2 0 Sunborn Energy Limited 14190435 false 2023-07-01 2024-12-31 2024-12-31 The principal activity of the company is research and development into renewable energy innovation. Digita Accounts Production Advanced 6.30.9574.0 true false true 14190435 2023-07-01 2024-12-31 14190435 2024-12-31 14190435 bus:OrdinaryShareClass1 2024-12-31 14190435 core:CurrentFinancialInstruments 2024-12-31 14190435 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 14190435 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 14190435 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 14190435 bus:SmallEntities 2023-07-01 2024-12-31 14190435 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-12-31 14190435 bus:FilletedAccounts 2023-07-01 2024-12-31 14190435 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-12-31 14190435 bus:RegisteredOffice 2023-07-01 2024-12-31 14190435 bus:CompanySecretary1 2023-07-01 2024-12-31 14190435 bus:Director1 2023-07-01 2024-12-31 14190435 bus:Director2 2023-07-01 2024-12-31 14190435 bus:Director3 2023-07-01 2024-12-31 14190435 bus:Director5 2023-07-01 2024-12-31 14190435 bus:OrdinaryShareClass1 2023-07-01 2024-12-31 14190435 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-12-31 14190435 bus:Agent1 2023-07-01 2024-12-31 14190435 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-07-01 2024-12-31 14190435 core:IntangibleAssetsOtherThanGoodwill 2023-07-01 2024-12-31 14190435 core:UKTax 2023-07-01 2024-12-31 14190435 1 2023-07-01 2024-12-31 14190435 1 2023-07-01 2024-12-31 14190435 countries:EnglandWales 2023-07-01 2024-12-31 14190435 2022-06-23 2023-06-30 14190435 2023-06-30 14190435 bus:OrdinaryShareClass1 2023-06-30 14190435 core:CurrentFinancialInstruments 2023-06-30 14190435 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 14190435 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 14190435 core:UKTax 2022-06-23 2023-06-30 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 14190435

Sunborn Energy Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 July 2023 to 31 December 2024

 

Sunborn Energy Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Sunborn Energy Limited

Company Information

Directors

H Niemi

K Thomson

J V Bordes

A J Shaw

Company secretary

Goodwille Limited

Registered office

1 Chapel Street
Warwick
Warwickshire
CV34 4HL

Accountants

Shaw Gibbs Limited Salatin House
19 Cedar Road
Sutton
Surrey
SM2 5DA

 

Sunborn Energy Limited

(Registration number: 14190435)
Statement of Financial Position as at 31 December 2024

Note

31 Dec 24
£

30 Jun 23
£

Non-current assets

 

Intangible assets

5

220,155

-

Current assets

 

Receivables

6

69,755

1

Cash at bank and in hand

7

10,644

-

 

80,399

1

Payables: Amounts falling due within one year

8

(150,630)

-

Net current (liabilities)/assets

 

(70,231)

1

Total assets less current liabilities

 

149,924

1

Payables: Amounts falling due after more than one year

8

(157,108)

-

Net (liabilities)/assets

 

(7,184)

1

Equity

 

Called up share capital

9

1

1

Retained earnings

9

(7,185)

-

Shareholders' (deficit)/funds

 

(7,184)

1

For the financial period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Sunborn Energy Limited

(Registration number: 14190435)
Statement of Financial Position as at 31 December 2024 (continued)

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements of Sunborn Energy Limited were approved and authorised for issue by the Board on 24 September 2025 and signed on its behalf by:
 

.........................................

K Thomson
Director

 

Sunborn Energy Limited

Notes to the Unaudited Financial Statements
for the Period from 1 July 2023 to 31 December 2024

1

General information

Sunborn Energy Limited (the 'company') is a private company limited by share capital, registered in England and Wales under the Companies Act. The address of the registered office is given on page 1. The nature of the company’s operations and its principal activities are set out in the directors' report on page 2.

2

Accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional currency of the company is considered to be pound sterling (£) because that is the currency of the primary economic environment in which the company operates. The financial statements are presented in pound sterling (£).

Going concern
The directors has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the annual financial statements.

Critical judgements and key sources of estimation uncertainties

There were no key sources of estimation uncertainties or critical judgements made by the directors in the process of applying the company’s accounting policies with significant effect on the amounts recognised in the financial statements.

Government grants

Government grants received are included in deferred income until such time as the asset the grants relate to is ready for its intended use, thereby matching the grant income with the amortisation costs of the asset.

 

Sunborn Energy Limited

Notes to the Unaudited Financial Statements
for the Period from 1 July 2023 to 31 December 2024 (continued)

2

Accounting policies (continued)

Development costs

The company expenses all research costs as incurred. Expenditure on development activities, whereby research findings are applied to a plan or design for the production of new or substantially improved processes, is capitalised as an intangible asset if the process is technically and commercially feasible and the company has sufficient resources and the intention to complete development. All other development expenditures and expenditures on research activities are recognised in the Statement of Income and Retained Earnings.

Intangible assets

The company makes provision for amortisation of intangible assets; this provision requires estimates of the useful economic lives and residual values for the underlying assets. These estimates are based on a variety of factors which may be uncertain. The carrying amount at the year end is £220,155 (2023 - nil).

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

straight line over 10 years

Cash and cash equivalents

Cash and cash equivalents are comprised of the bank current account balance and are subject to an insignificant risk of change in value.

Receivables

Trade and other receivables that are receivable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be received, net of impairment. Those that are receivable after more than one year or that constitute a financing transaction are recorded initially at fair value less transaction costs and subsequently at amortised cost, net of impairment.

Payables

Trade and other payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade and other payables are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade and other payables that are payable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be paid. Those that are payable after more than one year or that constitute a financing transaction are recorded initially at transaction price and subsequently at amortised cost using the effective interest method.

 

Sunborn Energy Limited

Notes to the Unaudited Financial Statements
for the Period from 1 July 2023 to 31 December 2024 (continued)

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 2 (2023 - 0).

4

Taxation

Tax charged/(credited) in the income statement

1 Jul 23
to 31 Dec 24
£

23 Jun 22
30 Jun 23
£

Current taxation

UK corporation tax

-

-

-

-

The tax on profit before tax for the period is higher than the standard rate of corporation tax in the UK (2023 - the same as the standard rate of corporation tax in the UK) of 19% (2023 - 19%).

The differences are reconciled below:

1 Jul 23
to 31 Dec 24
£

23 Jun 22
30 Jun 23
£

Loss before tax

(7,185)

-

Corporation tax at standard rate

(1,365)

-

Effect of tax losses

1,365

-

Total tax charge/(credit)

-

-

 

Sunborn Energy Limited

Notes to the Unaudited Financial Statements
for the Period from 1 July 2023 to 31 December 2024 (continued)

5

Intangible assets

Development costs
£

Cost

Additions

220,155

At 31 December 2024

220,155

Carrying amount

At 31 December 2024

220,155

6

Receivables

31 Dec 24
£

30 Jun 23
£

Other receivables

8,139

1

Prepayments

61,616

-

69,755

1

7

Cash and cash equivalents

31 Dec 24
£

30 Jun 23
£

Cash at bank

10,644

-

8

Payables

Note

31 Dec 24
£

30 Jun 23
£

Due within one year

 

Other payables

 

3,189

-

Accruals and deferred income

 

147,441

-

 

150,630

-

Due after one year

 

Other payables

157,108

-

 

Sunborn Energy Limited

Notes to the Unaudited Financial Statements
for the Period from 1 July 2023 to 31 December 2024 (continued)

9

Share capital and reserves

Allotted, called up and fully paid shares

31 Dec 24

30 Jun 23

No.

£

No.

£

Ordinary shares of £1

1

1

1

1

       

Reserves

The retained earnings reserve represents cumulative profit or losses net of dividends paid and other adjustments.

 

10

Control

The ultimate controlling party is H Niemi by virtue of his shareholding.

11

Events after the financial period

There have been no significant events between the year end and the date of approval of these financial statements which would require a change to, or disclosure in, the financial statements.