Company registration number 14030297 (England and Wales)
RUSTY DEVELOPMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
RUSTY DEVELOPMENTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
RUSTY DEVELOPMENTS LTD
BALANCE SHEET
- 1 -
31 May 2025
30 April 2024
Notes
£
£
£
£
Fixed assets
Investment property
3
244,000
259,000
Current assets
Stocks
-
479,691
Debtors
4
292
Cash at bank and in hand
501,413
112,897
501,413
592,880
Creditors: amounts falling due within one year
5
(24,151)
(195,096)
Net current assets
477,262
397,784
Total assets less current liabilities
721,262
656,784
Creditors: amounts falling due after more than one year
6
(686,194)
(666,897)
Provisions for liabilities
(513)
(3,364)
Net assets/(liabilities)
34,555
(13,477)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
34,554
(13,478)
Total equity
34,555
(13,477)
RUSTY DEVELOPMENTS LTD
BALANCE SHEET (CONTINUED)
- 2 -
For the financial period ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
Mr M J Kelly
Director
Company registration number 14030297 (England and Wales)
RUSTY DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information
Rusty Developments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 4 Bramley Way, Kings Hill, West Malling, Kent, ME19 4BD.
1.1
Reporting period
Rusty Developments Limited extended the reporting period end date of the financial statements from 30th April 2025 to 31st May 2025 for commercial reasons. The comparative amounts and related notes presented in these financial statements are not entirely comparable.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.3
Going concern
The company is dependant upon the continued support of the Director, via the provision of an interest bearing loan over a period of 10 years. An undertaking has been given that this facility will not be withdrawn until such time that retained profits have returned to a surplus.true
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Rental income is recognised in the period to which the lease relates.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
RUSTY DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Total
0
0
3
Investment property
2025
£
Fair value
At 1 May 2024
259,000
Revaluations
(15,000)
At 31 May 2025
244,000
Investment property comprises £244,000. The director carried out an external valuation based on current market conditions.
RUSTY DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MAY 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
292
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
187,083
Corporation tax
5,182
Other creditors
18,969
8,013
24,151
195,096
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
206,230
206,230
Other creditors
479,964
460,667
686,194
666,897
Creditors which fall due after five years are payable as follows:
Payable by instalments
466,194
431,230
Payable other than by instalments
220,000
220,000
686,194
651,230
The following amounts are repayable after more than five years.
7
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the period
(14,338)
-
Non distributable profits in the period
12,150
(14,338)
At the end of the period
(2,188)
(14,338)