Company registration number 13802481 (England and Wales)
CODASIP UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CODASIP UK LIMITED
COMPANY INFORMATION
Directors
Mr Vladimir Koutny
Mr Simon Bewick
Mr Ron Black
Company number
13802481
Registered office
Desklodge House
2 Redcliffe Way
Bristol
BS1 6NL
Auditor
Frazier & Deeter (UK Audit) LLP
Level 32 A, Tower 42
25 Old Broad Street
London
EC2N 1HQ
CODASIP UK LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Notes to the financial statements
8 - 13
CODASIP UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of processor design services.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr Vladimir Koutny
Mr Simon Bewick
Mr Ron Black
Auditor
Frazier & Deeter (UK Audit) LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law including Financial Reporting Standard 102 'The Financial Reporting standard applicable in the UK and Republic of Ireland'.). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
CODASIP UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
Mr Vladimir Koutny
Director
29 September 2025
CODASIP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CODASIP UK LIMITED
- 3 -
Opinion
We have audited the financial statements of Codasip UK Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
For the year 31 December 2023, the Directors considered that the Company was entitled to an exemption from audit in accordance with section 477 of the Companies Act 2006. As such, the corresponding figures are unaudited on this basis.
Conclusions relating to going concern
We draw attention to Note 1.2 and Note 10 in the financial statements, which indicate that after assessing the company’s expectation of future cash inflows, forecasts and projections, the Directors have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future. There is uncertainty over the success of future funding efforts and the cash resources of the business which represents a material risk to the company’s ability to continue as a going concern. As stated in Note 10 these events or conditions indicate that a material uncertainty exists that may cast significant doubt on the Company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our responsibilities and the responsibilities of the Directors with respect to going concern as described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
CODASIP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CODASIP UK LIMITED (CONTINUED)
- 4 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.
We have nothing to report in these respects.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation) and taxation legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Directors and other management and inspection of regulatory and legal correspondence, if any. These limited procedures did not identify actual or suspected noncompliance.
CODASIP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CODASIP UK LIMITED (CONTINUED)
- 5 -
We assessed the risks of material misstatement in respect of fraud through reading board minutes and using analytical procedures to identify any unusual or unexpected relationships, alongside enquiring of Directors and other management as to the company’s high level policies and procedures to prevent and detect fraud, as well as whether they have knowledge of any actual, suspected or alleged fraud. We also performed procedures including identifying journal entries to test based on a risk assessment and comparing the identified entries to supporting documentation.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities due to fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing noncompliance and cannot be expected to detect all non-compliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Peter Hine (Senior Statutory Auditor)
For and on behalf of Frazier & Deeter (UK Audit) LLP
29 September 2025
Chartered Accountants
Statutory Auditor
Level 32 A, Tower 42
25 Old Broad Street
London
EC2N 1HQ
CODASIP UK LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Unaudited
2024
2023
£
£
Turnover
9,295,124
6,804,837
Cost of sales
(43,039)
Gross profit
9,252,085
6,804,837
Administrative expenses
(9,122,240)
(6,707,523)
Operating profit
129,845
97,314
Interest receivable and similar income
616
60
Interest payable and similar expenses
(1,400)
Profit before taxation
129,061
97,374
Tax on profit
416,018
(33,639)
Profit for the financial year
545,079
63,735
There are no items of other comprehensive income for 2024 or 2023 other than the loss for the year. As a result, no separate Statement of comprehensive income has been presented.
The income statement has been prepared on the basis that all operations are continuing operations.
CODASIP UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
Unaudited
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
52,884
47,936
Current assets
Debtors
5
2,278,312
748,962
Cash at bank and in hand
104,834
189,229
2,383,146
938,191
Creditors: amounts falling due within one year
6
(1,727,728)
(825,387)
Net current assets
655,418
112,804
Total assets less current liabilities
708,302
160,740
Provisions for liabilities
(13,221)
(10,738)
Net assets
695,081
150,002
Capital and reserves
Called up share capital
7
1
1
Share premium account
100,000
100,000
Profit and loss reserves
8
595,080
50,001
Total equity
695,081
150,002
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr Vladimir Koutny
Director
Company Registration No. 13802481
CODASIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
1
Accounting policies
Company information
Codasip UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Desklodge House, 2 Redcliffe Way, Bristol, BS1 6NL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on the going concern basis. The directors and shareholder of the company have confirmed their continuing support for the company, however the company is highly dependent on an affiliated entity Codasip s.r.o. as the most material customer, therefore there is material uncertainty relating to going concern due to the sale process, which was announced by its parent entity Codasip GmbH. Please see Note 10 for further information.
1.3
Turnover
Revenue from research and development (Development of Customizable RISC-V processor IP) and support services is recognized over time as the development activities are performed under service agreement with intragroup companies within the Codasip group and external customers, reflecting the transfer of control and benefits to the customer as the work progresses.
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers
33%/50% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
CODASIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
CODASIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
CODASIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
67
45
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
66,853
Additions
38,277
At 31 December 2024
105,130
Depreciation and impairment
At 1 January 2024
18,917
Depreciation charged in the year
33,329
At 31 December 2024
52,246
Carrying amount
At 31 December 2024
52,884
At 31 December 2023
47,936
CODASIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,005,398
568,260
Other debtors
272,914
180,702
2,278,312
748,962
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
113,683
94,505
Corporation tax
25,889
22,901
Other taxation and social security
402,111
Employee-related liabilities
1,186,045
707,981
1,727,728
825,387
Employee-related liabilities include bonus accrual estimate which was proposed by the management based on achieved performance criteria and is still subject to the Board of Directors approval. The approval may be impacted by an outcome of the sale process announced on 1 July 2025.
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
8
Profit and loss reserves
This reserve records the accumulated profit and loss attributable to the shareholders.
9
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
67,570
27,000
CODASIP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
10
Events after the reporting date
On 1 March 2025, fifty employees of Codasip UK were transferred and re-employed by the affiliated entity Codasip GmbH (UK establishment). This organizational change was implemented to support their active participation in the HPC Digital Autonomy with RISC-V in Europe (DARE) project.
On 1 July 2025, the parent company Codasip GmbH announced a process to sell the company. Codasip has received early interest in being acquired, which has triggered the board to initiate an expedited sale process. The process was officially launched on 1 July 2025 and is planned to be completed within three months from the announcement. The board expects to consider offers to acquire the company in total, or portions of the company.
11
Parent company
The company is a wholly owned subsidiary of Codasip GMBH, a company incorporated in Germany. The registered office of the parent company is Paul-Gerhardt-Allee 50, Munich, Munich, Germany, 81245.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr Vladimir KoutnyMr Simon BewickMr Ron Black138024812024-01-012024-12-3113802481bus:Director12024-01-012024-12-3113802481bus:Director22024-01-012024-12-3113802481bus:Director32024-01-012024-12-3113802481bus:RegisteredOffice2024-01-012024-12-31138024812024-12-31138024812023-01-012023-12-31138024812023-12-3113802481core:OtherPropertyPlantEquipment2024-12-3113802481core:OtherPropertyPlantEquipment2023-12-3113802481core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113802481core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113802481core:ShareCapital2024-12-3113802481core:ShareCapital2023-12-3113802481core:SharePremium2024-12-3113802481core:SharePremium2023-12-3113802481core:RetainedEarningsAccumulatedLosses2024-12-3113802481core:RetainedEarningsAccumulatedLosses2023-12-3113802481core:ShareCapitalOrdinaryShareClass12024-12-3113802481core:ShareCapitalOrdinaryShareClass12023-12-3113802481core:ComputerEquipment2024-01-012024-12-3113802481core:OtherPropertyPlantEquipment2023-12-3113802481core:OtherPropertyPlantEquipment2024-01-012024-12-3113802481core:CurrentFinancialInstruments2023-12-3113802481core:WithinOneYear2024-12-3113802481core:WithinOneYear2023-12-3113802481core:CurrentFinancialInstruments2024-12-3113802481bus:OrdinaryShareClass12024-01-012024-12-3113802481bus:OrdinaryShareClass12024-12-3113802481bus:OrdinaryShareClass12023-12-3113802481bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113802481bus:FRS1022024-01-012024-12-3113802481bus:Audited2024-01-012024-12-3113802481bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP