Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3177702024-01-01falseNo description of principal activity64falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 14283373 2024-01-01 2024-12-31 14283373 2022-08-08 2023-12-31 14283373 2024-12-31 14283373 2023-12-31 14283373 c:Director2 2024-01-01 2024-12-31 14283373 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 14283373 d:Buildings d:LongLeaseholdAssets 2024-12-31 14283373 d:Buildings d:LongLeaseholdAssets 2023-12-31 14283373 d:PlantMachinery 2024-01-01 2024-12-31 14283373 d:PlantMachinery 2024-12-31 14283373 d:PlantMachinery 2023-12-31 14283373 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14283373 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 14283373 d:MotorVehicles 2024-01-01 2024-12-31 14283373 d:MotorVehicles 2024-12-31 14283373 d:MotorVehicles 2023-12-31 14283373 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14283373 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 14283373 d:FurnitureFittings 2024-01-01 2024-12-31 14283373 d:FurnitureFittings 2024-12-31 14283373 d:FurnitureFittings 2023-12-31 14283373 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14283373 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 14283373 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14283373 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 14283373 d:CurrentFinancialInstruments 2024-12-31 14283373 d:CurrentFinancialInstruments 2023-12-31 14283373 d:Non-currentFinancialInstruments 2024-12-31 14283373 d:Non-currentFinancialInstruments 2023-12-31 14283373 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14283373 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14283373 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14283373 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14283373 d:ShareCapital 2024-12-31 14283373 d:ShareCapital 2023-12-31 14283373 d:RetainedEarningsAccumulatedLosses 2024-12-31 14283373 d:RetainedEarningsAccumulatedLosses 2023-12-31 14283373 c:OrdinaryShareClass1 2024-01-01 2024-12-31 14283373 c:OrdinaryShareClass1 2024-12-31 14283373 c:OrdinaryShareClass1 2023-12-31 14283373 c:OrdinaryShareClass2 2024-01-01 2024-12-31 14283373 c:OrdinaryShareClass2 2024-12-31 14283373 c:OrdinaryShareClass2 2023-12-31 14283373 c:FRS102 2024-01-01 2024-12-31 14283373 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14283373 c:FullAccounts 2024-01-01 2024-12-31 14283373 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14283373 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 14283373 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 14283373 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 14283373 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 14283373 d:HirePurchaseContracts d:MoreThanFiveYears 2024-12-31 14283373 d:HirePurchaseContracts d:MoreThanFiveYears 2023-12-31 14283373 2 2024-01-01 2024-12-31 14283373 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 14283373 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-12-31 14283373 d:LeasedAssetsHeldAsLessee 2024-12-31 14283373 d:LeasedAssetsHeldAsLessee 2023-12-31 14283373 d:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 14283373 d:EntityControlledByKeyManagementPersonnel2 2024-01-01 2024-12-31 14283373 d:EntityControlledByKeyManagementPersonnel2 2024-12-31 14283373 d:EntityControlledByKeyManagementPersonnel3 2024-01-01 2024-12-31 14283373 d:EntityControlledByKeyManagementPersonnel3 2024-12-31 14283373 d:EntityControlledByKeyManagementPersonnel4 2024-01-01 2024-12-31 14283373 d:EntityControlledByKeyManagementPersonnel4 2024-12-31 14283373 d:EntityControlledByKeyManagementPersonnel1 2024-12-31 14283373 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 14283373









SINA MEDICAL GLASS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SINA MEDICAL GLASS LIMITED
REGISTERED NUMBER: 14283373

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024


2024

2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 5 
575,288
-

Current assets
  

Debtors: amounts falling due within one year
 6 
941,757
11,557

Cash at bank and in hand
 7 
316,576
86,163

Creditors: amounts falling due within one year
 8 
(2,456,043)
(123,262)

Net current liabilities
  
 
 
(1,197,710)
 
 
(25,542)

Total assets less current liabilities
  
(622,422)
(25,542)

Creditors: amounts falling due after more than one year
 9 
(23,110)
-

  

Net liabilities
  
(645,532)
(25,542)


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
(645,632)
(25,642)

  
(645,532)
(25,542)


Page 1

 
SINA MEDICAL GLASS LIMITED
REGISTERED NUMBER: 14283373
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




B Farsian
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SINA MEDICAL GLASS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Sina Medical Glass Limited is a company limited by shares incorporated in England and Wales. The address of the registered office is 87 Abingdon Road, London, United Kingdom, W8 6AW.
The company specialises in the manufacture and processing of glassware.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis notwithstanding the net liabilities of £645,532 (2023 - £25,542). The directors and shareholders have provided an undertaking that they will continue to support the company for the foreseeable future to enable the company's liabilities to be met as they fall due and specifically for a period of not less than twelve months from the date of signing these financial statements. On this basis, the directors believes that the preparation of the accounts on a going concern basis is appropriate.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
SINA MEDICAL GLASS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income  on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
SINA MEDICAL GLASS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
over the course of the lease
Plant and machinery
-
20%
Straight line
Motor vehicles
-
20%
Straight line
Fixtures and fittings
-
20%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (period ended 31 December 2023 - 4).


4.


Directors' remuneration

During the year, the directors did not receive any emoluments (period ended 31 December 2023 - £Nil).

Page 5

 
SINA MEDICAL GLASS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Long-term leasehold Improvements
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost


Additions
517,743
4,722
39,618
33,355
595,438



At 31 December 2024

517,743
4,722
39,618
33,355
595,438



Depreciation


Charge for the year on owned assets
7,770
570
-
5,207
13,547


Charge for the year on financed assets
-
-
6,603
-
6,603



At 31 December 2024

7,770
570
6,603
5,207
20,150



Net book value



At 31 December 2024
509,973
4,152
33,015
28,148
575,288



At 31 December 2023
-
-
-
-
-

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
33,015
-

33,015
-


6.


Debtors

2024
2023
£
£


Other debtors
122,692
4,890

Prepayments and accrued income
819,065
6,667

941,757
11,557

Page 6

 
SINA MEDICAL GLASS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
316,576
86,163

316,576
86,163



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
142,458
2,321

Amounts owed to shareholders
1,597,017
100,000

Other taxation and social security
2,728
-

Obligations under finance lease and hire purchase contracts
9,905
-

Other creditors
7,676
13,693

Accruals and deferred income
696,259
7,248

2,456,043
123,262


Obligations under finance leases and hire purchase contracts are secured over the assets to which they relate.


9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
23,110
-

23,110
-


Obligations under finance leases and hire purchase contracts are secured over the assets to which they relate.

Page 7

 
SINA MEDICAL GLASS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
9,905
-

Between 1-2 years
9,905
-

Between 2-5 years
13,205
-

33,015
-


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



70 (2023 - 80) Ordinary A shares of £1 each
70
80
30 (2023 - 20) Ordinary B shares of £1 each
30
20

100

100


On 12 July 2024, 10 Ordinary A shares of £1 each were re-designated as 10 Ordinary B shares of £1 each.
Up to 12 July 2024, the Ordinary A and Ordinary B £1 shares rank pari passu except in respect of voting rights, where each Ordinary A share conveys one vote, while each Ordinary B share has four votes.
From 12 July 2024, the Ordinary A and Ordinary B £1 shares rank pari passu except in respect of voting rights, where each Ordinary A share conveys three votes, while each Ordinary B share has seven votes.


12.


Pension commitments

The company made contributions to a defined contribution scheme during the year. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions of £1,566 (period ended 31 December 2023 - £Nil) were paid by the company into this scheme during the year. Contributions totalling £519 (2023 - £Nil) were payable into the scheme at the reporting date.

Page 8

 
SINA MEDICAL GLASS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Related party transactions

Included within amounts owed to shareholders is an amount of £1,037,678 (2023 - £65,000) owed to SGC Group INTL Limited which is a shareholder of the company. During the year, the company accrued  interest of £23,678 (period ended 31 December 2023 - £Nil) on the above loan.
 
Included within amounts owed to shareholders is an amount of £559,339 (2023 - £35,000) owed to Hambleden Capital Partners LLP which is a shareholder of the company. During the year, the company accrued interest of £13,339 (period ended 31 December 2023 - £Nil) on the above loan.
 
Included within other creditors is an amount of £1,839 (2023 - £13,693) due to a company with a common director.
 
Included within other creditors are amounts owed to the directors totalling £5,318 (2023 - £Nil).


14.


Controlling party

There is no controlling party.

 
Page 9