd. You consider that Boden - McMahon Developments Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Boden - McMahon Developments Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Property Tax People Limited
23 September 2025
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
BODEN - MCMAHON DEVELOPMENTS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
18,957
23,104
Investment property
4
680,000
650,000
698,957
673,104
Current assets
Debtors
5
-
0
4,718
Cash at bank and in hand
584
806
584
5,524
Creditors: amounts falling due within one year
6
(274,455)
(246,849)
Net current liabilities
(273,871)
(241,325)
Total assets less current liabilities
425,086
431,779
Creditors: amounts falling due after more than one year
7
(452,893)
(462,463)
Provisions for liabilities
9
(2,380)
-
0
Net liabilities
(30,187)
(30,684)
Capital and reserves
Called up share capital
10
100
100
Non-distributable profits reserve
12
45,884
21,584
Distributable profit and loss reserves
(76,171)
(52,368)
Total equity
(30,187)
(30,684)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BODEN - MCMAHON DEVELOPMENTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr M C Boden
Mr M McMahon
Director
Director
Mrs C Mulhern
Director
Company registration number 13797967 (England and Wales)
BODEN - MCMAHON DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Boden - McMahon Developments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 9 Pear Tree Farm Cottages, Billinge Green, Northwich, CW9 7RY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements have been drawn up on the going concern basis. If the going concern basis were not appropriate, adjustments would have been made to reduce assets to recoverable amounts, to provide for any further liabilities that might arise, and to re-classify fixed assets as current assets and long term liabilities as current liabilities.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rents provided in the normal course of business. The fair value of consideration takes into account any lease premiums or rent free periods, which are recognised on a straight line basis over the lease term.

Revenue from the provision of property rental is recognised by reference to the period of its occupancy and where the amount of rent can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on reducing balance
Fixtures and fittings
20% on reducing balance
1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in other reserves.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BODEN - MCMAHON DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
3
3
BODEN - MCMAHON DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024
170
28,710
28,880
Additions
-
0
593
593
At 31 December 2024
170
29,303
29,473
Depreciation and impairment
At 1 January 2024
34
5,742
5,776
Depreciation charged in the year
27
4,713
4,740
At 31 December 2024
61
10,455
10,516
Carrying amount
At 31 December 2024
109
18,848
18,957
At 31 December 2023
136
22,968
23,104
4
Investment property
2024
£
Fair value
At 1 January 2024
650,000
Revaluations
30,000
At 31 December 2024
680,000

The directors consider the revaluation as reflective of the market value at the year end.

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Deferred tax asset
-
0
4,718
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
844
205
Other creditors
273,611
246,644
274,455
246,849
BODEN - MCMAHON DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
450,500
450,500
Other creditors
2,393
11,963
452,893
462,463
8
Secured debts
The following secured debts are included within creditors:
2024
2023
£
£
Bank loans
450,500
450,500
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
9
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
2,380
-
0
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
25
25
25
25
Ordinary B of £1 each
25
25
25
25
Ordinary C of £1 each
30
30
30
30
Ordinary D of £1 each
20
20
20
20
100
100
100
100
11
Ultimate controlling party

There is no ultimate controlling party.

BODEN - MCMAHON DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
12
Non-distributable profits reserve
2024
2023
£
£
At the beginning of the year
21,584
-
Non distributable profits in the year
24,300
21,584
At the end of the year
45,884
21,584
2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M C BodenMr M McMahonMrs C Mulhern137979672024-01-012024-12-3113797967bus:Director12024-01-012024-12-3113797967bus:Director22024-01-012024-12-3113797967bus:Director32024-01-012024-12-3113797967bus:RegisteredOffice2024-01-012024-12-3113797967bus:Agent12024-01-012024-12-31137979672024-12-31137979672023-12-3113797967core:PlantMachinery2024-12-3113797967core:FurnitureFittings2024-12-3113797967core:PlantMachinery2023-12-3113797967core:FurnitureFittings2023-12-3113797967core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113797967core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113797967core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113797967core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113797967core:CurrentFinancialInstruments2024-12-3113797967core:CurrentFinancialInstruments2023-12-3113797967core:Non-currentFinancialInstruments2024-12-3113797967core:Non-currentFinancialInstruments2023-12-3113797967core:ShareCapital2024-12-3113797967core:ShareCapital2023-12-3113797967core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3113797967core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3113797967core:RetainedEarningsAccumulatedLosses2024-12-3113797967core:RetainedEarningsAccumulatedLosses2023-12-3113797967core:ShareCapitalOrdinaryShareClass22024-12-3113797967core:ShareCapitalOrdinaryShareClass22023-12-3113797967core:ShareCapitalOrdinaryShareClass32024-12-3113797967core:ShareCapitalOrdinaryShareClass32023-12-3113797967core:ShareCapitalOrdinaryShareClass42024-12-3113797967core:ShareCapitalOrdinaryShareClass42023-12-3113797967core:ShareCapitalOrdinaryShareClass52024-12-3113797967core:ShareCapitalOrdinaryShareClass52023-12-3113797967core:ShareCapitalOrdinaryShares2024-12-3113797967core:ShareCapitalOrdinaryShares2023-12-3113797967core:PlantMachinery2024-01-012024-12-3113797967core:FurnitureFittings2024-01-012024-12-31137979672023-01-012023-12-3113797967core:PlantMachinery2023-12-3113797967core:FurnitureFittings2023-12-31137979672023-12-3113797967core:WithinOneYear2024-12-3113797967core:WithinOneYear2023-12-3113797967bus:OrdinaryShareClass22024-01-012024-12-3113797967bus:OrdinaryShareClass32024-01-012024-12-3113797967bus:OrdinaryShareClass42024-01-012024-12-3113797967bus:OrdinaryShareClass52024-01-012024-12-3113797967bus:OrdinaryShareClass22024-12-3113797967bus:OrdinaryShareClass22023-12-3113797967bus:OrdinaryShareClass32024-12-3113797967bus:OrdinaryShareClass32023-12-3113797967bus:OrdinaryShareClass42024-12-3113797967bus:OrdinaryShareClass42023-12-3113797967bus:OrdinaryShareClass52024-12-3113797967bus:OrdinaryShareClass52023-12-3113797967bus:AllOrdinaryShares2024-12-3113797967bus:AllOrdinaryShares2023-12-3113797967bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113797967bus:FRS1022024-01-012024-12-3113797967bus:AuditExemptWithAccountantsReport2024-01-012024-12-3113797967bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113797967bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP