CHOP VALUE (LIVERPOOL) CIC

Company limited by guarantee

Company Registration Number:
13838641 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 1 January 2024

End date: 31 December 2024

CHOP VALUE (LIVERPOOL) CIC

Contents of the Financial Statements

for the Period Ended 31 December 2024

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

CHOP VALUE (LIVERPOOL) CIC

Directors' report period ended 31 December 2024

The directors present their report with the financial statements of the company for the period ended 31 December 2024

Principal activities of the company

The company's principal activity during the year continued to be that of recycling chopsticks to make new products.



Directors

The directors shown below have held office during the whole of the period from
1 January 2024 to 31 December 2024

MR T DAVIES
MR L DAVIES
MR I MOORE
MR N SANG


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
23 September 2025

And signed on behalf of the board by:
Name: MR N SANG
Status: Director

CHOP VALUE (LIVERPOOL) CIC

Profit And Loss Account

for the Period Ended 31 December 2024

2024 2023


£

£
Turnover: 59,917
Cost of sales: ( 2,170 )
Gross profit(or loss): 57,747
Administrative expenses: ( 191,340 ) ( 123,522 )
Operating profit(or loss): (133,593) (123,522)
Interest receivable and similar income: 3 3
Profit(or loss) before tax: (133,590) (123,519)
Profit(or loss) for the financial year: (133,590) (123,519)

CHOP VALUE (LIVERPOOL) CIC

Balance sheet

As at 31 December 2024

Notes 2024 2023


£

£
Fixed assets
Tangible assets: 3 95,818 126,677
Total fixed assets: 95,818 126,677
Current assets
Stocks: 4 29,634 15,005
Debtors: 5 21,276 27,532
Cash at bank and in hand: 41,784 20,895
Total current assets: 92,694 63,432
Creditors: amounts falling due within one year: 6 ( 521,778 ) ( 389,785 )
Net current assets (liabilities): (429,084) (326,353)
Total assets less current liabilities: (333,266) ( 199,676)
Total net assets (liabilities): (333,266) (199,676)
Members' funds
Profit and loss account: (333,266) ( 199,676)
Total members' funds: ( 333,266) (199,676)

The notes form part of these financial statements

CHOP VALUE (LIVERPOOL) CIC

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 23 September 2025
and signed on behalf of the board by:

Name: MR N SANG
Status: Director

The notes form part of these financial statements

CHOP VALUE (LIVERPOOL) CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life at a rate of 25 percent reducing balance

CHOP VALUE (LIVERPOOL) CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 2 2

CHOP VALUE (LIVERPOOL) CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2024 179,420 21,504 200,924
Additions 1,081 1,081
Disposals
Revaluations
Transfers
At 31 December 2024 180,501 21,504 202,005
Depreciation
At 1 January 2024 68,871 5,376 74,247
Charge for year 27,908 4,032 31,940
On disposals
Other adjustments
At 31 December 2024 96,779 9,408 106,187
Net book value
At 31 December 2024 83,722 12,096 95,818
At 31 December 2023 110,549 16,128 126,677

CHOP VALUE (LIVERPOOL) CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Stocks

2024 2023
£ £
Stocks 29,634 15,005
Total 29,634 15,005

CHOP VALUE (LIVERPOOL) CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Debtors

2024 2023
£ £
Trade debtors 5,209
Other debtors 16,067 27,532
Total 21,276 27,532

CHOP VALUE (LIVERPOOL) CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Creditors: amounts falling due within one year note

2024 2023
£ £
Trade creditors 508 76
Taxation and social security 12,972 2,458
Other creditors 508,298 387,251
Total 521,778 389,785

COMMUNITY INTEREST ANNUAL REPORT

CHOP VALUE (LIVERPOOL) CIC

Company Number: 13838641 (England and Wales)

Year Ending: 31 December 2024

Company activities and impact

We have built some sales and as a result were able to employ a young person. We have trained him to be able to handle a broad range of responsibilities to give him a good future base of skills from woodworking to social media to project management and logistics. We have collected a further 5 million chopsticks, diverting them from landfill and we had less than expected sales results. 5 million chopsticks diverts 250,000KGCO2e and tangible KGCO2e savings are 56,508 KGCO2e based on actual sales in 2024.

Consultation with stakeholders

No consultation with stakeholders

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
23 September 2025

And signed on behalf of the board by:
Name: NEIL SANG
Status: Director