Owl Investment BidCo Limited 14093733 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of a holding company Digita Accounts Production Advanced 6.30.9574.0 true true true false false true false 14093733 2024-01-01 2024-12-31 14093733 2024-12-31 14093733 bus:Director7 2024-12-31 14093733 bus:Director8 2024-12-31 14093733 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 14093733 bus:Consolidated 2024-12-31 14093733 core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 14093733 core:CapitalRedemptionReserve 2024-12-31 14093733 core:RetainedEarningsAccumulatedLosses 2024-12-31 14093733 core:ShareCapital 2024-12-31 14093733 core:CurrentFinancialInstruments 2024-12-31 14093733 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 14093733 core:Non-currentFinancialInstruments 2024-12-31 14093733 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 14093733 core:AdditionsToInvestments 2024-12-31 14093733 core:CostValuation 2024-12-31 14093733 bus:FRS102 2024-01-01 2024-12-31 14093733 bus:Audited 2024-01-01 2024-12-31 14093733 bus:FullAccounts 2024-01-01 2024-12-31 14093733 bus:RegisteredOffice 2024-01-01 2024-12-31 14093733 bus:Director1 2024-01-01 2024-12-31 14093733 bus:Director2 2024-01-01 2024-12-31 14093733 bus:Director3 2024-01-01 2024-12-31 14093733 bus:Director4 2024-01-01 2024-12-31 14093733 bus:Director5 2024-01-01 2024-12-31 14093733 bus:Director7 2024-01-01 2024-12-31 14093733 bus:Director8 2024-01-01 2024-12-31 14093733 bus:HighestPaidDirector 2024-01-01 2024-12-31 14093733 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-01-01 2024-12-31 14093733 bus:Consolidated 2024-01-01 2024-12-31 14093733 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14093733 bus:Agent1 2024-01-01 2024-12-31 14093733 core:CapitalRedemptionReserve 2024-01-01 2024-12-31 14093733 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14093733 core:ShareCapital 2024-01-01 2024-12-31 14093733 core:Subsidiary1 2024-01-01 2024-12-31 14093733 core:Subsidiary1 1 2024-01-01 2024-12-31 14093733 core:Subsidiary1 countries:AllCountries 2024-01-01 2024-12-31 14093733 core:UKTax 2024-01-01 2024-12-31 14093733 1 2024-01-01 2024-12-31 14093733 countries:AllCountries 2024-01-01 2024-12-31 14093733 2023-12-31 14093733 core:CapitalRedemptionReserve 2023-12-31 14093733 core:RetainedEarningsAccumulatedLosses 2023-12-31 14093733 core:ShareCapital 2023-12-31 14093733 core:CostValuation 2023-12-31 14093733 2023-01-01 2023-12-31 14093733 2023-12-31 14093733 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 14093733 core:TaxLossesCarry-forwardsDeferredTax 2023-12-31 14093733 core:CapitalRedemptionReserve 2023-12-31 14093733 core:RetainedEarningsAccumulatedLosses 2023-12-31 14093733 core:ShareCapital 2023-12-31 14093733 core:CurrentFinancialInstruments 2023-12-31 14093733 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 14093733 core:Non-currentFinancialInstruments 2023-12-31 14093733 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 14093733 bus:HighestPaidDirector 2023-01-01 2023-12-31 14093733 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 14093733 core:ShareCapital 2023-01-01 2023-12-31 14093733 core:Subsidiary1 1 2023-01-01 2023-12-31 14093733 core:UKTax 2023-01-01 2023-12-31 14093733 2022-12-31 14093733 core:RetainedEarningsAccumulatedLosses 2022-12-31 14093733 core:ShareCapital 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Owl Investment BidCo Limited

Annual Report and Financial Statements
Year Ended 31 December 2024

Registration number: 14093733

 

Owl Investment BidCo Limited

Contents

Company Information

1

Strategic Report

2 to 3

Directors' Report

4

Statement of Directors' Responsibilities

5

Independent Auditor's Report

6 to 9

Statement of Income and Retained Earnings

10

Balance Sheet

11

Statement of Changes in Equity

12

Notes to the Financial Statements

13 to 22

 

Owl Investment BidCo Limited

Company Information

Directors

Ms F Button

Mr T Humpage

Mr P Leveque

Mr J Sousselier

Mr J Ylänen

Mr R Squires

Mr G C D'Egremont

Registered office

35 - 35A The Maltings
Lower Charlton Trading Estate
Shepton Mallet
Somerset
United Kingdom
BA4 5QE

Auditors

PKF Francis Clark
Statutory AuditorCentenary House
Peninsula Park
Rydon Lane
Exeter
Devon
EX2 7XE

 

Owl Investment BidCo Limited

Strategic Report for the Year Ended 31 December 2024

The directors present their strategic report for the year ended 31 December 2024.

Principal activity

The principal activity of the company is that of a holding company

Fair review of the business

The Group (of which the company is a subsidiary) has continued to invest heavily in the future of the business through the continued development of an extensive pipeline of solar and battery storage projects. This extensive pipeline is key for 2025 and beyond as we transition to a full Independent Power Producer (IPP).

The focus of activities for 2025 and beyond will be as follows:

- Development of energy infrastructure projects in the UK and Australia specialising in large scale solar and energy storage projects,

- EPC activity on solar and energy storage plants in the UK and Australia,

- Owning and operating solar and energy storage plants in the UK and Australia,

- Providing first class O&M services to maximise the longevity and efficiencies of solar and energy storage plants for clients and BSR owned assets.

In addition to the above activities, the Group will continue to put ESG matters at the forefront of decision-making, ensuring we go above and beyond what is required across all of our projects.

The Group has invested heavily in its EPC UK and EPC Australia areas of the business ahead of building out its respective pipelines. The result of this focus on core activities is the recognition of a Loss for the year before tax and interest of £16.6m (2023: Loss of £10.5m). In 2024 there has been particular attention on the Group becoming an IPP, which will present further growth in long term profits and operational assets held on its own balance sheet.

The Group adopts the 'Everyone, Safe, Always' mantra across all areas of the business from those working on site to those working in the office. The focus on health and safety is key in safeguarding the business, our employees, our subcontractors, our customers, and the public.

The Group has invested significant time and resources to ensure that our processes are as robust as they can be. We currently hold accreditations for ISO 9001 Quality Management, ISO 14001 Environmental Management Systems, ISO 45001 Occupational Health and Safety and ISO 50001 Energy Management. We continually strive to improve our processes.

Key performance indicators
 

Overall the above activities generated revenues of £1.1m (2023: £1.2m). The company generated an EBITDA of -£0.1m (2023: £0.1m) in the Period. From a balance sheet perspective, the net liabilities position of the Group has increased to £4.4m (2023: net liabilities of £2.7m) and the company has net cash balances of £28k (2023: £369k) at 31 December 2024. The work undertaken during the period gives the Group a strong foundation for increased levels of activity in 2025 in the UK and Australia.

 

Owl Investment BidCo Limited

Strategic Report for the Year Ended 31 December 2024

Principal risks and uncertainties

Operating risks
The key operating risk in 2025 is further changes in the UK, Australia and European regulatory regime which impact the solar and energy storage markets.

Financial risks
The main financial risk is the availability of funding and working capital to finance growth.

Price risk
The Group (of which the company is a subsidiary) is exposed to fluctuations in the market prices of goods and services. The Group is proactive in its approach to managing these costs through strong relationships with suppliers and the regular reviewing of costs against budget.

Credit risk
The company takes all necessary precautions before offering or continuing to offer credit terms to any new and existing customers. All new customers must meet the company's stringent criteria prior to credit terms being offered. The Group utilise credit reports from reputable credit eference agencies along with industry knowledge and experience to assist in the decision-making process. The credit terms of existing customers are monitored and reviewed on a regular basis with specific consideration given to past trading experience, credit report updates and industry knowledge.

Foreign exchange risk
The company carries out transactions in foreign currencies and reviews each transaction on a case-by-case basis.

Interest rate risk
The Group's (of which the compay is a subsidiary) exposure to interest rate risk in the current period was low as it did not have any third-party interest-bearing debt. Following on from the balance sheet date the Group has taken on third-party interest-bearing debt and therefore its exposure has increased. The Group ensures it takes all necessary steps to keep interest rate risk as low as possible through the detailed consideration and implementation of interest hedging instruments. The fair value of such instruments at the balance sheet date were not material.

Approved and authorised by the Board on 23 September 2025 and signed on its behalf by:
 

.........................................
Mr T Humpage
Director

 

Owl Investment BidCo Limited

Directors' Report for the Year Ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors of the company

The directors who held office during the year were as follows:

Ms F Button

Mr T Humpage

Mr P Leveque

Mr J Sousselier

Mr J Ylänen

Mr R Squires (appointed 8 April 2024)

Mr G C D'Egremont (appointed 8 April 2024)

Financial instruments

Objectives and policies

The company's principal financial instruments comprise short term other debtors and creditors, balances with group undertakings including shareholder loans, and cash and bank balances. The main financial risks that arise from day-to-day activities are discussed above in the Strategic report.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved and authorised by the Board on 23 September 2025 and signed on its behalf by:
 

.........................................
Mr T Humpage
Director

 

Owl Investment BidCo Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Owl Investment BidCo Limited

Independent Auditor's Report to the Members of Owl Investment BidCo Limited

Opinion

We have audited the financial statements of Owl Investment BidCo Limited (the 'company') for the year ended 31 December 2024, which comprise the Statement of Income and Retained Earnings, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Owl Investment BidCo Limited

Independent Auditor's Report to the Members of Owl Investment BidCo Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Owl Investment BidCo Limited

Independent Auditor's Report to the Members of Owl Investment BidCo Limited

Enquiring of management, including obtaining and reviewing supporting documentation, concerning the Company’s policies and procedures relating to:

• identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;

• detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; and

• the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.

Discussing among the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud;

Addressing the risk of management override of internal controls, including testing journal entries processed during the year and evaluating whether there was evidence of bias that represented a risk of material misstatement due to fraud; and

Considering the company’s compliance with laws and regulations that have a direct impact on the financial statements including, but not limited to, UK Company Law and UK Tax Legislation, and we considered the extent to which noncompliance might have a material effect on the company financial statements.

Our procedures to respond to the risks identified included the following:

• Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations (discussed above);

• Enquiring of management concerning actual and potential litigation and claims; and

• In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate omissions, collusion, forgery, misrepresentations, or the override of internal controls. We are also less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

Owl Investment BidCo Limited

Independent Auditor's Report to the Members of Owl Investment BidCo Limited

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Tom Beable (FCA) (Senior Statutory Auditor)
PKF Francis Clark, Statutory Auditor

Centenary House
Peninsula Park
Rydon Lane
Exeter
Devon
EX2 7XE

25 September 2025

 

Owl Investment BidCo Limited

Statement of Income and Retained Earnings

Year Ended 31 December 2024

Note

2024
£

2023
£

Turnover

3

1,116,323

1,158,396

Administrative expenses

 

(1,258,964)

(1,048,748)

Operating (loss)/profit

(142,641)

109,648

Other interest receivable and similar income

6

6,295,740

2,554,106

Interest payable and similar charges

7

(8,715,348)

(5,221,524)

Loss before tax

 

(2,562,249)

(2,557,770)

Taxation

8

636,812

899,766

Loss for the financial year

 

(1,925,437)

(1,658,004)

Retained earnings brought forward

 

(2,714,945)

(1,056,941)

Retained earnings carried forward

 

(4,640,382)

(2,714,945)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Owl Investment BidCo Limited

Balance Sheet

31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Investments

9

34,132,483

28,347,483

Debtors

10

112,427,659

64,402,119

 

146,560,142

92,749,602

Current assets

 

Debtors

10

286,254

1,779,288

Cash at bank and in hand

 

28,580

368,946

 

314,834

2,148,234

Creditors: Amounts falling due within one year

12

(594,966)

(696,148)

Net current (liabilities)/assets

 

(280,132)

1,452,086

Total assets less current liabilities

 

146,280,010

94,201,688

Creditors: Amounts falling due after more than one year

12

(150,680,358)

(96,916,632)

Net liabilities

 

(4,400,348)

(2,714,944)

Capital and reserves

 

Called up share capital

1

1

Capital contribution reserve

240,033

-

Profit and loss account

(4,640,382)

(2,714,945)

Shareholders' deficit

 

(4,400,348)

(2,714,944)

Approved and authorised by the Board on 23 September 2025 and signed on its behalf by:
 

.........................................
Mr T Humpage
Director

Company Registration Number: 14093733

 

Owl Investment BidCo Limited

Statement of Changes in Equity

Year Ended 31 December 2024

Share capital
£

Capital contribution reserve
£

Profit and loss account
£

Total
£

At 1 January 2024

1

-

(2,714,945)

(2,714,944)

Loss for the year

-

-

(1,925,437)

(1,925,437)

Capital contribution

-

240,033

-

240,033

At 31 December 2024

1

240,033

(4,640,382)

(4,400,348)

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2023

1

(1,056,941)

(1,056,940)

Loss for the year

-

(1,658,004)

(1,658,004)

At 31 December 2023

1

(2,714,945)

(2,714,944)

 

Owl Investment BidCo Limited

Notes to the Financial Statements

Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
35 - 35A The Maltings
Lower Charlton Trading Estate
Shepton Mallet
Somerset
United Kingdom
BA4 5QE

These financial statements were authorised for issue by the Board on 23 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The presentation currency is £ sterling.

Summary of disclosure exemptions

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial
statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and
Republic of Ireland":
• the requirements of Section 7 Statement of Cash Flows;
• the requirement of paragraph 3.17(d);
• the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and
11.48(c);
• the requirement of paragraph 33.7.

Group accounts not prepared

The financial statements contain information about Owl Investment Bidco Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company has taken advantage of the exemption conferred by section 400 of the Companies Act 2006 not to produce consolidated financial statements as it is included in the group accounts of a larger UK group.

 

Owl Investment BidCo Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Going concern

The financial statements have been prepared on a going concern basis.

The company has net liabilities of £4,400,348 (2023: £2,714,945).

In making their going concern assessment, the directors have obtained confirmation that the ultimate parent undertaking and other group companies will continue to provide financial and non financial support to the company for the foreseeable future, being at least 12 months from approval of the financial statements.

The directors have obtained confirmation that the amounts due to group companies, whilst considered repayable on demand, will only be called in when there are sufficient funds to do so and not in detriment to third party creditors.

The directors have also considered the ability of the ultimate parent undertaking and other group companies ability to provide financial and non financial support for the foreseeable future.

As such, the directors believe that the going concern basis to be appropriate.

Judgements

The preparation of the financial statements requires the directors to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date, and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements.

1) Deferred tax assets - utilisation of historical tax losses
The company has taxable losses of £3,350,052 available to utilise in the future. The directors have exercised judgement in the level of taxable losses that they believe the company will be able to utilise in the future based on financial forecasts for solar park projects and the wider group's activity. A deferred tax asset of £837,513 has been recognised in relation to these losses. A number of projects are expected to cover a significant period of time and as such the deferred tax asset has been treated as a non-current asset.
 

Revenue recognition

Revenue represents management fees charged. Management fees are recognised when the service is provided, which tends to be on a monhtly basis.

Tax

Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

Owl Investment BidCo Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in subsidiary undertakings are recognised initially at cost less impairment.

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions payable to the company‘s pension scheme are charged to the Income Statement in the period to which they relate.

 

Owl Investment BidCo Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Shareholder loans;
• Balances with group undertakings; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for shareholder loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Shareholder loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.

 

3

Turnover

The analysis of the company's Turnover for the year from continuing operations is as follows:

2024
£

2023
£

Management charges receivable

1,116,323

1,158,396

 

Owl Investment BidCo Limited

Notes to the Financial Statements

Year Ended 31 December 2024

4

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2024
£

2023
£

Wages and salaries

975,666

848,321

Social security costs

157,838

112,821

Pension costs, defined contribution scheme

99,397

86,711

1,232,901

1,047,853

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 4).

5

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

984,095

851,884

Contributions paid to money purchase schemes

99,397

86,711

1,083,492

938,595

During the year the number of directors who were receiving benefits and share incentives was as follows:

2024
No.

2023
No.

Accruing benefits under money purchase pension scheme

4

4

In respect of the highest paid director:

2024
£

2023
£

Remuneration

371,881

295,827

Company contributions to money purchase pension schemes

28,968

27,374

6

Other interest receivable and similar income

2024
£

2023
£

Other finance income

6,295,740

2,554,106

 

Owl Investment BidCo Limited

Notes to the Financial Statements

Year Ended 31 December 2024

7

Interest payable and similar expenses

2024
£

2023
£

Interest expense on other finance liabilities

8,715,348

5,221,524

8

Taxation

Tax charged/(credited) in the profit and loss account

2024
£

2023
£

Current taxation

UK corporation tax

(636,816)

(62,195)

UK corporation tax adjustment to prior periods

(54)

-

(636,870)

(62,195)

Deferred taxation

Arising from origination and reversal of timing differences

58

(837,571)

Tax receipt in the income statement

(636,812)

(899,766)

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2023 - lower than the standard rate of corporation tax in the UK) of 25% (2023 - 23.52%).

The differences are reconciled below:

2024
£

2023
£

Loss before tax

(2,562,249)

(2,557,770)

Corporation tax at standard rate

(640,562)

(601,588)

Decrease in UK and foreign current tax from adjustment for prior periods

(54)

-

Effect of expense not deductible in determining taxable profit (tax loss)

3,746

-

Deferred tax credit from unrecognised tax loss or credit

-

(264,249)

Deferred tax expense from unrecognised temporary difference from a prior period

58

-

Deferred tax credit relating to changes in tax rates or laws

-

(33,929)

Total tax credit

(636,812)

(899,766)

 

Owl Investment BidCo Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Deferred tax

Deferred tax assets and liabilities

2024

Asset
£

Liability
£

Tax losses carried forwards

837,513

-

837,513

-

2023

Asset
£

Liability
£

Tax losses carried forwards

837,571

-

837,571

-

9

Investments

2024
£

2023
£

Investments in subsidiaries

34,132,483

28,347,483

Subsidiaries

£

Cost or valuation

At 1 January 2024

28,347,483

Additions

5,785,000

At 31 December 2024

34,132,483

Provision

Carrying amount

At 31 December 2024

34,132,483

At 31 December 2023

28,347,483

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

BSR Group Holdings Limited

Same as the group

Ordinary shares

100%

100%

BSR Group Holdings Limited is a holding company and has a number of subsidiaries. The annual report and financial statements of BSR Group Holdings Limited include a list of their subsidiary undertakings.

 

Owl Investment BidCo Limited

Notes to the Financial Statements

Year Ended 31 December 2024

10

Debtors

Current

2024
£

2023
£

Amounts owed by group undertakings

-

1,774,990

Prepayments

286,254

4,298

 

286,254

1,779,288

Non-current

Note

2024
£

2023
£

Amounts owed by group undertakings

 

111,590,146

63,564,548

Deferred tax assets

8

837,513

837,571

   

112,427,659

64,402,119

Details of trade and other debtors

£108,182,288 (2023 - £63,564,548) of Shareholder loans is classified as non current. The shareholder loans are due for repayment in full on 11 July 2030. Interest accrues on the loan at a rate of 7% per annum.

All other amounts owed by group undertakings have been reclassified as due > 1 year in the current financial period due to the expected repayment profile. All amounts are repayable on demand, however, the payment profile is not expected to be within 12 months of the balance sheet date.

11

Cash and cash equivalents

2024
£

2023
£

Cash at bank

28,580

368,946

 

Owl Investment BidCo Limited

Notes to the Financial Statements

Year Ended 31 December 2024

12

Creditors

2024
£

2023
£

Due within one year

Trade creditors

500

500

Amounts due to group undertakings

324,757

138,647

Social security and other taxes

36,616

288,366

Other creditors

-

86,711

Accruals

233,093

181,924

594,966

696,148

Due after one year

Loan notes due to shareholders

7,612,827

1,814,105

Shareholder loans

143,067,531

95,102,527

150,680,358

96,916,632

The shareholder loans are due for repayment in full on 11 July 2030. Interest accrues on the loan at a rate of 7% per annum. Unpaid interest is capitalised quarterly.

The shareholder loan notes include two separate instruments that are due for repayment in full on 28 July 2030. Interest accrues on the loan notes in both instruments at a rate of 7% per annum. Unpaid interest is capitalised quarterly for one instrument and annually for the other.

13

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Shareholding of £1 each

1

1

1

1

       

14

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £99,397 (2023 - £86,711).

 

Owl Investment BidCo Limited

Notes to the Financial Statements

Year Ended 31 December 2024

15

Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with other wholly owned subsidiaries within the group.

16

Parent and ultimate parent undertaking

The immediate and ultimate parent company is Owl Topco 1 Limited, a company incorporated in England & Wales.

The largest and smallest group in which the results of the company are consolidated is that headed by Owl Topco 1 Limited. Copies of these accounts are available to the public and may be obtained from the Registrar of Companies.

The directors do not consider there to be any individual who has ultimate control.