A5 Capital Limited
Financial Statements
For the year ended 31 December 2024
Pages for Filing with Registrar
Company Registration No. 14083359 (England and Wales)
A5 Capital Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 7
A5 Capital Limited
Balance Sheet
As at 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
49,777
55,934
Tangible assets
5
24,571
2,197
74,348
58,131
Current assets
Debtors
6
1,533,871
328,764
Cash at bank and in hand
805,496
809,626
2,339,367
1,138,390
Creditors: amounts falling due within one year
7
(1,974,037)
(1,002,824)
Net current assets
365,330
135,566
Net assets
439,678
193,697
Capital and reserves
Called up share capital
8
200
100
Profit and loss reserves
439,478
193,597
Total equity
439,678
193,697

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
S D L Riviere
Director
Company Registration No. 14083359
A5 Capital Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 2
1
Accounting policies
Company information

A5 Capital Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, 9 Appold Street, London, United Kingdom, EC2A 2AP.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The company has good cash reserves. The company derives its revenue from contracts with entities under common control. The directors have reviewed the financial standing of these entities and are satisfied they remain financially strong.

1.3
Turnover

Turnover represents the fair value of services provided during the period to clients. Turnover is

recognised as contract activity progresses and the right to consideration is earned. Fair value reflects the amount expected to be recoverable from clients and is based on services provided and expenses incurred, but excludes VAT.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Domain name
Over 10 years at 10% on a straight line basis
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

A5 Capital Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 3

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Computers
33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans and other debtors receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors

Short term trade creditors and other current creditors payable on demand are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

A5 Capital Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 4
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The director's do not deem there to be any key estimates or uncertainties.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
5
2
A5 Capital Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 5
4
Intangible fixed assets
Domain name
£
Cost
At 1 January 2024 and 31 December 2024
61,568
Amortisation and impairment
At 1 January 2024
5,634
Amortisation charged for the year
6,157
At 31 December 2024
11,791
Carrying amount
At 31 December 2024
49,777
At 31 December 2023
55,934
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
4,005
Additions
27,889
At 31 December 2024
31,894
Depreciation and impairment
At 1 January 2024
1,808
Depreciation charged in the year
5,515
At 31 December 2024
7,323
Carrying amount
At 31 December 2024
24,571
At 31 December 2023
2,197
A5 Capital Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 6
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,120,625
213,989
Other debtors
52,410
108,400
Prepayments and accrued income
295,180
6,375
1,468,215
328,764
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
65,656
-
Total debtors
1,533,871
328,764
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
36,773
120,516
Corporation tax
74,768
40,583
Other taxation and social security
41,954
8,344
Other creditors
801,975
788,835
Accruals and deferred income
1,018,567
44,546
1,974,037
1,002,824
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
200
100
200
100

During the year 100 special voting shares of £1 each were issued at par. These shares give voting rights over the appointment and removal of directors but do not participate in distributions or dividends.

A5 Capital Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 7
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
560,653
69,600
10
Events after the reporting date

On 24 June 2025, the company issued 1,379,900 ordinary shares at £1 per share settled from the amounts due to key management personnel referred to in note 11 plus new cash introduced.

11
Related party transactions

Revenue of £3,552,543 (2023: £782,600), trade debtors of £1,120,625 (2023: £213,989) and accrued income of £237,770 (2023: nil) relate to transactions with entities under common control. Other creditors includes £799,028 (2023: £785,472) due to key management personnel who also has a controlling interest. Balances outstanding at the period end date have no fixed repayment terms and are interest free.

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Andrew Grieve
Statutory Auditor:
Moore Kingston Smith LLP
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityK A AlgardS D L RiviereK A AlgardOpinion of auditors on entity140833592024-01-012024-12-31140833592024-12-31140833592023-12-3114083359core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3114083359core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3114083359core:OtherPropertyPlantEquipment2024-12-3114083359core:OtherPropertyPlantEquipment2023-12-3114083359core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114083359core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114083359core:ShareCapital2024-12-3114083359core:ShareCapital2023-12-3114083359core:RetainedEarningsAccumulatedLosses2024-12-3114083359core:RetainedEarningsAccumulatedLosses2023-12-3114083359core:ShareCapitalOrdinaryShareClass12024-12-3114083359core:ShareCapitalOrdinaryShareClass12023-12-3114083359bus:Director12024-01-012024-12-3114083359core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114083359core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114083359core:FurnitureFittings2024-01-012024-12-3114083359core:ComputerEquipment2024-01-012024-12-31140833592023-01-012023-12-3114083359core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3114083359core:OtherPropertyPlantEquipment2023-12-3114083359core:OtherPropertyPlantEquipment2024-01-012024-12-3114083359core:CurrentFinancialInstruments2024-12-3114083359core:CurrentFinancialInstruments2023-12-3114083359bus:OrdinaryShareClass12024-01-012024-12-3114083359bus:OrdinaryShareClass12024-12-3114083359bus:OrdinaryShareClass12023-12-3114083359bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114083359bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3114083359bus:FRS1022024-01-012024-12-3114083359bus:Audited2024-01-012024-12-3114083359bus:Director22024-01-012024-12-3114083359bus:CompanySecretary12024-01-012024-12-3114083359bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP