Company registration number 14202914 (England and Wales)
KS SPV 77 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
KS SPV 77 LIMITED
COMPANY INFORMATION
Directors
Mrs C Caminero Munoz
(Appointed 15 July 2025)
Mr P Araujo Vinagre
(Appointed 15 July 2025)
Company number
14202914
Registered office
C/O Shepherd And Wedderburn LLP
1-6 Lombard Street
London
EC3V 9AA
Auditor
Ensors
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
Business address
C/O Shepherd And Wedderburn LLP
1-6 Lombard Street
London
EC3V 9AA
KS SPV 77 LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 17
KS SPV 77 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company was that of developing a solar farm for the production of electricity.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Dr A Arcache
(Resigned 15 July 2025)
Mr F H A Bohne
(Resigned 15 July 2025)
Mr T J N Keighley
(Resigned 15 July 2025)
Mrs C Caminero Munoz
(Appointed 15 July 2025)
Mr P Araujo Vinagre
(Appointed 15 July 2025)
Auditor
On 1 September 2025 our auditors, Ensors Accountants LLP, merged with Azets Audit Services Limited. Accordingly Ensors Accountants LLP formally resigned as the company’s auditors with the directors duly appointing Azets Audit Services Limited, trading as Ensors to fill the vacancy arising. The auditor, Azets Audit Services Limited, trading as Ensors will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that he / she ought to have taken as a director in order to make himself / herself aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mrs C Caminero Munoz
Director
30 September 2025
KS SPV 77 LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
KS SPV 77 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KS SPV 77 LIMITED
- 3 -
Opinion
We have audited the financial statements of KS SPV 77 Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
KS SPV 77 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KS SPV 77 LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Our audit was designed to include tests of detail together with an assessment of the control environment to enable us to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement due to fraud. This included work on areas where we consider there is a higher risk of fraud including revenue recognition, management override of systems and control, transactions with related parties, commitments and contingencies and accounting estimates.
We also obtained an understanding of the legal and regulatory framework that the company operates in, through discussions with the directors and other management, and from our own knowledge and experience of the sector.
Audit response to the risks identified
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:
KS SPV 77 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KS SPV 77 LIMITED (CONTINUED)
- 5 -
obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company are complying with the legal and regulatory framework both at the planning stage and reminded to remain alert throughout the audit;
inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;
audited the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business;
reviewing minutes of those charged with governance;
discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud;
robustly challenged accounting estimates to ensure no indication of management bias.
However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Christopher Barrett (Senior Statutory Auditor)
For and on behalf of Ensors, Statutory Auditor
Chartered Accountants
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
30 September 2025
KS SPV 77 LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Notes
£
£
Administrative expenses
(56,227)
(95,917)
Operating loss
4
(56,227)
(95,917)
Finance costs
6
(1,682)
Loss before taxation
(56,227)
(97,599)
Income tax expense
-
-
Loss and total comprehensive income for the year
(56,227)
(97,599)
KS SPV 77 LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
Notes
£
£
Non-current assets
Property, plant and equipment
7
80,331
Current assets
Trade and other receivables
8
40,090
23,750
Current liabilities
Trade and other payables
13
154,980
56,891
Borrowings
10
124,789
69,980
279,769
126,871
Net current liabilities
(239,679)
(103,121)
Net liabilities
(159,348)
(103,121)
Equity
Called up share capital
14
1
1
Retained earnings
(159,349)
(103,122)
Total equity
(159,348)
(103,121)
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mrs C Caminero Munoz
Director
Company registration number 14202914 (England and Wales)
KS SPV 77 LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2023
1
(5,523)
(5,522)
Year ended 31 December 2023:
Loss and total comprehensive income
-
(97,599)
(97,599)
Balance at 31 December 2023
1
(103,122)
(103,121)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(56,227)
(56,227)
Balance at 31 December 2024
1
(159,349)
(159,348)
KS SPV 77 LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
18
25,522
(67,828)
Interest paid
(1,682)
Net cash inflow/(outflow) from operating activities
25,522
(69,510)
Investing activities
Purchase of property, plant and equipment
(80,331)
Net cash used in investing activities
(80,331)
-
Financing activities
Proceeds from borrowings
54,809
69,510
Net cash generated from financing activities
54,809
69,510
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
KS SPV 77 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information
KS SPV 77 Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Shepherd And Wedderburn LLP, 1-6 Lombard Street, London, EC3V 9AA. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Basis of preparation
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with the requirements of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principle accounting policies adopted are set out below.
1.2
Going concern
The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany, with support from the group, has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Assets under construction relate to the development of a solar farm.
Assets in the course of construction are not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
From the date the solar project held by the entity met the capitalisation criteria under IAS 16, 100% of borrowing costs have been capitalised. This is on the basis that the entity's trade is develop a solar farm and if this were not being undertaken, then no borrowing costs would be incurred as the loan would not be required.
Borrowing costs of £5,065 (2023: £Nil) have been capitalised in the period.
1.4
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
KS SPV 77 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.5
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Impairment of financial assets
Financial assets carried at amortised cost are assessed for indicators of impairment at each reporting end date.
For trade and other receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables.
Trade and other receivables held by the company have a negligible credit risk.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.6
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
KS SPV 77 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Adoption of new and revised standards and changes in accounting policies
Standards which are in issue but not yet effective
At the date of authorisation of these financial statements, the following Standards and Interpretations, which have not yet been applied in these financial statements, were in issue but not yet effective (and in some cases had not yet been adopted by the EU):
Amendments to IAS 21
Lack of Exchangeability (Effective from 1 January 2025)
Amendments IFRS 9 and IFRS 7
Classification and measurement of financial instruments (Effective from 1 January 2025)
The company is currently assessing the impact of these new accounting amendments but does not expect that their adoption will have a material impact on the financial statements in future periods.
3
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
KS SPV 77 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Critical accounting estimates and judgements
(Continued)
- 13 -
Key sources of estimation uncertainty
Recoverability of development costs
The company makes an assessment over the carrying value of assets under construction during the development of a solar farm. The assessment is made by management and is based on experience, historical results, grid connections, and the planning application phases which have been completed. The company has received pre-planning advice, an option is held over the land for the solar site and a grid connection has been confirmed. Costs are therefore capitalised in the statement of financial position.
4
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange gains
(4,100)
(195)
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
3
3
6
Finance costs
2024
2023
£
£
Other interest payable
1,682
7
Property, plant and equipment
Assets under construction
£
Cost
At 1 January 2023 and 1 January 2024
Additions
80,331
At 31 December 2024
80,331
Accumulated depreciation and impairment
At 1 January 2023 and 1 January 2024
At 31 December 2024
Carrying amount
At 31 December 2024
80,331
KS SPV 77 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
8
Trade and other receivables
2024
2023
£
£
VAT recoverable
40,090
23,750
9
Trade receivables - credit risk
Fair value of trade receivables
The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.
No significant receivable balances are impaired at the reporting end date.
10
Borrowings
2024
2023
£
£
Borrowings held at amortised cost:
Loans from parent undertaking
124,789
69,980
11
Fair value of financial liabilities
The directors consider that the carrying amounts of financial liabilities carried at amortised cost in the financial statements approximate to their fair values.
12
Liquidity risk
The following table details the remaining contractual maturity for the company's financial liabilities with agreed repayment periods. The contractual maturity is based on the earliest date on which the company may be required to pay.
Less than 1 month
£
At 31 December 2023
Amount owed to parent undertaking
69,980
Accruals
4,703
Trade payables
6,064
Amounts owed to fellow group undertakings
46,124
126,871
At 31 December 2024
Amount owed to parent undertaking
124,789
Accruals
8,825
Trade payables
1,596
Amounts owed to fellow group undertakings
144,559
279,769
KS SPV 77 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Liquidity risk
(Continued)
- 15 -
Liquidity risk management
The Company is exposed to liquidity risk across the financial liability balances identified above, which arise during the normal course of trade and can affect the Company's ability to effectively manage its cash flow and ensure it can meet obligations as and when they fall due.
Responsibility for liquidity risk management rests with the board of directors, which has established an appropriate liquidity risk management framework for the management of the company's funding and liquidity management requirements. The company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
13
Trade and other payables
2024
2023
£
£
Trade payables
1,596
6,064
Amounts owed to fellow group undertakings
144,559
46,124
Accruals
8,825
4,703
154,980
56,891
14
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
15
Capital risk management
The company is not subject to any externally imposed capital requirements.
16
Related party transactions
During the year the company entered into the following transactions with related parties:
Sale of goods
Purchase of goods
2024
2023
2024
2023
£
£
£
£
Other related parties
50,150
34,341
KS SPV 77 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Related party transactions
(Continued)
- 16 -
Interest payable
Capital expense
2024
2023
2024
2023
£
£
£
£
Parent company
-
1,682
5,065
-
Other related parties
-
-
74,516
-
-
1,682
79,581
-
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Parent company
124,789
69,980
Other related parties
144,559
46,124
269,348
116,104
17
Controlling party
During the period to 31 December 2024, the immediate parent company is Kronos Solar Projects GmbH, incorporated in Germany. The ultimate controlling party is therefore EDP Renewables S.A, incorporated in Spain.
18
Cash generated from/(absorbed by) operations
2024
2023
£
£
Loss for the year before taxation
(56,227)
(97,599)
Adjustments for:
Finance costs
-
1,682
Movements in working capital:
Increase in trade and other receivables
(16,340)
(23,731)
Increase in trade and other payables
98,089
51,820
Cash generated from/(absorbed by) operations
25,522
(67,828)
19
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Borrowings excluding overdrafts
(69,980)
(54,809)
(124,789)
KS SPV 77 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Analysis of changes in net debt
(Continued)
- 17 -
1 January 2023
Cash flows
31 December 2023
Prior year:
£
£
£
Borrowings excluding overdrafts
(470)
(69,510)
(69,980)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Dr A ArcacheMr F H A BohneMr T J N KeighleyMrs C Caminero MunozMr P Araujo Vinagre142029142024-01-012024-12-3114202914bus:Director42024-01-012024-12-3114202914bus:Director52024-01-012024-12-3114202914bus:Director12024-01-012024-12-3114202914bus:Director22024-01-012024-12-3114202914bus:Director32024-01-012024-12-3114202914bus:RegisteredOffice2024-01-012024-12-31142029142024-12-3114202914core:ContinuingOperations2024-01-012024-12-31142029142023-01-012023-12-3114202914core:ContinuingOperations2023-01-012023-12-3114202914core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3114202914core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31142029142023-12-3114202914core:CurrentFinancialInstruments2024-12-3114202914core:CurrentFinancialInstruments2023-12-3114202914core:ShareCapital2024-12-3114202914core:ShareCapital2023-12-3114202914core:RetainedEarningsAccumulatedLosses2024-12-3114202914core:RetainedEarningsAccumulatedLosses2023-12-3114202914core:OtherMiscellaneousReserve2022-12-31142029142023-12-31142029142022-12-3114202914core:ConstructionInProgressAssetsUnderConstruction2023-12-3114202914core:ConstructionInProgressAssetsUnderConstruction2024-12-3114202914core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3114202914core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-12-3114202914core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-12-3114202914core:ParentEntities2024-12-3114202914core:ParentEntities2023-12-3114202914core:OtherRelatedParties2024-12-3114202914core:OtherRelatedParties2023-12-3114202914bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114202914bus:Audited2024-01-012024-12-3114202914bus:FullIFRS2024-01-012024-12-3114202914bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP