Company No: 13870284 (England and Wales)

Contents

• Balance Sheet
• Notes to the Financial Statements

	Note	31.12.2024		31.01.2024
		£		£
Fixed assets
Tangible assets	3	6,020		0
		6,020		0
Current assets
Debtors	4	144,164		100
Cash at bank and in hand		112,944		0
		257,108		100
Creditors: amounts falling due within one year	5	( 253,303)		0
Net current assets		3,805		100
Total assets less current liabilities		9,825		100
Provision for liabilities		( 1,145)		0
Net assets		8,680		100
Capital and reserves
Called-up share capital	6	100		100
Profit and loss account		8,580		0
Total shareholder's funds		8,680		100

For the financial period ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• The member has not required the Company to obtain an audit of its financial statements for the financial period in accordance with section 476;
• The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
• These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Melanie Grant Ltd (registered number: 13870284) were approved and authorised for issue by the Director on 30 September 2025. They were signed on its behalf by:

Mr J Grant Director

1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Melanie Grant Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 36 Ovington Square, London, SW3 1LR, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Reporting period length

Reporting period length is shorter than 12 months to align reporting deadlines with that of its parent.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Revenue from services is recognised as they are delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Fixtures and fittings	7 years straight line
Computer equipment	25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

	Period from 01.02.2024 to 31.12.2024		Year ended 31.01.2024
	Number		Number
Monthly average number of persons employed by the Company during the period, including the director	0		0

3. Tangible assets

	Fixtures and fittings		Computer equipment		Total
	£		£		£
Cost
At 01 February 2024	0		0		0
Additions	2,000		4,245		6,245
At 31 December 2024	2,000		4,245		6,245
Accumulated depreciation
At 01 February 2024	0		0		0
Charge for the financial period	48		177		225
At 31 December 2024	48		177		225
Net book value
At 31 December 2024	1,952		4,068		6,020
At 31 January 2024	0		0		0

4. Debtors

	31.12.2024		31.01.2024
	£		£
Trade debtors	50,000		0
Other debtors	94,164		100
	144,164		100

5. Creditors: amounts falling due within one year

	31.12.2024		31.01.2024
	£		£
Amounts owed to Parent undertakings	208,220		0
Taxation and social security	41,333		0
Other creditors	3,750		0
	253,303		0

The amounts owed to parent undertakings are repayable on demand.

6. Called-up share capital

	31.12.2024		31.01.2024
	£		£
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each	100		100

7. Financial commitments

Other financial commitments

	31.12.2024		31.01.2024
	£		£
Premises rental	2,830		0

The company entered into a licence agreement for premises rental at 36 Ovington Square, London. The agreement commenced on 1 January 2024 and continues on a rolling basis, subject to either party providing one week's written notice for termination.

The company’s total commitment under this arrangement is limited to £2,830, being one week's full rent.

8. Related party transactions

Transactions with the entity's director

	31.12.2024		31.01.2024
	£		£
Opening balance	0		0
Advances	72,780		0
Repayments	0		0
Closing balance	72,780		0

At the balance sheet date, a loan of £72,780 (2024: £Nil) was due from the director. Interest was charged on the overdrawn balance at the HMRC official rate of 2.25% per annum, amounting to £820 (2024: £Nil). The loan is repayable on demand and is unsecured.

Other related party transactions

	31.12.2024		31.01.2024
	£		£
Boutique Clinics PTY Ltd	(208,220)		0

This loan is repayable on demand.

9. Ultimate controlling party

Parent Company:

Boutique Clinics PTY Ltd

U 1/2 Bay St Double Bay NSW 2028 Australia