Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312023-08-01falseNo description of principal activity11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14246113 2023-08-01 2024-12-31 14246113 2022-07-20 2023-07-31 14246113 2024-12-31 14246113 2023-07-31 14246113 c:Director1 2023-08-01 2024-12-31 14246113 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 14246113 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-07-31 14246113 d:CurrentFinancialInstruments 2024-12-31 14246113 d:CurrentFinancialInstruments 2023-07-31 14246113 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14246113 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 14246113 d:ShareCapital 2023-08-01 2024-12-31 14246113 d:ShareCapital 2024-12-31 14246113 d:ShareCapital 2022-07-20 2023-07-31 14246113 d:ShareCapital 2023-07-31 14246113 d:SharePremium 2023-08-01 2024-12-31 14246113 d:SharePremium 2024-12-31 14246113 d:SharePremium 2022-07-20 2023-07-31 14246113 d:SharePremium 2023-07-31 14246113 d:RetainedEarningsAccumulatedLosses 2023-08-01 2024-12-31 14246113 d:RetainedEarningsAccumulatedLosses 2024-12-31 14246113 d:RetainedEarningsAccumulatedLosses 2022-07-20 2023-07-31 14246113 d:RetainedEarningsAccumulatedLosses 2023-07-31 14246113 c:OrdinaryShareClass1 2023-08-01 2024-12-31 14246113 c:OrdinaryShareClass1 2024-12-31 14246113 c:OrdinaryShareClass1 2023-07-31 14246113 c:FRS102 2023-08-01 2024-12-31 14246113 c:AuditExempt-NoAccountantsReport 2023-08-01 2024-12-31 14246113 c:FullAccounts 2023-08-01 2024-12-31 14246113 c:PrivateLimitedCompanyLtd 2023-08-01 2024-12-31 14246113 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2023-08-01 2024-12-31 14246113 2 2023-08-01 2024-12-31 14246113 6 2023-08-01 2024-12-31 14246113 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2023-08-01 2024-12-31 14246113 e:PoundSterling 2023-08-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 14246113










FEAWS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 DECEMBER 2024

 
FEAWS LIMITED
REGISTERED NUMBER: 14246113

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

31 December
31 July
2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
177,820
-

Investments
 5 
63,531
63,531

  
241,351
63,531

Current assets
  

Debtors: amounts falling due within one year
 6 
276,287
11,863

Cash at bank and in hand
  
85,951
4,977

  
362,238
16,840

Creditors: amounts falling due within one year
 7 
(168,548)
(22,250)

Net current assets/(liabilities)
  
 
 
193,690
 
 
(5,410)

  

Net assets
  
435,041
58,121


Capital and reserves
  

Called up share capital 
 8 
20
15

Share premium account
  
583,523
63,528

Profit and loss account
  
(148,502)
(5,422)

  
435,041
58,121


Page 1

 
FEAWS LIMITED
REGISTERED NUMBER: 14246113
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R Shaw
Director

Date: 29 September 2025

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
FEAWS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


Comprehensive income for the period

Loss for the period
-
-
(5,422)
(5,422)


Contributions by and distributions to owners

Shares issued during the period
15
63,528
-
63,543



At 1 August 2023
15
63,528
(5,422)
58,121


Comprehensive income for the period

Loss for the 17 month period
-
-
(143,080)
(143,080)


Contributions by and distributions to owners

Shares issued during the period
5
519,995
-
520,000


At 31 December 2024
20
583,523
(148,502)
435,041


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
FEAWS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

FEAWS Limited is a private limited company incorporated in England and Wales, registered number 14246113. The Company's registered and trading address is 82a James Carter Road, Mildenhall, Bury St.Edmunds, England, IP28 7DE. 
The functional and presentational currency is £GBP. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

Enter text here regarding going concern basis...

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
FEAWS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short-term creditors are measured at the transaction price.

Page 5

 
FEAWS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the period was 1 (2023 - 1).

Page 6

 
FEAWS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

4.


Intangible assets






Development expenditure

£



Cost


Additions
188,992



At 31 December 2024

188,992



Amortisation


Charge for the period
11,172



At 31 December 2024

11,172



Net book value



At 31 December 2024
177,820



At 31 July 2023
-




5.


Fixed asset investments








Investments in subsidiary companies

£



Cost or valuation


At 1 August 2023
63,531



At 31 December 2024
63,531




Page 7

 
FEAWS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

6.


Debtors

31 December
31 July
2024
2023
£
£


Trade debtors
2,489
-

Amounts owed by group undertakings
58,014
11,851

Other debtors
5,050
-

Called up share capital not paid
160,015
12

Prepayments and accrued income
50,719
-

276,287
11,863



7.


Creditors: Amounts falling due within one year

31 December
31 July
2024
2023
£
£

Other creditors
164,548
17,000

Accruals
4,000
5,250

168,548
22,250



8.


Share capital

31 December
31 July
2024
2023
£
£
Allotted, called up and fully paid



19,555,547 (2023 - 15,000,000) Ordinary shares of £0.000001 each
20
15


On 7 October 2023, 1,999,998 Ordinary share were issued with a nominal value of £0.000001 per share, the total consideration was £360,000. A futher 1,666,666 shares were issued to form part of the option pool. 
On 27 November 2024, 888,883 Ordinary shares were issued with nominal value of £0.000001 per share, the shares were issued to form part of the option pool.
As at 31 December 2024, 2,555,549 share options were included within the option pool. 

Page 8

 
FEAWS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

9.


Related party transactions

As permitted by FRS102 paragraphs 1.12e and 33.1a, the company has taken advantage of the exemption from disclosing the transactions entered into between two or more members of a group as all subsidiary undertakings are wholly-owned by a member of that group. 
Included within other creditors is £67,000 (2023: £17,000) owing to a director. This amount is interest free and repayable on demand. 


10.


Controlling party

The ultimate controlling party is Mr R Shaw. 

Page 9