Company registration number 13896984 (England and Wales)
WHC016 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
WHC016 LIMITED
COMPANY INFORMATION
Directors
Mr D Wight
Mr M L Sidwell
Mr A J Cantrell
Mrs L J Vede
Mr P N C Lupton
Mr J G Smith
Mr J P Hall (resigned 20 June 2025)
Company number
13896984
Registered office
Sandbrook House
Sandbrook Way
Rochdale
OL11 1RY
Auditor
Barlow Andrews LLP
Carlyle House
78 Chorley New Road
Bolton
BL1 4BY
WHC016 LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 32
WHC016 LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The key performance indicators for the group are as follows:
2024
2023
£
£
Turnover
25,450,097
24,492,330
Profit before taxation
89,365
538,704
Gross profit margin
17.81%
19.23%
Net current assets
3,344,519
3,547,489
Profit and loss reserves
53,820
520,519
Debtors days
59
91
Turnover increased from £24.5m to £25.4m, gross margin contracted slightly by 1.4% to 17.8% (2023 – 19.2%). The material reduction in operating profit was a result of ongoing R&D costs released in the year, a cost adjustment on a long-term contract and additional operational costs as a result of the group restructure undertaken in 2023. Reported operating profit is £53.8k for the year (2023 operating profit £520.5k).
At the year end the group had shareholders’ funds of £5.1m (2023 £5.6m) and net current assets of £3.3m (2023 £3.5m).
The directors believe that the group remains strong and are positive that the restructure undertaken last year will be beneficial for the longer-term trading position of each of the subsidiaries.
Future developments
With the drive to strengthen our market position it is essential that the group remains focused on innovation and product investment. Through an ongoing commitment to R&D, GMH continues to create solutions for its evolving markets with its trained and experienced technical engineering team. Whilst GCL has plans to expand its manufacturing output providing its customers with improvements on operational efficiency and long-term product durability.
The prospects for the medium term are encouraging, with both subsidiaries seeking to strengthen their customer base and service provision. GMH with its continued expansion in the offshore wind market and GCL’s strategy to develop its ‘Preventative Maintenance Programme’ within its Service and Maintenance provision.
Principal risks and uncertainties
It is recognised that all business operations involve risk. The goal of risk management is therefore not to eliminate risk, but rather to identify and optimize the group’s risk profile to best secure its business goals. The group companies have implemented controls and governance processes to identify and prioritize material risks that may affect each of its operations and to limit, control and proactively manage those risks.
Financial risk management objectives and policies
Transactions with overseas entities exposes the group to fluctuations in the exchange rate. Each company manages its exposure in line with the business needs by utilising forward exchange contracts to eliminate possible adverse currency movements where appropriate. The group does not utilise any other type of hedging instrument other than an operational bank account and so its exposure to price risk, credit risk, liquidity risk and cash flow risk is not material for the assessment of the assets, liabilities, financial position and profit or loss of the company.
The group does not utilise any other type of hedging instrument other than an operational bank account. It’s exposure to price risk, credit risk, liquidity risk and cash flow risk is not material for the assessment of the assets, liabilities, financial position and profit or loss of the company.
WHC016 LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
The company's financial key performance indicators comprise of turnover, gross and pre-tax profitability as shown above.
Matters of strategic importance
There are no other matters of strategic importance to disclose.
Mrs L J Vede
Director
25 September 2025
WHC016 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of WHC016 Limited is that of a holding company. WHC016 Limited directly own 100% of the share capital of Granada Material Handling Limited (GMH) and 75% indirectly of the share capital of Granada Cranes Limited (GCL) (from 1 April 2023). The principal activity for both of these companies is to manufacture, sell and service material handling equipment.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Preference dividends were paid amounting to £238,362. An additional preference dividend has been accrued for the year ended 31 December 2024 of £235,087.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J P Hall
(Resigned 20 June 2025)
Mr D Wight
Mr M L Sidwell
Mr A J Cantrell
Mrs L J Vede
Mr P N C Lupton
Mr J G Smith
Research and development
During the period, the group incurred £263,664 (2023: £211,153) of Research and Development expenditure. No amounts were capitalised in the financial statements for either years.
Auditor
The auditor, Barlow Andrews LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mrs L J Vede
Director
25 September 2025
WHC016 LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
WHC016 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WHC016 LIMITED
- 5 -
Opinion
We have audited the financial statements of WHC016 Limited (the 'parent company') and its subsidiary (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WHC016 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WHC016 LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
WHC016 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WHC016 LIMITED
- 7 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions; and
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance; and
enquiring of management as to actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Emma Woods
For and on behalf of
25 September 2025
Barlow Andrews LLP
Accountants
Statutory Auditor
Carlyle House
78 Chorley New Road
Bolton
WHC016 LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
25,450,097
24,492,330
Cost of sales
(20,916,380)
(19,783,055)
Gross profit
4,533,717
4,709,275
Distribution costs
(310,955)
(240,832)
Administrative expenses
(4,161,064)
(3,952,521)
Other operating income
22,215
22,215
Operating profit
4
83,913
538,137
Interest receivable and similar income
5,452
567
Profit before taxation
89,365
538,704
Tax on profit
8
(50,116)
(49,444)
Profit for the financial year
39,249
489,260
Profit for the financial year is attributable to:
- Owners of the parent company
6,750
464,047
- Non-controlling interests
32,499
25,213
39,249
489,260
Total comprehensive income for the year is attributable to:
- Owners of the parent company
6,750
464,047
- Non-controlling interests
32,499
25,213
39,249
489,260
WHC016 LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
812,853
920,043
Other intangible assets
10
217,239
295,196
Total intangible assets
1,030,092
1,215,239
Tangible assets
11
818,310
906,595
1,848,402
2,121,834
Current assets
Stocks
14
2,475,373
2,754,030
Debtors
15
5,770,917
7,529,427
Cash at bank and in hand
1,334,015
282,431
9,580,305
10,565,888
Creditors: amounts falling due within one year
16
(6,235,786)
(7,018,399)
Net current assets
3,344,519
3,547,489
Total assets less current liabilities
5,192,921
5,669,323
Creditors: amounts falling due after more than one year
17
(39,280)
(72,273)
Provisions for liabilities
Deferred tax liability
20
(36,034)
(23,818)
(36,034)
(23,818)
Net assets
5,117,607
5,573,232
Capital and reserves
Called up share capital
23
5,025,000
5,025,000
Profit and loss reserves
53,820
520,519
Equity attributable to owners of the parent company
5,078,820
5,545,519
Non-controlling interests
38,787
27,713
5,117,607
5,573,232
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
Mrs L J Vede
Director
Company registration number 13896984 (England and Wales)
WHC016 LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
5,447,178
5,447,178
Current assets
Debtors
15
25,000
25,000
Creditors: amounts falling due within one year
16
(300,681)
(65,594)
Net current liabilities
(275,681)
(40,594)
Net assets
5,171,497
5,406,584
Capital and reserves
Called up share capital
23
5,025,000
5,025,000
Profit and loss reserves
146,497
381,584
Total equity
5,171,497
5,406,584
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £238,362 (2023 - £449,181 profit).
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
Mrs L J Vede
Director
Company registration number 13896984 (England and Wales)
WHC016 LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
5,025,000
511,653
5,536,653
-
5,536,653
Year ended 31 December 2023:
Profit and total comprehensive income
-
464,047
464,047
25,213
489,260
Dividends
9
-
(455,181)
(455,181)
-
(455,181)
Purchase of shares in subsidiary from non-controlling interest
-
-
-
2,500
2,500
Balance at 31 December 2023
5,025,000
520,519
5,545,519
27,713
5,573,232
Year ended 31 December 2024:
Profit and total comprehensive income
-
6,750
6,750
32,499
39,249
Dividends
9
-
(473,449)
(473,449)
(21,425)
(494,874)
Balance at 31 December 2024
5,025,000
53,820
5,078,820
38,787
5,117,607
WHC016 LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
5,025,000
387,584
5,412,584
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
449,181
449,181
Dividends
9
-
(455,181)
(455,181)
Balance at 31 December 2023
5,025,000
381,584
5,406,584
Year ended 31 December 2024:
Profit and total comprehensive income
-
238,362
238,362
Dividends
9
-
(473,449)
(473,449)
Balance at 31 December 2024
5,025,000
146,497
5,171,497
WHC016 LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
29
1,528,721
(525,063)
Income taxes (paid)/refunded
(17,750)
15,551
Net cash inflow/(outflow) from operating activities
1,510,971
(509,512)
Investing activities
Purchase of intangible assets
(3,000)
(28,020)
Purchase of tangible fixed assets
(246,213)
(401,414)
Proceeds from disposal of tangible fixed assets
71,306
14,200
Repayment of loans
970
(13,682)
Interest received
5,452
567
Net cash used in investing activities
(171,485)
(428,349)
Financing activities
Proceeds from issue of shares
7,500
-
Payment of finance leases obligations
(10,778)
(22,967)
Purchase of shares in subsidiary from non-controlling interest
-
2,500
Dividends paid
(238,362)
(455,181)
Dividends paid to non-controlling interests
(21,425)
Net cash used in financing activities
(263,065)
(475,648)
Net increase/(decrease) in cash and cash equivalents
1,076,421
(1,413,509)
Cash and cash equivalents at beginning of year
257,594
1,671,103
Cash and cash equivalents at end of year
1,334,015
257,594
Relating to:
Cash at bank and in hand
1,334,015
282,431
Bank overdrafts included in creditors payable within one year
-
(24,837)
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
WHC016 Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 1, Sherwood Industrial Park, Queensway, Rochdale.
The group consists of WHC016 Limited and its subsidiary.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements; and
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination.
The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.
Investments in subsidiaries are accounted for at cost less impairment.
1.3
Basis of consolidation
The consolidated group financial statements consist of all the financial statements of the parent company, WHC016 Limited, together with all entities controlled by the parent (its subsidiaries).
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring accounting policies into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Service and maintenance income is recognised on an invoiced basis, after the work is completed. All turnover is recognised net of VAT and after discounts where applicable.
1.6
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.7
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.8
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
25% straight line
Development costs
20% straight line
1.9
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% - 25% straight line
Fixtures and fittings
15% - 25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.10
Fixed asset investments
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.11
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
1.12
Stocks and work in progress
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Work in progress is valued based on direct materials and labour costs.
Profit on contracts is recognised by reference to the stage of completion of each contract where there is reasonable certainty that the contract will be profitable. Where the outcome of the contract cannot be established with reasonable certainty, no profit is recognised. Foreseeable losses are provided for in full at the point at which the loss is anticipated.
Where costs are incurred in advance of work being completed then these are included in work in progress and where work is completed and costs have yet to be incurred, the amounts are included in accruals.
1.13
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.14
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.15
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.16
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.18
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.19
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.20
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
When a grant does not specify performance conditions, it is recognised in income when the proceeds are received or receivable.
1.21
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Income and profit recognition on contracts
The directors recognise profit on contracts by reference to the stage of completion on each contract where there is a reasonable certainty that the contract will be profitable. Where the outcome of the contract cannot be established with reasonable certainty, no profit is recognised. Foreseeable losses are provided for in full at the point at which the loss is anticipated.
Where costs are incurred in advance of work being completed then these are included in work in progress and where work is completed and costs have yet to be incurred the amounts are included in accruals.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Provision of goods and services
25,450,097
24,492,330
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
20,099,357
16,246,823
Overseas
5,350,740
8,245,507
25,450,097
24,492,330
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 20 -
2024
2023
£
£
Other revenue
Interest income
5,452
567
Grants received
22,215
22,215
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(169,163)
(57,967)
Research and development costs
263,664
211,153
Government grants
(22,215)
(22,215)
Depreciation of owned tangible fixed assets
255,734
254,841
Depreciation of tangible fixed assets held under finance leases
12,058
7,033
(Profit)/loss on disposal of tangible fixed assets
(4,600)
24,612
Amortisation of intangible assets
188,147
188,056
Operating lease charges
531,540
406,804
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,000
6,000
Audit of the financial statements of the company's subsidiaries
54,734
28,353
61,734
34,353
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production staff
93
104
-
-
Administrative staff
31
19
7
7
Direct administrative staff
20
21
-
-
Total
144
144
7
7
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 21 -
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
7,915,706
7,360,513
Social security costs
890,788
756,191
-
-
Pension costs
267,096
238,524
9,073,590
8,355,228
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
580,823
642,780
Company pension contributions to defined contribution schemes
21,905
21,054
602,728
663,834
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2023 - 4).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
165,613
191,126
Company pension contributions to defined contribution schemes
6,093
5,739
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
37,900
15,626
Deferred tax
Origination and reversal of timing differences
12,216
33,818
Total tax charge
50,116
49,444
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 22 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
89,365
538,704
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
22,341
134,676
Tax effect of expenses that are not deductible in determining taxable profit
8,677
103,394
Tax effect of utilisation of tax losses not previously recognised
(188,555)
Unutilised tax losses carried forward
27,813
(1,500)
Differences between capital allowances and depreciation
46,497
13,702
Research and development tax credit
(45,643)
Under/(over) provided in prior years
(328)
Tax at marginal rate
(448)
Deferred tax asset
12,216
33,818
Reversal of previously disallowed bonus provisions
(67,100)
Taxation charge
50,116
49,444
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Preference dividend paid
238,362
455,181
Preference dividend accrued
235,087
-
473,449
455,181
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Intangible fixed assets
Group
Goodwill
Software
Development costs
Total
£
£
£
£
Cost
At 1 January 2024
1,071,895
42,737
351,483
1,466,115
Additions
3,000
3,000
At 31 December 2024
1,071,895
45,737
351,483
1,469,115
Amortisation and impairment
At 1 January 2024
151,852
12,895
86,129
250,876
Amortisation charged for the year
107,190
10,661
70,296
188,147
At 31 December 2024
259,042
23,556
156,425
439,023
Carrying amount
At 31 December 2024
812,853
22,181
195,058
1,030,092
At 31 December 2023
920,043
29,842
265,354
1,215,239
The company had no intangible assets at 31 December 2024 or 31 December 2023.
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
302,853
682,597
235,676
1,221,126
Additions
86,854
73,892
85,467
246,213
Disposals
(643)
(1,427)
(104,063)
(106,133)
At 31 December 2024
389,064
755,062
217,080
1,361,206
Depreciation and impairment
At 1 January 2024
140,203
137,776
36,552
314,531
Depreciation charged in the year
63,640
138,610
65,542
267,792
Eliminated in respect of disposals
(272)
(1,427)
(37,728)
(39,427)
At 31 December 2024
203,571
274,959
64,366
542,896
Carrying amount
At 31 December 2024
185,493
480,103
152,714
818,310
At 31 December 2023
162,650
544,821
199,124
906,595
The company had no tangible assets at 31 December 2024 or 31 December 2023.
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 24 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2024
2023
2024
2023
£
£
£
£
Motor vehicles
29,140
43,306
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
5,447,178
5,447,178
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
5,447,178
Carrying amount
At 31 December 2024
5,447,178
At 31 December 2023
5,447,178
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Granada Material Handling Limited
Unit 1, Sherwood Industrial park, Queensway, Rochdale
Manufacture, sell and service material handling equipment
Ordinary
100.00
-
Granada Cranes Limited
Parsonage Street, Oldbury, West Midlands, England, B69 4PH
Manufacture, sell and service material handling equipment
Ordinary
0
75.00
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
89,745
94,019
-
-
Work in progress
2,385,628
2,660,011
-
-
2,475,373
2,754,030
-
-
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,115,556
6,123,022
Gross amounts owed by contract customers
755,544
672,851
Unpaid share capital
25,000
32,500
25,000
25,000
Corporation tax recoverable
26,354
23,902
Other debtors
116,424
105,969
-
Prepayments and accrued income
492,039
331,183
5,530,917
7,289,427
25,000
25,000
Deferred tax asset (note 20)
240,000
240,000
5,770,917
7,529,427
25,000
25,000
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
24,837
Obligations under finance leases
19
10,778
10,778
Payments received on account
977,627
1,968,662
Trade creditors
2,300,678
2,893,961
Amounts owed to group undertakings
-
65,594
65,594
Corporation tax payable
38,228
15,626
Other taxation and social security
499,110
450,626
-
-
Government grants
21
22,215
22,215
Dividends payable
235,087
235,087
Other creditors
112,496
89,676
Accruals and deferred income
2,039,567
1,542,018
6,235,786
7,018,399
300,681
65,594
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
19
17,066
27,844
Government grants
21
22,214
44,429
39,280
72,273
-
-
18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank overdrafts
24,837
Payable within one year
24,837
The bank overdraft is secured by a fixed and floating charge over all assets of a subsidiary of the group.
19
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
10,778
10,778
In two to five years
17,066
27,844
27,844
38,622
-
-
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
36,034
24,035
(120,750)
(128,706)
Tax losses
-
-
351,787
364,548
Retirement benefit obligations
-
(217)
8,963
4,158
36,034
23,818
240,000
240,000
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Asset at 1 January 2024
(216,182)
-
Charge to profit or loss
12,216
-
Asset at 31 December 2024
(203,966)
-
The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
21
Government grants
Group
Company
2024
2023
2024
2023
£
£
£
£
Arising from government grants
44,429
66,644
-
-
Deferred income is included in the financial statements as follows:
Current liabilities
22,215
22,215
Non-current liabilities
22,214
44,429
44,429
66,644
-
-
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
267,096
238,524
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
A ordinary shares of £1 each
70,000
70,000
70,000
70,000
B ordinary shares of £1 each
25,000
25,000
25,000
25,000
95,000
95,000
95,000
95,000
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
4,930,000
4,930,000
4,930,000
4,930,000
Preference shares classified as equity
4,930,000
4,930,000
Total equity share capital
5,025,000
5,025,000
The A Ordinary Shares carry voting rights, the rights to receive dividends and the right to participate in a distribution, in accordance with the company's articles.
The B Ordinary Shares carry voting rights, the rights to receive dividends and the right to participate in a distribution, in accordance with the company's articles. As at the year end, these shares were issued but not paid.
The Preference Shares do not carry voting rights and are non redeemable. The shares carry the right to receive dividends at a coupon equal to Base Rate plus 4.5% per annum to 31 December 2026 and Base Rate plus 7.5% from 1 January 2027 and each year thereafter. The shares have the right to participate in a distribution, in accordance with the company's articles.
24
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
314,247
376,941
-
-
Between two and five years
389,617
641,714
-
-
703,864
1,018,655
-
-
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
25
Financial commitments, guarantees and contingent liabilities
The group have the following contract related guarantees in favour of various companies;-
Dated 19 May 2021 for £22,782.
Dated 29 June 2021 for £50,606.
Dated 29 November 2019 for £25,130.
Dated 13 November 2023 for €43,000.
Dated 13 November 2023 for €43,000.
Dated 13 November 2023 for €43,000.
Dated 28 August 2024 for €357,734
Dated 30 August 2024 for €357,734
Dated 05 November 2024 for $25,920.
Dated 29 July 2022 for €17,500.
Dated 15 February 2023 for £133,992.
Dated 12 June 2017 for £50,727.
There is also a debenture including Fixed Charge over all present freehold and leasehold property; First Fixed Charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and First Floating Charge over all assets and undertaking both present and future dated 8 February 2017.
There is an Unlimited Multilateral Guarantee dated 10 November 2023 given by Granada Cranes Limited with Granada Material Handling Limited and an Unlimited Multilateral Guarantee dated 5 September 2022 given by Granada Material Handling Limited with WHC016 Limited.
26
Events after the reporting date
On 21 August 2025, Granada Material Handling Limited disposed of 24% of the ordinary share capital of its subsidiary, Granada Cranes Limited.
Following the disposal, Granada Material Handling Limited retains 51% of Granada Cranes Limited’s issued share capital and the Group continues to account for the company as a subsidiary.
As the transaction occurred after the reporting date, no adjustment has been made to the financial statements for the year ended 31 December 2024. As the subsidiary has a financial year end of 31 December, its post-disposal results are not yet available. Accordingly, the financial impact of the transaction on the group accounts cannot be reliably quantified at the date of signing.
27
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2024
2023
£
£
Aggregate compensation
754,752
732,630
Key management personnel is considered to be the directors of the parent company and any subsidiary directors with strategic influence.
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
27
Related party transactions
(Continued)
- 31 -
Transactions with related parties
During the year, the Group entered into a settlement agreement with an employee associated to a director. The payment amounted to £87,468, undertaken on terms equivalent to those that would have been agreed with an unrelated party.
28
Directors' transactions
Dividends totalling £83,847 (2023: £160,117) were paid in the year in respect of preference shares held by the company's directors, with a further amount of £82,695 being accrued at the year end. (2023 - £Nil)
At 31 December 2024, there was a balance of £104,999 (2023: £103,518) due from the directors of the group which is included within other debtors. These loans are interest free with no fixed repayment dates. The highest outstanding balance owed by a director was £61,475 (2023: £66,372).
The group occupied two properties which are owned by two pension schemes, one of which is a subsidiary's self-administered pension scheme. Rent of £Nil (2023: £82,800) was paid during the year. No amounts were outstanding to the pension schemes at 31 December 2024 (2023: £Nil).
29
Cash generated from/(absorbed by) group operations
2024
2023
£
£
Profit after taxation
39,249
489,260
Adjustments for:
Taxation charged
50,116
49,444
Investment income
(5,452)
(567)
(Gain)/loss on disposal of tangible fixed assets
(4,600)
24,612
Amortisation and impairment of intangible assets
188,147
188,056
Depreciation and impairment of tangible fixed assets
267,792
261,874
Unpaid share capital in new subsidiary
-
(7,500)
Movements in working capital:
Decrease/(increase) in stocks
278,657
(1,085,514)
Decrease/(increase) in debtors
1,752,492
(1,474,742)
(Decrease)/increase in creditors
(1,015,465)
1,005,791
(Decrease)/increase in deferred income
(22,215)
24,223
Cash generated from/(absorbed by) operations
1,528,721
(525,063)
WHC016 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
30
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
282,431
1,051,584
1,334,015
Bank overdrafts
(24,837)
24,837
257,594
1,076,421
1,334,015
Obligations under finance leases
(38,622)
10,778
(27,844)
218,972
1,087,199
1,306,171
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr J P HallMr D WightMr M L SidwellMr A J CantrellMrs L J VedeMr P N C LuptonMr J G Smithfalse13896984bus:Consolidated2024-01-012024-12-31138969842024-01-012024-12-3113896984bus:Director22024-01-012024-12-3113896984bus:Director32024-01-012024-12-3113896984bus:Director42024-01-012024-12-3113896984bus:Director52024-01-012024-12-3113896984bus:Director62024-01-012024-12-3113896984bus:Director72024-01-012024-12-3113896984bus:Director12024-01-012024-12-3113896984bus:RegisteredOffice2024-01-012024-12-3113896984bus:Consolidated2023-01-012023-12-3113896984core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113896984core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3113896984core:ShareCapitalbus:Consolidated2024-12-3113896984core:ShareCapitalbus:Consolidated2023-12-3113896984core:Non-controllingInterestsbus:Consolidated2024-12-3113896984core:Non-controllingInterestsbus:Consolidated2023-12-3113896984core:ShareCapital2024-12-3113896984core:ShareCapital2023-12-3113896984core:RetainedEarningsAccumulatedLosses2024-12-3113896984core:RetainedEarningsAccumulatedLosses2023-12-31138969842024-12-31138969842023-12-3113896984core:ShareCapitalbus:Consolidated2022-12-31138969842022-12-3113896984bus:Consolidated2023-12-3113896984bus:Consolidated2024-12-3113896984core:ShareCapital2022-12-3113896984core:RetainedEarningsAccumulatedLosses2022-12-31138969842023-01-012023-12-3113896984core:Goodwillbus:Consolidated2024-12-3113896984core:Goodwillbus:Consolidated2023-12-3113896984core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3113896984core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3113896984core:NetGoodwill2023-12-3113896984core:ComputerSoftwarebus:Consolidated2024-12-3113896984core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3113896984core:ComputerSoftwarebus:Consolidated2023-12-3113896984core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3113896984core:PlantMachinerybus:Consolidated2024-12-3113896984core:FurnitureFittingsbus:Consolidated2024-12-3113896984core:MotorVehiclesbus:Consolidated2024-12-3113896984core:PlantMachinerybus:Consolidated2023-12-3113896984core:FurnitureFittingsbus:Consolidated2023-12-3113896984core:MotorVehiclesbus:Consolidated2023-12-3113896984bus:Consolidated2022-12-3113896984core:Goodwill2024-01-012024-12-3113896984core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113896984core:ComputerSoftware2024-01-012024-12-3113896984core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3113896984core:PlantMachinery2024-01-012024-12-3113896984core:FurnitureFittings2024-01-012024-12-3113896984core:MotorVehicles2024-01-012024-12-3113896984core:UKTaxbus:Consolidated2024-01-012024-12-3113896984core:UKTaxbus:Consolidated2023-01-012023-12-3113896984bus:Consolidated12024-01-012024-12-3113896984bus:Consolidated12023-01-012023-12-3113896984bus:Consolidated22024-01-012024-12-3113896984bus:Consolidated22023-01-012023-12-3113896984bus:Consolidated32024-01-012024-12-3113896984bus:Consolidated32023-01-012023-12-3113896984bus:Consolidated42024-01-012024-12-3113896984bus:Consolidated42023-01-012023-12-3113896984core:Goodwillbus:Consolidated2023-12-3113896984core:ComputerSoftwarebus:Consolidated2023-12-3113896984core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3113896984bus:Consolidated2023-12-3113896984core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3113896984core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3113896984core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3113896984core:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3113896984core:Goodwillbus:Consolidated2024-01-012024-12-3113896984core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3113896984core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-01-012024-12-3113896984core:PlantMachinerybus:Consolidated2023-12-3113896984core:FurnitureFittingsbus:Consolidated2023-12-3113896984core:MotorVehiclesbus:Consolidated2023-12-3113896984core:PlantMachinerybus:Consolidated2024-01-012024-12-3113896984core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113896984core:MotorVehiclesbus:Consolidated2024-01-012024-12-3113896984core:MotorVehicles2024-12-3113896984core:MotorVehicles2023-12-3113896984core:Subsidiary12024-01-012024-12-3113896984core:Subsidiary22024-01-012024-12-3113896984core:Subsidiary112024-01-012024-12-3113896984core:Subsidiary222024-01-012024-12-3113896984core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113896984core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113896984core:CurrentFinancialInstruments2024-12-3113896984core:CurrentFinancialInstruments2023-12-3113896984core:WithinOneYearbus:Consolidated2024-12-3113896984core:WithinOneYearbus:Consolidated2023-12-3113896984core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113896984core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113896984core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113896984core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3113896984core:Non-currentFinancialInstruments2024-12-3113896984core:Non-currentFinancialInstruments2023-12-3113896984core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113896984core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3113896984core:WithinOneYear2024-12-3113896984core:WithinOneYear2023-12-3113896984core:BetweenTwoFiveYearsbus:Consolidated2024-12-3113896984core:BetweenTwoFiveYearsbus:Consolidated2023-12-3113896984core:BetweenTwoFiveYears2024-12-3113896984core:BetweenTwoFiveYears2023-12-3113896984bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113896984bus:FRS1022024-01-012024-12-3113896984bus:Audited2024-01-012024-12-3113896984bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113896984bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP