Company Registration No. 14099623 (England and Wales)
CRAWFORDS GROUP HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
CRAWFORDS GROUP HOLDINGS LTD
COMPANY INFORMATION
Directors
RW Crawford
WD Crawford
NG Rio
Secretary
RJ Oliver
Company number
14099623
Registered office
16 Fox Burrows Lane
Writtle
Chelmsford
Essex
CM1 3SS
Auditor
Rickard Luckin Limited
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
CRAWFORDS GROUP HOLDINGS LTD
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 7
Independent auditor's report
8 - 11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 37
CRAWFORDS GROUP HOLDINGS LTD
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for Crawfords Group Holdings Ltd for the period ended 31 March 2025.

Review of the business

The principal activity of the company was that of a parent holding company to the group.

 

The principal activities of the group during the year was that of selling and maintaining agricultural machinery and utility vehicles.

 

On 31 March 2025, R.W. Crawford Agricultural Machinery Limited acquired all the trade and assets of a fellow group undertaking, Agwood Limited, as part of a group restructure.

 

Management use a range of performance measures to monitor and manage the business. The more relevant key performance indicators used are listed below:

 

Overall performance for the business was strong, showing a pre-tax profit of £875,466. The gross profit percentage of the business has decreased from 5.6% in 2023 to 5.2% in 2025. The operating profit margin is 2.7% this period, which is in line with the prior year margin of 2.2%. Sales revenue has increased by 31.8% during this period compared to an increase of 28% in the previous year. Sales increased year on year as expected due to improving performance in wholegoods and parts this period. Notwithstanding this, the current period represents 15 months so the results are not directly comparable with the prior 12 month period.

 

The solvency ratio has remained consistent with the ratio of current assets to current liabilities at 1.18 in comparison to 1.21 last year and this ratio remains healthy. The cash collection within the business remains strong, however debtor days has increased to 35 days (2023: 26 days). The balance sheet shows that the group's net assets at the period-end have increased from £5,931,975 to £6,472,974.

Principal risks and uncertainties

Management continually monitor the key risks facing the group, together with assessing the controls used for managing these risks. The board of directors formally reviews and documents the principal risks facing the business.

 

Economic downturn – The group acknowledges the importance of maintaining close relationships with its key customers in order to be able to identify the early signs of any difficulties in the agricultural industry. In times of economic downturn in sales of wholegood the business looks to cover overriding overheads from aftermarket business and uses absorption as a key metric.

 

Competitive pressure – The market in which the group operates is considered competitive, and therefore competitor pressure could result in losing sales to key competitors. The group manages the risk by providing quality products, service and maintaining strong relationships with customers.

 

Loss of key personnel – This would present significant operational difficulties for the group. Management seek to ensure that personnel are appropriately remunerated to ensure that good performance is recognised and actively builds succession into our future plans.

 

Seasonality – The group acknowledges the seasonality nature of the business in respect that harvest time is the busiest time for the group. Management are fully aware of the impact of this on our cash flow and prepare accordingly.

 

Interest rates – The group understands that fluctuations in interest rates can significantly impact our fundings costs and customer financing options. An increase in rates may discourage customer purchases and increase our financial burden. Management has looked to mitigate these risks by having a diversified funding source. We keep a close watch on economic indicators and central bank policies to make informed decisions regarding financing and risk management.

CRAWFORDS GROUP HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -

Supply chain impact of Ukraine Russia War – AGCO has remained agile throughout the conflict and we haven’t seen, nor do we expect to see, a significant impact in service. We have a good stock system controlled by a stock manager and draw on the resources of the dealer network when sourcing Isuzu vehicles. Any issues that we have experienced through delay in component parts are beginning to alleviate and we are planning well ahead for these delays.    

 

Counter party risk – This is considered a minor risk. Our credit control function is closely monitoring customers and keeping a good control on cash in and we also have a very good business partnering approach. AGCO, who offer finance on machinery, carry the risk of customer default as we get paid in full at time of sale.

 

Other – As a business we are conscious of ongoing liquidity and fair value measurement and continue to review this on a monthly basis in conjunction with our management accounts.    

Key performance indicators

 

We recognise the importance of non-financial KPIs in providing a comprehensive view of our company's health and performance. These include:

 

Staff Turnover Rate – Monitoring our staff turnover rate helps us understand employee satisfaction and retention. For instance, a lower turnover rate indicates a stable and satisfied workforce, while a higher rate may prompt us to investigate and address potential issues.

 

Employee Satisfaction We regularly survey our employees to gauge their satisfaction and engagement. High levels of employee satisfaction often correlate with increased productivity and a positive workplace culture. For example, in a recent employee engagement survey over 90% of people responded positively when asked if they would recommend working at Crawfords to a friend or relative.

 

Customer Satisfaction – We measure customer satisfaction through feedback and surveys, aiming to maintain high levels of customer loyalty and positive reviews. This helps us identify areas for improvement and enhance our service offerings.

 

By addressing these non-financial KPIs, we can better manage our human resources, customer relations, and overall group reputation, ultimately supporting our long-term success and sustainability.

S172 Statement

The directors of Crawfords Group Holdings Ltd. are fully aware of their duty under Section 172(1) of the Companies Act 2006 to act in a way that they consider, in good faith, would most likely promote the success of the company for the benefit of its members as a whole. In doing so, the directors must have regard to, among other matters, the likely consequences of any decisions in the long term; the interests of employees; the need to foster business relationships with suppliers, customers and others; the impact of the company’s operations on the community and the environment; the desirability of maintaining a reputation for high standards of business conduct; and the need to act fairly between members of the company. Throughout the financial year, the directors have had regard to these factors in their decision-making. Key examples include:

1. Long-Term Consequences: The company is committed to long-term, sustainable growth and stability. Decisions are made with the future in mind, supported by robust budgeting and forecasting. Strategic investments in cutting-edge agricultural technologies are made to ensure our machinery continues to lead the market in performance, efficiency, and durability.

2. Employees: Our employees are at the heart of our success. We invest in retention, training, and professional development across all levels of the business. A comprehensive apprenticeship scheme is in place for technicians, in partnership with local colleges, to attract and train the next generation of skilled professionals.

We actively promote open communication across all departments through regular team meetings, encouraging staff at every level to participate in shaping the business. Employees are involved in key decisions, including those relating to operational performance, capital investment, and strategic direction.

We also maintain high standards of health and safety through the use of accredited third-party training providers, ensuring all staff are trained in the latest compliance and safety protocols.

CRAWFORDS GROUP HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -

3. Business Relationships: We value and nurture long-standing partnerships with our customers and suppliers. Our approach is built on mutual respect, trust, and a shared commitment to innovation and continuous improvement. Our customer relationships are centred on understanding individual needs and delivering tailored solutions that add genuine value. For suppliers, we support growth through close collaboration and knowledge sharing, helping them expand their capabilities and adapt to market needs.

4. Community and Environment: We are actively involved in supporting the local community, including sponsoring agricultural events and partnering with local institutions. Environmental considerations form part of our operational decision-making, with initiatives in place to reduce emissions, recycle waste, and promote eco-efficient practices.

5. Reputation: Maintaining our reputation for ethical conduct and professionalism is a core priority. We uphold high standards in all dealings, supported by internal guidelines and a commitment to transparency with stakeholders.

6. Members’ Interests: We act in the best interests of our shareholders, ensuring long-term value creation through strategic investment, disciplined cost control, and effective risk management. We maintain regular financial reporting and communication to ensure our shareholders are well informed.

The directors are committed to ensuring that the principles of Section 172 are consistently embedded in the company’s strategy, culture, and day-to-day decision-making.

Employees

Our employees, with their expertise and dedication, are essential to the long-term success of our business. Recognising this, human resources planning is a fundamental part of our strategy. We place a dedicated focus on employee retention and development at every level, ensuring our team members feel valued and supported in their roles.

We operate a comprehensive apprenticeship scheme for our technicians, collaborating closely with local colleges to attract and nurture new talent. This program not only provides valuable opportunities for young professionals but also ensures we have a steady pipeline of skilled workers ready to contribute to our success.

Open dialogue is strongly encouraged within our organisation, allowing employees to actively participate in shaping the group. This fosters a culture of change and performance, where everyone feels empowered to contribute ideas and improvements. Regular internal team and department meetings are held to promote the flow of information, enhance communication, and ensure cooperation among all employees. These meetings are crucial for aligning our collective efforts towards common goals.

We are committed to maintaining consistently high standards of safety and compliance training. To achieve this, we utilise third-party experts who provide specialised training programs, ensuring our employees are well-versed in the latest safety protocols and industry regulations. This commitment to safety not only protects our workforce but also enhances our overall operational efficiency.

Our staff play an active role in decisions surrounding strategy, operational performance, capital investments, and financial structure. Their input is highly valued and factored into all significant decisions made by the senior leadership team. This inclusive approach ensures that our strategies are well-rounded and considerate of diverse perspectives within the group.

CRAWFORDS GROUP HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -

Customers and Suppliers

We pride ourselves on fostering strong, collaborative relationships with both our customers and suppliers, formed over forty years of successful trading. These partnerships are built on trust, mutual respect, and a shared commitment to continuous growth and improvement.

Our approach to customer relationships is centred around understanding and addressing their unique needs. We recognise that each customer has distinct requirements, and we are dedicated to providing tailored solutions through our team of industry experts and specialists. By leveraging our deep knowledge of local conditions and the specific applications of our products, we create real added value for our customers. This customer-centric approach ensures that we not only meet but exceed their expectations.

We support our suppliers in developing and growing their businesses by maintaining close working relationships. Through continuous innovation and development, we help them expand their capabilities and enhance their offerings. Our commitment to these partnerships is unwavering, and we constantly strive to provide the right solutions to meet their evolving needs.

Our business operates on a "Farmer First" approach, ensuring that the unique needs and challenges faced by farmers are at the forefront of our efforts. Our experts share their knowledge and insights, helping our partners make informed decisions that drive success. This approach not only strengthens our relationships with customers and suppliers but also reinforces our reputation as a trusted and reliable partner in the industry.

As part of our commitment to continuous improvement, we regularly review our business model to identify and leverage further potential. This proactive approach allows us to adapt to changing market conditions and seize new opportunities, ensuring the long-term success of our business and the prosperity of our partners.

On behalf of the board

WD Crawford
Director
25 September 2025
CRAWFORDS GROUP HOLDINGS LTD
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 5 -

The directors present their annual report and financial statements for the period ended 31 March 2025.

Principal activities

Crawford's Group Holdings is the parent holding company and the principal activity of the group continued be that of selling and maintaining agricultural machinery and utility vehicles.

Results and dividends

The results for the period are set out on page 12.

Ordinary dividends were paid amounting to £101,430. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

RW Crawford
WD Crawford
NG Rio
Auditor

In accordance with the company's articles, a resolution proposing that be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

This statement of carbon emissions complies with the Streamlined Energy and Carbon Reporting (SECR) requirements, covering energy consumption and associated greenhouse gas emissions relating to gas and electricity, energy intensity, and information relating to energy efficiency actions. Energy usage has been calculated based on gas and electricity meter readings, extrapolated where readings were not available. Fuel usage has been calculated based on fuel purchased using supplier invoices.

 

The group has used the 2024 UK Government conversion factors. Energy consumption derives from the following fuel types:

2025
2025
2023
2023
Fuel Type
Scope
kWh
CO2e (tonnes)
kWh
CO2e (tonnes)
- Gas and Fuel oil
Scope 1
189,736
50.88
174,843
46.88
- Electricity
Scope 2
218,900
45.32
175,120
36.26
- Transportation
Scope 3
2,952,907
744.04
1,831,633
461.44
Total
3,361,543
840.24
2,181,596
544.58
Intensity Ratio
2025
2023
- Total UK energy consumption (kwh) (excluding transport)
408,636
349,963
- Total internal floor area (m2)
4,033
4,033
- Intensity ratio (kWh per m2)
101.32
86.77
CRAWFORDS GROUP HOLDINGS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 6 -

The Directors aim to reduce the group's energy intensity on an ongoing basis by assessing the impact of climate-related risks and actively seeking opportunities to reduce the group's carbon footprint. The Directors recognise that climate change is one of the most serious environmental challenges currently faced by the global community and understand that, as an organisation, we must play a role in reducing greenhouse gas emissions.

Risks related to climate change are managed through energy-efficiency initiatives. The Directors are committed to managing energy use responsibly and will implement energy efficiency practices throughout the organisation, wherever feasible and cost-effective. These initiatives include:

 

 

 

 

 

 

 

 

By implementing these measures, the Directors are committed to reducing the group's environmental impact and contributing to the global effort to combat climate change.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CRAWFORDS GROUP HOLDINGS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 7 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Matters covered in the strategic report

The directors have chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of results for the period, principal risks and uncertainties, corporate and social responsibility and engagement with customers and suppliers.

On behalf of the board
WD Crawford
Director
25 September 2025
CRAWFORDS GROUP HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CRAWFORDS GROUP HOLDINGS LTD
- 8 -
Opinion

We have audited the financial statements of Crawfords Group Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CRAWFORDS GROUP HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CRAWFORDS GROUP HOLDINGS LTD
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Capability of the audit in detecting irregularity, including fraud

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management; and via inspection of the parent company’s regulatory and legal correspondence.

We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.

We communicated identified laws and regulations to our team and remained alert to any indicators of non-compliance throughout the audit, we also specifically considered where and how fraud may occur within the group and parent company.

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the parent company and the group are subject to laws and regulations that directly affect the financial statements, including: the company’s constitution, relevant financial reporting standards; company law; tax legislation and distributable profits legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

CRAWFORDS GROUP HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CRAWFORDS GROUP HOLDINGS LTD
- 10 -

Secondly the parent company and the group are subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect: employment legislation; health and safety legislation; trade legislation; data protection legislation; anti-bribery and anti-corruption legislation.

International Auditing Standards (UK) limit the required procedures to identify non-compliance with these laws and regulations, and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance with laws and regulations that could have a material impact on the financial statements.

In relation to fraud, we performed the following specific procedures in addition to those already noted:

These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with International Auditing Standards UK). For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

CRAWFORDS GROUP HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CRAWFORDS GROUP HOLDINGS LTD
- 11 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Amit Popat
For and on behalf of
29 September 2025
Rickard Luckin Limited
Chartered Accountants
Statutory Auditor
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
CRAWFORDS GROUP HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2025
- 12 -
Period
Year
ended
ended
31 March
31 December
2025
2023
Notes
£
£
Turnover
3
89,868,538
68,162,931
Cost of sales
(85,173,474)
(64,318,340)
Gross profit
4,695,064
3,844,591
Administrative expenses
(5,448,766)
(4,378,361)
Other operating income
3,187,363
2,046,337
Operating profit
4
2,433,661
1,512,567
Interest receivable and similar income
8
10,316
10,722
Interest payable and similar expenses
9
(1,568,511)
(1,208,190)
Profit before taxation
875,466
315,099
Tax on profit
10
(233,037)
(95,253)
Profit for the financial period
25
642,429
219,846
Profit for the financial period is all attributable to the owner of the parent company.
Total comprehensive income for the period is all attributable to the owner of the parent company.
CRAWFORDS GROUP HOLDINGS LTD
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 13 -
31 March 2025
31 December 2023
Notes
£
£
£
£
Fixed assets
Negative goodwill
12
-
(113,265)
Tangible assets
13
5,321,166
4,141,137
5,321,166
4,027,872
Current assets
Stocks
16
22,691,811
24,916,161
Debtors
17
8,383,396
6,751,152
Cash at bank and in hand
16,182
221,709
31,091,389
31,889,022
Creditors: amounts falling due within one year
18
(26,242,627)
(26,297,329)
Net current assets
4,848,762
5,591,693
Total assets less current liabilities
10,169,928
9,619,565
Creditors: amounts falling due after more than one year
19
(3,571,224)
(3,596,860)
Provisions for liabilities
Deferred tax liability
22
125,730
90,730
(125,730)
(90,730)
Net assets
6,472,974
5,931,975
Capital and reserves
Called up share capital
24
50,002
50,002
Profit and loss reserves
25
6,422,972
5,881,973
Total equity
6,472,974
5,931,975
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
WD Crawford
Director
Company registration number 14099623 (England and Wales)
CRAWFORDS GROUP HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 14 -
31 March 2025
31 December 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,308,114
-
0
Investments
14
50,102
50,102
1,358,216
50,102
Current assets
Debtors
17
12,000
-
0
Creditors: amounts falling due within one year
18
(165,430)
(100)
Net current liabilities
(153,430)
(100)
Total assets less current liabilities
1,204,786
50,002
Creditors: amounts falling due after more than one year
19
(1,154,377)
-
Net assets
50,409
50,002
Capital and reserves
Called up share capital
24
50,002
50,002
Profit and loss reserves
25
407
-
0
Total equity
50,409
50,002

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £101,837 (2023 - £81,146 profit).

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
WD Crawford
Director
Company registration number 14099623 (England and Wales)
CRAWFORDS GROUP HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 15 -
Share capital
Merger reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1
50,002
5,743,273
5,793,276
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
219,846
219,846
Issue of share capital
24
50,001
-
-
50,001
Dividends
11
-
-
(81,146)
(81,146)
Other movements
-
(50,002)
-
(50,002)
Balance at 31 December 2023
50,002
-
5,881,973
5,931,975
Period ended 31 March 2025:
Profit and total comprehensive income
-
-
642,429
642,429
Dividends
11
-
-
(101,430)
(101,430)
Balance at 31 March 2025
50,002
-
6,422,972
6,472,974
CRAWFORDS GROUP HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 16 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1
-
0
1
Year ended 31 December 2023:
Profit and total comprehensive income for the period
-
81,146
81,146
Issue of share capital
24
50,001
-
50,001
Dividends
11
-
(81,146)
(81,146)
Balance at 31 December 2023
50,002
-
0
50,002
Period ended 31 March 2025:
Profit and total comprehensive income
-
101,837
101,837
Dividends
11
-
(101,430)
(101,430)
Balance at 31 March 2025
50,002
407
50,409
CRAWFORDS GROUP HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2025
- 17 -
2025
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
30
4,664,194
(990,332)
Interest paid
(1,568,511)
(1,208,190)
Income taxes paid
(100,143)
(238,778)
Net cash inflow/(outflow) from operating activities
2,995,540
(2,437,300)
Investing activities
Purchase of tangible fixed assets
(1,556,969)
(163,337)
Proceeds from disposal of tangible fixed assets
94,740
39,851
Interest received
10,316
10,722
Net cash used in investing activities
(1,451,913)
(112,764)
Financing activities
(Decrease)/Increase in stocking finance
(561,597)
2,054,809
Proceeds from new bank loans
1,187,500
-
Repayment of bank loans
(167,223)
(97,000)
Payment of finance leases obligations
(1,511,218)
(1,550,207)
Dividends paid to equity shareholders
(101,430)
(81,146)
Net cash (used in)/generated from financing activities
(1,153,968)
326,456
Net increase/(decrease) in cash and cash equivalents
389,659
(2,223,608)
Cash and cash equivalents at beginning of period
(752,698)
1,470,910
Cash and cash equivalents at end of period
(363,039)
(752,698)
Relating to:
Cash at bank and in hand
16,182
221,709
Bank overdrafts included in creditors payable within one year
(379,221)
(974,407)
CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 18 -
1
Accounting policies
Company information

Crawfords Group Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 16 Fox Burrows Lane, Writtle, Chelmsford, Essex, United Kingdom, CM1 3SS.

 

The group consists of Crawfords Group Holdings Ltd and all of its subsidiaries.

1.1
Reporting period

The company and the group has changed its year end and the current results represent the 15 month period ending 31 March 2025. The results are therefore not directly comparable with the prior 12 month period.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

As permitted by S408 Companies Act 2006, the company has not presented its own statement of cash flows and profit and loss accounts and related notes.

 

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where this company prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of an exemption from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Crawfords Group Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -

The consolidated statement of comprehensive income and balance sheet include the financial statements of the company and its subsidiary undertakings made up to 31 March 2025 under the merger accounting method.

 

In the prior year, the parent company acquired 100% of the share capital of R.W. Crawford Agricultural Machinery Ltd as part of a group reconstruction. This combination has been accounted for as a merger.

 

Under merger accounting, the consolidated financial statements merge the financial statements of those undertakings of Crawfords Group Holdings Ltd as if they had always been owned. Accordingly, in those years where mergers take place, the whole of the results, assets, liabilities and shareholders' funds of the merged companies are consolidated, regardless of the actual merger date, and corresponding figures for previous years are shown as though the group had always existed. Intra-group sales and profits are eliminated fully on consolidation.

1.4
Going concern

These financial statements have been prepared under the going concern basis.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised over the life of the service contract. Turnover is shown as the total amount of work having been done in that period. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 

Warranty income is recognised at the fair value of any work carried out on warranty contracts, if the final outcome can be assessed with reasonable certainty. Turnover is recognised when the work has been completed and consideration is due from the manufacturer.

1.6
Intangible fixed assets - negative goodwill

Negative goodwill represents the excess of the fair value of net assets on acquisition over the consideration paid. Negative goodwill is initially recognised as a negative asset at cost and is subsequently measured at cost less amortisation which is credited to the profit and loss account. Negative goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 32 months straight line.

CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2.5 - 15% straight Line
Plant and equipment
20 - 25% reducing balance
Fixtures and fittings
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

 

Investment properties wholly let within the group are treated as land and buildings and are held at cost less depreciation.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provisions

The directors have made provisions against certain finished goods where they estimate that its recoverable value is less than its cost based on the age of this stock.

3
Turnover and other revenue
2025
2023
£
£
Turnover analysed by class of business
Sales of Goods
80,743,738
61,202,770
Sales of Services
9,124,800
6,960,161
89,868,538
68,162,931
2025
2023
£
£
Turnover analysed by geographical market
UK
88,126,792
67,292,167
Europe
1,741,746
870,764
89,868,538
68,162,931
2025
2023
£
£
Other revenue
Interest income
10,316
10,722
Commissions received
3,175,363
1,956,109
Sundry income
12,000
90,228
CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 25 -
4
Operating profit
2025
2023
£
£
Operating profit for the period is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
298,589
360,286
Depreciation of tangible fixed assets held under finance leases
98,135
100,473
Loss on disposal of tangible fixed assets
26,745
22,684
Amortisation of negative goodwill
(113,265)
(99,951)
Operating lease charges
505,695
354,565
5
Auditor's remuneration
2025
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,350
7,750
Audit of the financial statements of the company's subsidiaries
55,230
53,620
62,580
61,370
For other services
Taxation compliance services
9,120
8,855
All other non-audit services
17,140
17,129
26,260
25,984
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2023
2025
2023
Number
Number
Number
Number
Sales and production staff
120
117
-
-
Administrative staff
12
11
-
-
Management staff
5
5
-
-
Total
137
133
0
0
CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
6
Employees
(Continued)
- 26 -

Their aggregate remuneration comprised:

Group
Company
2025
2023
2025
2023
£
£
£
£
Wages and salaries
7,550,077
6,028,840
-
0
-
0
Social security costs
784,058
581,609
-
-
Pension costs
238,901
193,665
-
0
-
0
8,573,036
6,804,114
-
0
-
0
7
Directors' remuneration
2025
2023
£
£
Remuneration for qualifying services
271,159
190,356
Company pension contributions to defined contribution schemes
40,000
40,000
311,159
230,356
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2023
£
£
Remuneration for qualifying services
136,505
N/A

As total directors' remuneration was less than £200,000 in the prior year, no disclosure is provided for that year.

 

The number of directors for whom retirement benefits are accruing under defined contribution scheme amount to 1 (2023: 1).

8
Interest receivable and similar income
2025
2023
£
£
Interest income
Interest on bank deposits
10,305
10,171
Other interest income
11
551
Total income
10,316
10,722
CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
8
Interest receivable and similar income
(Continued)
- 27 -
2025
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
10,305
10,171
9
Interest payable and similar expenses
2025
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
491,659
300,199
Other finance costs:
Interest on finance leases and hire purchase contracts
108,658
123,487
Other interest
968,194
784,504
Total finance costs
1,568,511
1,208,190
10
Taxation
2025
2023
£
£
Current tax
UK corporation tax on profits for the current period
204,644
95,253
Adjustments in respect of prior periods
(6,607)
-
0
Total current tax
198,037
95,253
Deferred tax
Origination and reversal of timing differences
35,000
-
0
Total tax charge
233,037
95,253
CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
10
Taxation
(Continued)
- 28 -

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2025
2023
£
£
Profit before taxation
875,466
315,099
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
218,867
78,775
Tax effect of expenses that are not deductible in determining taxable profit
(62,176)
(23,095)
Change in unrecognised deferred tax assets
67,872
27,669
Effect of change in corporation tax rate
-
(5,990)
Permanent capital allowances in excess of depreciation
-
0
(323)
Depreciation on assets not qualifying for tax allowances
15,081
18,217
Under/(over) provided in prior years
(6,607)
-
0
Taxation charge
233,037
95,253
11
Dividends
2025
2023
Recognised as distributions to equity holders:
£
£
Interim paid
101,430
81,146
CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 29 -
12
Intangible fixed assets
Group
Negative goodwill
£
Cost
At 1 January 2024
(254,862)
Disposals
254,862
At 31 March 2025
-
0
Amortisation and impairment
At 1 January 2024
(141,597)
Amortisation charged for the period
(113,265)
Disposals
254,862
At 31 March 2025
-
0
Carrying amount
At 31 March 2025
-
0
At 31 December 2023
(113,265)
The company had no intangible fixed assets at 31 March 2025 or 31 December 2023.
13
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
3,090,907
1,698,421
10,393
1,506,342
6,306,063
Additions
1,398,617
134,256
-
0
165,365
1,698,238
Disposals
-
0
(67,029)
-
0
(304,023)
(371,052)
Transfers
-
0
10,393
(10,393)
-
0
-
0
At 31 March 2025
4,489,524
1,776,041
-
0
1,367,684
7,633,249
Depreciation and impairment
At 1 January 2024
401,118
1,042,288
-
0
721,520
2,164,926
Depreciation charged in the period
61,928
146,715
-
0
188,081
396,724
Eliminated in respect of disposals
-
0
(54,682)
-
0
(194,885)
(249,567)
At 31 March 2025
463,046
1,134,321
-
0
714,716
2,312,083
Carrying amount
At 31 March 2025
4,026,478
641,720
-
0
652,968
5,321,166
At 31 December 2023
2,689,789
656,133
10,393
784,822
4,141,137
CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
13
Tangible fixed assets
(Continued)
- 30 -
Company
Freehold land and buildings
£
Cost
At 1 January 2024
-
0
Additions
1,308,114
At 31 March 2025
1,308,114
Depreciation and impairment
At 1 January 2024 and 31 March 2025
-
0
Carrying amount
At 31 March 2025
1,308,114

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2023
2025
2023
£
£
£
£
Motor vehicles
415,390
410,022
-
0
-
0

Fixed assets are included within the floating charge over all such assets that have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity. There is also a fixed charge over the land.

14
Fixed asset investments
Group
Company
2025
2023
2025
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
50,102
50,102
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 March 2025
50,102
Carrying amount
At 31 March 2025
50,102
At 31 December 2023
50,102
CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 31 -
15
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Agwood Ltd
16 Fox Burrows Lane, Writtle, Chelmsford, Essex, CM1 3SS
Wholesale of agricultural machinery, equipment and supplies
Ordinary
100.00
R. W. Crawford Agricultural Machinery Ltd
16 Fox Burrows Lane, Writtle, Chelmsford, Essex, CM1 3SS
Wholesale of agricultural machinery, equipment and supplies
Ordinary
100.00

On 31 March 2025, R.W. Crawford Agricultural Machinery Limited acquired all the trade and assets of a fellow group undertaking, Agwood Limited, as part of a group restructure.

16
Stocks
Group
Company
2025
2023
2025
2023
£
£
£
£
Work in progress
-
12,271
-
-
Finished goods and goods for resale
22,691,811
24,903,890
-
0
-
0
22,691,811
24,916,161
-
-

The title of goods in stock is pledged as security for liabilities. The directors have made a provision for old stock. During the year there was a charge to cost of sales in respect of this provision totalling £289,607 (2023: £146,339).

17
Debtors
Group
Company
2025
2023
2025
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
6,824,432
4,925,400
-
0
-
0
Other debtors
1,174,275
1,323,243
-
0
-
0
Prepayments and accrued income
384,689
502,509
12,000
-
0
8,383,396
6,751,152
12,000
-
CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 32 -
18
Creditors: amounts falling due within one year
Group
Company
2025
2023
2025
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
663,158
1,236,857
29,795
-
0
Obligations under finance leases
21
325,202
670,725
-
0
-
0
Other borrowings
20
14,916,979
15,478,576
-
0
-
0
Trade creditors
6,376,204
3,132,816
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
135,635
100
Corporation tax payable
192,597
94,703
-
0
-
0
Other taxation and social security
717,396
712,652
-
-
Deferred income
75,899
-
0
-
0
-
0
Other creditors
94,694
92,918
-
0
-
0
Accruals and deferred income
2,880,498
4,878,082
-
0
-
0
26,242,627
26,297,329
165,430
100

The stocking loan facility, totalling £14,916,979 (2023: £15,478,576), represents amounts advanced to finance the purchase of stock for resale. The finance is secured on the underlying asset.

 

Finance lease obligations are secured on the assets to which they relate.

19
Creditors: amounts falling due after more than one year
Group
Company
2025
2023
2025
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
2,700,669
1,701,879
1,154,377
-
0
Obligations under finance leases
21
870,555
1,894,981
-
0
-
0
3,571,224
3,596,860
1,154,377
-

The bank loans and overdrafts are secured by fixed charges over the freehold property and floating charges over the assets of the group.

CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 33 -
20
Loans and overdrafts
Group
Company
2025
2023
2025
2023
£
£
£
£
Bank loans
2,984,606
1,964,329
1,184,172
-
0
Bank overdrafts
379,221
974,407
-
0
-
0
Other loans
14,916,979
15,478,576
-
0
-
0
18,280,806
18,417,312
1,184,172
-
Payable within one year
15,580,137
16,715,433
29,795
-
0
Payable after one year
2,700,669
1,701,879
1,154,377
-
0

Included within creditors falling due after more than one year are amounts of £1,549,806 (2023: £652,079) repayable after five years by instalments. The bank loans are secured by a fixed charge on the freehold land and buildings and carry an interest rate of 1.85% over base rate.

21
Finance lease obligations
Group
Company
2025
2023
2025
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
351,751
701,427
-
0
-
0
In two to five years
875,669
1,086,823
-
0
-
0
In over five years
296,340
1,199,702
-
0
-
0
1,523,760
2,987,952
-
-
Less: future finance charges
(328,003)
(422,246)
-
0
-
0
1,195,757
2,565,706
-
0
-
0

Finance lease payments represent rentals payable by the group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 34 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2023
Group
£
£
Accelerated capital allowances
194,084
125,730
Tax losses
(68,354)
(35,000)
125,730
90,730
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the period:
£
£
Liability at 1 January 2024
90,730
-
Charge to profit or loss
35,000
-
Liability at 31 March 2025
125,730
-

The deferred tax liability set out above is not expected to reverse within 12 months.

23
Retirement benefit schemes
2025
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
238,901
193,665

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2023
2025
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
B shares of £1 each
1
1
1
1
C shares of £1 each
1
1
1
1
50,002
50,002
50,002
50,002
CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
24
Share capital
(Continued)
- 35 -

During the prior year the company acquired 100% of the share capital of R. W. Crawford Agricultural Machinery Limited which was related by virtue of common control. This was acquired via the issue 49,999 Ordinary shares, 1 B share and 1 C share in exchange for the 100% of the share capital of that company.

 

The holders of Ordinary shares are entitled to receive dividends as declared, are entitled to one vote per share at meetings of the Company, and are entitled to capital distributions.

 

The holders of 'B' and 'C' shares are entitled to receive dividends as declared, but shall not be entitled to receive notice, attend or vote at any general meeting of the Company. The 'B' and 'C' shares do not entitle the holders thereof to participate in any capital distribution other than to reclaim the capital paid up on such shares.

25
Profit and loss reserves

 

Company

 

As at the balance sheet date the company's profit and loss reserves are wholly distributable.

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2023
2025
2023
£
£
£
£
Within one year
312,839
351,541
-
-
Between two and five years
823,667
1,270,380
-
-
In over five years
1,113,750
1,517,619
-
-
2,250,256
3,139,540
-
-
27
Directors' transactions

Dividends totalling £101,430 (2023 - £81,146) were paid in the period in respect of shares held by the group's directors.

 

Included within debtors is a loan due from a director of £1,857 (2023: £Nil). During the period, the company made net loans to the director of £1,857 (2023: £Nil). The interest rate applied to the loan is nil.

CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 36 -
28
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2023
£
£
Aggregate compensation
469,204
357,904
Other information

 

Company

 

As at the period end, the company owed £135,635 (2023: £100) to subsidiary undertakings.

 

Group

 

During the period, services totalling £1,445 (2023: £Nil) were purchased by the group from a relative of a director.

 

During the period, goods totalling £1,830 (2023: £28,500) were sold by the group to a relative of a director. As at the balance sheet date the group was owed £Nil (2023: £500) by a relative of a director.

 

During the period, goods totalling £15,500 (2023: £Nil) were purchased by the group from a relative of a director. As at the balance sheet date the group owed £4,292 (2023: £Nil) to a relative of a director.

 

During the period, salaries of £223,990 (2023: £120,548) were paid to related parties of the directors.

 

 

29
Controlling party

For both the current and prior years, the ultimate controlling party was W.D. Crawford by virtue of his share holding.

CRAWFORDS GROUP HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 37 -
30
Cash generated from/(absorbed by) group operations
2025
2023
£
£
Profit after taxation
642,429
219,846
Adjustments for:
Taxation charged
233,037
95,253
Finance costs
1,568,511
1,208,190
Investment income
(10,316)
(10,722)
Loss on disposal of tangible fixed assets
26,745
22,684
Amortisation and impairment of intangible assets
(113,265)
(111,626)
Depreciation and impairment of tangible fixed assets
396,724
460,759
Movements in working capital:
Decrease/(increase) in stocks
2,224,350
(3,455,328)
Increase in debtors
(1,632,244)
(2,898,401)
Increase in creditors
1,252,324
3,479,013
Increase in deferred income
75,899
-
Cash generated from/(absorbed by) operations
4,664,194
(990,332)
31
Analysis of changes in net debt - group
1 January 2024
Cash flows
New borrowings
Other non-cash changes
31 March 2025
£
£
£
£
£
Cash at bank and in hand
221,709
(205,527)
-
-
16,182
Bank overdrafts
(974,407)
595,186
-
-
(379,221)
(752,698)
389,659
-
-
(363,039)
Borrowings excluding overdrafts
(17,442,905)
728,820
(1,187,500)
-
(17,901,585)
Obligations under finance leases
(2,565,706)
1,511,218
-
(141,269)
(1,195,757)
(20,761,309)
2,629,697
(1,187,500)
(141,269)
(19,460,381)
2025-03-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200RW CrawfordWD CrawfordNG RioRJ Oliverfalse140996232024-01-012025-03-3114099623bus:Director12024-01-012025-03-3114099623bus:Director22024-01-012025-03-3114099623bus:Director32024-01-012025-03-3114099623bus:CompanySecretary12024-01-012025-03-3114099623bus:RegisteredOffice2024-01-012025-03-3114099623bus:Consolidated2024-01-012025-03-31140996232025-03-3114099623bus:Consolidated2025-03-3114099623bus:Consolidated2023-01-012023-12-31140996232023-01-012023-12-31140996232023-12-3114099623core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3114099623core:PlantMachinerybus:Consolidated2025-03-3114099623core:FurnitureFittingsbus:Consolidated2025-03-3114099623core:MotorVehiclesbus:Consolidated2025-03-3114099623core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3114099623core:PlantMachinerybus:Consolidated2023-12-3114099623core:FurnitureFittingsbus:Consolidated2023-12-3114099623core:MotorVehiclesbus:Consolidated2023-12-3114099623bus:Consolidated2023-12-3114099623core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3114099623core:ShareCapital2025-03-3114099623core:ShareCapital2023-12-3114099623core:RetainedEarningsAccumulatedLosses2025-03-3114099623core:RetainedEarningsAccumulatedLosses2023-12-3114099623core:ShareCapital2022-12-3114099623core:RetainedEarningsAccumulatedLosses2022-12-3114099623core:ShareCapital2023-01-012023-12-3114099623bus:Consolidated2022-12-3114099623core:Goodwill2024-01-012025-03-3114099623core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012025-03-3114099623core:PlantMachinery2024-01-012025-03-3114099623core:FurnitureFittings2024-01-012025-03-3114099623core:MotorVehicles2024-01-012025-03-3114099623core:UKTaxbus:Consolidated2024-01-012025-03-3114099623core:UKTaxbus:Consolidated2023-01-012023-12-3114099623bus:Consolidated12024-01-012025-03-3114099623bus:Consolidated12023-01-012023-12-3114099623core:NegativeGoodwillbus:Consolidated2023-12-3114099623core:NegativeGoodwillbus:Consolidated2025-03-3114099623core:NegativeGoodwillbus:Consolidated2024-01-012025-03-3114099623core:NegativeGoodwillbus:Consolidated2023-12-3114099623core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3114099623core:PlantMachinerybus:Consolidated2023-12-3114099623core:FurnitureFittingsbus:Consolidated2023-12-3114099623core:MotorVehiclesbus:Consolidated2023-12-3114099623bus:Consolidated2023-12-3114099623core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3114099623core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012025-03-3114099623core:PlantMachinerybus:Consolidated2024-01-012025-03-3114099623core:FurnitureFittingsbus:Consolidated2024-01-012025-03-3114099623core:MotorVehiclesbus:Consolidated2024-01-012025-03-3114099623core:MotorVehicles2025-03-3114099623core:MotorVehicles2023-12-3114099623core:Subsidiary12024-01-012025-03-3114099623core:Subsidiary22024-01-012025-03-3114099623core:Subsidiary112024-01-012025-03-3114099623core:Subsidiary222024-01-012025-03-3114099623core:CurrentFinancialInstruments2025-03-3114099623core:CurrentFinancialInstruments2023-12-3114099623core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3114099623core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3114099623core:WithinOneYearbus:Consolidated2025-03-3114099623core:WithinOneYearbus:Consolidated2023-12-3114099623core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3114099623core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114099623core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3114099623core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3114099623core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3114099623core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3114099623core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3114099623core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3114099623core:Non-currentFinancialInstruments2025-03-3114099623core:Non-currentFinancialInstruments2023-12-3114099623core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3114099623core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3114099623core:WithinOneYear2025-03-3114099623core:WithinOneYear2023-12-3114099623core:BetweenTwoFiveYearsbus:Consolidated2025-03-3114099623core:BetweenTwoFiveYearsbus:Consolidated2023-12-3114099623core:BetweenTwoFiveYears2025-03-3114099623core:BetweenTwoFiveYears2023-12-3114099623core:MoreThanFiveYearsbus:Consolidated2025-03-3114099623core:MoreThanFiveYearsbus:Consolidated2023-12-3114099623core:MoreThanFiveYears2025-03-3114099623core:MoreThanFiveYears2023-12-3114099623bus:PrivateLimitedCompanyLtd2024-01-012025-03-3114099623bus:FRS1022024-01-012025-03-3114099623bus:Audited2024-01-012025-03-3114099623bus:ConsolidatedGroupCompanyAccounts2024-01-012025-03-3114099623bus:FullAccounts2024-01-012025-03-31xbrli:purexbrli:sharesiso4217:GBP