Company registration number 14298789 (England and Wales)
GOLDUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
GOLDUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
M C Goldup
Mr D Goldup
A Parkes
Company number
14298789
Registered office
The Granary
Hermitage Court
Hermitage Lane
Maidstone
Kent
ME16 9NT
Auditor
Nash Harvey Group LLP
The Granary
Hermitage Court
Hermitage Lane
Maidstone
Kent
ME16 9NT
GOLDUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 31
GOLDUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The company was incorporated on 16th August 2022. The principal activity of the company was that of a holding company. On 16th August 2022 the company acquired the entire share capital of Staplehurst Transits Limited in a share for share exchange with Mr M C Goldup. The acquisition was treated as a merger for consolidation purposes, therefore in the comparative period the Group presents results of the group for the entire year as if the companies had been combined from 1st January 2022. The principle activity of the subsidiary is the supply of temperature controlled storage and transport of fresh fruit to wholesale market.

 

We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.

 

We consider that our key financial performance indicators are those that communicate the financial performance and strength of the group as a whole, these being turnover, gross margin and retained profit.

 

The groups turnover has increased by 11% to £11.6m in 2024. Gross margin decreased from 19.68% to 15.99% and this is due to the pressures of inflation and the cost of living crisis increasing labour costs. Depreciation charge of vehicles has also increased as the group has purchased £1.79m of new vehicle stock this year which is a catch up on investment policy, due to a shortage of stock of vehicles during covid and therefore depreciation is expected to be a significant cost in the next couple of years. The group also incurred costs gaining its BRC Standard certification.

 

This is also accompanied by increase in overheads of 14%. Profit before tax was £269,897 compared to £655,110 last year.

 

The group has also invested £179k in development of the site, cold stores and new workshop to improve operational efficiency and expand for its growing customer base.

 

Principal risks and uncertainties

As with many businesses of our size, the business environment in which we operate continues to be challenging. The market in the UK is competitive and the way we conduct our operation is of paramount importance to the quality of the product arriving at the wholesale market. We are of course subject to the outside factors that affect our customers, namely the weather. Our customer base is a mix of local and foreign customers transporting fruit to national markets. Our local customers pack English produce in season and foreign produce for the remainder of the year. Therefore, although there are some seasonal fluctuations in turnover, these are not substantial enough to affect the business. We are affected by fluctuations in fuel prices, but as is necessary for transport companies in recent years, these are reflected in our fuel surcharges.

 

The principal risks and uncertainties facing the company are broadly grouped as:

Liquidity risk - The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

Credit risk - All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

GOLDUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

M C Goldup
Director
30 September 2025
GOLDUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £48,505. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M C Goldup
Mr D Goldup
A Parkes
Auditor

Nash Harvey Group LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
M C Goldup
Director
30 September 2025
GOLDUP HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GOLDUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GOLDUP HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Goldup Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GOLDUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GOLDUP HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

GOLDUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GOLDUP HOLDINGS LIMITED
- 7 -

We assessed the susceptibility of the group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

Audit response to risks identified

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mrs Kate Sharp
Senior Statutory Auditor
For and on behalf of Nash Harvey Group LLP
30 September 2025
Chartered Accountants
Statutory Auditor
The Granary
Hermitage Court
Hermitage Lane
Maidstone
Kent
ME16 9NT
GOLDUP HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
11,631,762
10,454,984
Cost of sales
(9,771,971)
(8,397,317)
Gross profit
1,859,791
2,057,667
Administrative expenses
(1,543,312)
(1,346,444)
Other operating income
8,015
-
Operating profit
4
324,494
711,223
Interest receivable and similar income
7
48,656
-
0
Interest payable and similar expenses
8
(103,253)
(56,092)
Profit before taxation
269,897
655,131
Tax on profit
9
(112,058)
(328,438)
Profit for the financial year
157,839
326,693
Profit for the financial year is all attributable to the owner of the parent company.
GOLDUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
157,839
326,693
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
157,839
326,693
Total comprehensive income for the year is all attributable to the owner of the parent company.
GOLDUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
12
9,960,546
8,865,859
9,960,546
8,865,859
Current assets
Stocks
15
108,145
51,515
Debtors
16
1,493,817
1,300,239
Cash at bank and in hand
2,029,645
2,059,228
3,631,607
3,410,982
Creditors: amounts falling due within one year
17
(2,153,554)
(1,428,542)
Net current assets
1,478,053
1,982,440
Total assets less current liabilities
11,438,599
10,848,299
Creditors: amounts falling due after more than one year
18
(1,154,245)
(785,337)
Provisions for liabilities
Deferred tax liability
21
1,164,853
1,052,795
(1,164,853)
(1,052,795)
Net assets
9,119,501
9,010,167
Capital and reserves
Called up share capital
23
1,022
1,022
Other reserves
300,489
300,489
Profit and loss reserves
8,817,990
8,708,656
Total equity
9,119,501
9,010,167

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
M C Goldup
Director
Company registration number 14298789 (England and Wales)
GOLDUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
511
511
511
511
Current assets
Debtors
16
1,256,806
1,073,328
Cash at bank and in hand
23,932
56,086
1,280,738
1,129,414
Creditors: amounts falling due within one year
17
(26,646)
(30,031)
Net current assets
1,254,092
1,099,383
Net assets
1,254,603
1,099,894
Capital and reserves
Called up share capital
23
1,022
1,022
Profit and loss reserves
1,253,581
1,098,872
Total equity
1,254,603
1,099,894

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £203,215 (2023 - £200,021 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
M C Goldup
Director
Company registration number 14298789 (England and Wales)
GOLDUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,022
300,489
8,408,363
8,709,874
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
326,693
326,693
Dividends
10
-
-
(26,400)
(26,400)
Balance at 31 December 2023
1,022
300,489
8,708,656
9,010,167
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
157,839
157,839
Dividends
10
-
-
(48,505)
(48,505)
Balance at 31 December 2024
1,022
300,489
8,817,990
9,119,501
GOLDUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1,022
925,251
926,273
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
200,021
200,021
Dividends
10
-
(26,400)
(26,400)
Balance at 31 December 2023
1,022
1,098,872
1,099,894
Year ended 31 December 2024:
Profit and total comprehensive income
-
203,214
203,214
Dividends
10
-
(48,505)
(48,505)
Balance at 31 December 2024
1,022
1,253,581
1,254,603
GOLDUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
1,067,417
1,557,971
Interest paid
(103,253)
(56,092)
Income taxes paid
(32)
(78,956)
Net cash inflow from operating activities
964,132
1,422,923
Investing activities
Purchase of tangible fixed assets
(231,699)
(1,848,525)
Proceeds from disposal of tangible fixed assets
23,500
106,282
Interest received
48,656
-
0
Net cash used in investing activities
(159,543)
(1,742,243)
Financing activities
Repayment of borrowings
(2,500)
(1,817)
Payment of finance leases obligations
(783,167)
(357,110)
Dividends paid to equity shareholders
(48,505)
(26,400)
Net cash used in financing activities
(834,172)
(385,327)
Net decrease in cash and cash equivalents
(29,583)
(704,647)
Cash and cash equivalents at beginning of year
2,059,228
2,763,875
Cash and cash equivalents at end of year
2,029,645
2,059,228
GOLDUP HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
28
(184,788)
(141,476)
Investing activities
Interest received
1,139
-
0
Dividends received
200,000
200,000
Net cash generated from investing activities
201,139
200,000
Financing activities
Dividends paid to equity shareholders
(48,505)
(26,400)
Net cash used in financing activities
(48,505)
(26,400)
Net (decrease)/increase in cash and cash equivalents
(32,154)
32,124
Cash and cash equivalents at beginning of year
56,086
23,962
Cash and cash equivalents at end of year
23,932
56,086
GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Goldup Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Goldup Holdings Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Goldup Holdings Ltd together with it's wholly owned subsidiary Staplehurst Transits Limited. The financial statements present information about the group under merger accounting. Therefore the Company presents its' own results since incorporation but presents results of the group for the entire year and the comparative figures are restated as if the companies had been combined at the previous year end.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation
Plant and equipment
25% Reducing balance
Fixtures and fittings
25% Straight line
Motor vehicles
Over seven years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment review

Determine whether there are indicators of impairment of the company's tangible and intangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit. Where indicators exist impairment reviews are carried out on the company's tangible and intangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future performance.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation are taken into account.

GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
UK Haulage
11,631,762
10,454,984
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
11,631,762
10,454,984
2024
2023
£
£
Other revenue
Interest income
48,656
-
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
578,819
629,804
Depreciation of tangible fixed assets held under finance leases
346,623
135,712
Profit on disposal of tangible fixed assets
(21,050)
(48,857)
Operating lease charges
24,963
14,172
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administration
15
14
4
5
Drivers and warehouse
98
79
-
-
Total
113
93
4
5
GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 24 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
4,145,234
3,488,966
222,084
224,604
Social security costs
442,029
365,157
24,410
24,647
Pension costs
104,945
80,384
4,071
3,759
4,692,208
3,934,507
250,565
253,010
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
147,588
150,335
Company pension contributions to defined contribution schemes
2,643
2,643
150,231
152,978

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).

7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
48,624
-
0
Other interest income
32
-
Total income
48,656
-
0
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
48,624
-
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
103,253
56,092
9
Taxation
2024
2023
£
£
GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
2024
2023
£
£
(Continued)
- 25 -
Deferred tax
Origination and reversal of timing differences
112,058
328,438

Change in tax rate:

 

Changes to the UK corporation tax rates were substantively enacted as part of the Finance Act 2021. These include an increase in the corporation tax rate from 19% to 25% with effect from 1 April 2023. Deferred taxes at the balance sheet date have been measured using these enacted tax rates and reflected in these financial statements.

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
269,897
655,131
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
67,474
163,783
Tax effect of expenses that are not deductible in determining taxable profit
462
2,144
Unutilised tax losses carried forward
8,491
135,789
Group relief
(551)
-
0
Permanent capital allowances in excess of depreciation
(70,613)
(480,881)
Depreciation on assets not qualifying for tax allowances
-
191,379
Deferred tax adjustments in respect of prior years
112,058
328,438
Profit on sale of fixed assets
(5,263)
(12,214)
Taxation charge
112,058
328,438
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
48,505
26,400
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
250,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
250,000
GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Intangible fixed assets
(Continued)
- 26 -
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
5,263,927
717,417
246,910
6,242,250
12,470,504
Additions
179,288
26,781
25,630
1,790,880
2,022,579
Disposals
-
0
-
0
-
0
(186,880)
(186,880)
At 31 December 2024
5,443,215
744,198
272,540
7,846,250
14,306,203
Depreciation and impairment
At 1 January 2024
-
0
639,874
224,824
2,739,947
3,604,645
Depreciation charged in the year
-
0
23,800
8,194
893,448
925,442
Eliminated in respect of disposals
-
0
-
0
-
0
(184,430)
(184,430)
At 31 December 2024
-
0
663,674
233,018
3,448,965
4,345,657
Carrying amount
At 31 December 2024
5,443,215
80,524
39,522
4,397,285
9,960,546
At 31 December 2023
5,263,927
77,543
22,086
3,502,303
8,865,859
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
511
511
GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
511
Carrying amount
At 31 December 2024
511
At 31 December 2023
511
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Staplehurst Transits Limited
UK
Ordinary
100.00
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
108,145
51,515
-
-
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,388,547
1,208,931
-
0
-
0
Corporation tax recoverable
32
-
0
-
0
-
0
Amounts owed by group undertakings
-
-
1,256,806
1,073,328
Other debtors
2,100
-
-
0
-
0
Prepayments and accrued income
103,138
91,308
-
0
-
0
1,493,817
1,300,239
1,256,806
1,073,328
GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
20
1,175,924
539,619
-
0
-
0
Trade creditors
415,812
373,065
-
0
-
0
Other taxation and social security
263,011
203,815
20,029
20,553
Other creditors
94,206
46,117
842
978
Accruals and deferred income
204,601
265,926
5,775
8,500
2,153,554
1,428,542
26,646
30,031
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
20
1,149,181
777,773
-
0
-
0
Other borrowings
19
5,064
7,564
-
0
-
0
1,154,245
785,337
-
-

Other loans represents a loan from a director which is non interest bearing and has no fixed repayment date,

19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Other loans
5,064
7,564
-
0
-
0
Payable after one year
5,064
7,564
-
0
-
0
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
1,276,488
605,903
-
0
-
0
In two to five years
1,198,787
820,898
-
0
-
0
2,475,275
1,426,801
-
-
Less: future finance charges
(150,170)
(109,409)
-
0
-
0
2,325,105
1,317,392
-
0
-
0
GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Finance lease obligations
(Continued)
- 29 -

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
1,164,853
1,052,795
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
1,052,795
-
Charge to profit or loss
112,058
-
Liability at 31 December 2024
1,164,853
-

The net reversal of deferred tax liabilities expected in 2024 is £254,890. This is expected to arise because depreciation is anticipated to be higher than the available capital allowances. However, it should be noted that further reversals (or further increases in deferred tax liabilities) may arise. As the deferred tax balances, if any, will be dependant on future change in fair values of assets and liabilities, it is not possible to estimate any further reversals.

22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
104,945
80,384

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,022
1,022
1,022
1,022
GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Share capital
(Continued)
- 30 -
24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
-
29,845
-
-
-
29,845
-
-
25
Related party transactions

The Company is exempt from disclosing related party transactions with members of the group by virtue of FRS102 section 33.1A.

26
Controlling party

The ultimate controlling party is Michael Goldup.

27
Cash generated from group operations
2024
2023
£
£
Profit after taxation
157,839
326,693
Adjustments for:
Taxation charged
112,058
328,438
Finance costs
103,253
56,092
Investment income
(48,656)
-
0
Gain on disposal of tangible fixed assets
(21,050)
(48,857)
Depreciation and impairment of tangible fixed assets
925,442
765,516
Movements in working capital:
(Increase)/decrease in stocks
(56,630)
8,222
(Increase)/decrease in debtors
(193,546)
11,749
Increase in creditors
88,707
110,118
Cash generated from operations
1,067,417
1,557,971
GOLDUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
28
Cash absorbed by operations - company
2024
2023
£
£
Profit after taxation
203,214
200,021
Adjustments for:
Investment income
(201,139)
(200,000)
Movements in working capital:
Increase in debtors
(183,478)
(146,328)
(Decrease)/increase in creditors
(3,385)
4,831
Cash absorbed by operations
(184,788)
(141,476)
29
Analysis of changes in net funds/(debt) - group
1 January 2024
Cash flows
New finance leases
31 December 2024
£
£
£
£
Cash at bank and in hand
2,059,228
(29,583)
-
2,029,645
Borrowings excluding overdrafts
(7,564)
2,500
-
(5,064)
Obligations under finance leases
(1,317,392)
783,167
(1,790,880)
(2,325,105)
734,272
756,084
(1,790,880)
(300,524)
30
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
56,086
(32,154)
23,932
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100M C GoldupMr D GoldupA Parkesfalse14298789bus:Consolidated2024-01-012024-12-31142987892024-01-012024-12-3114298789bus:Director12024-01-012024-12-3114298789bus:Director22024-01-012024-12-3114298789bus:Director32024-01-012024-12-3114298789bus:RegisteredOffice2024-01-012024-12-31142987892024-12-3114298789bus:Consolidated2023-01-012023-12-31142987892023-01-012023-12-3114298789bus:Consolidated2024-12-3114298789bus:Consolidated2023-12-3114298789core:Goodwillbus:Consolidated2024-12-3114298789core:Goodwillbus:Consolidated2023-12-3114298789core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3114298789core:PlantMachinerybus:Consolidated2024-12-3114298789core:FurnitureFittingsbus:Consolidated2024-12-3114298789core:MotorVehiclesbus:Consolidated2024-12-3114298789core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3114298789core:PlantMachinerybus:Consolidated2023-12-3114298789core:FurnitureFittingsbus:Consolidated2023-12-3114298789core:MotorVehiclesbus:Consolidated2023-12-31142987892023-12-3114298789core:ShareCapitalbus:Consolidated2024-12-3114298789core:ShareCapitalbus:Consolidated2023-12-3114298789core:OtherMiscellaneousReservebus:Consolidated2024-12-3114298789core:OtherMiscellaneousReservebus:Consolidated2023-12-3114298789core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3114298789core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3114298789core:ShareCapital2024-12-3114298789core:ShareCapital2023-12-3114298789core:RetainedEarningsAccumulatedLosses2024-12-3114298789core:RetainedEarningsAccumulatedLosses2023-12-3114298789core:ShareCapitalbus:Consolidated2022-12-31142987892022-12-3114298789core:ShareCapital2022-12-3114298789core:RetainedEarningsAccumulatedLosses2022-12-3114298789bus:Consolidated2022-12-3114298789core:Goodwill2024-01-012024-12-3114298789core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3114298789core:PlantMachinery2024-01-012024-12-3114298789core:FurnitureFittings2024-01-012024-12-3114298789core:MotorVehicles2024-01-012024-12-3114298789bus:Consolidated12024-01-012024-12-3114298789bus:Consolidated12023-01-012023-12-3114298789core:Goodwillbus:Consolidated2023-12-3114298789core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3114298789core:PlantMachinerybus:Consolidated2023-12-3114298789core:FurnitureFittingsbus:Consolidated2023-12-3114298789core:MotorVehiclesbus:Consolidated2023-12-3114298789bus:Consolidated2023-12-3114298789core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3114298789core:PlantMachinerybus:Consolidated2024-01-012024-12-3114298789core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3114298789core:MotorVehiclesbus:Consolidated2024-01-012024-12-3114298789core:Subsidiary12024-01-012024-12-3114298789core:Subsidiary112024-01-012024-12-3114298789core:CurrentFinancialInstruments2024-12-3114298789core:CurrentFinancialInstruments2023-12-3114298789core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3114298789core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3114298789core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3114298789core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3114298789core:Non-currentFinancialInstruments2024-12-3114298789core:Non-currentFinancialInstruments2023-12-3114298789core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3114298789core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3114298789core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114298789core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114298789core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3114298789core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3114298789core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114298789core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3114298789core:WithinOneYearbus:Consolidated2024-12-3114298789core:WithinOneYearbus:Consolidated2023-12-3114298789core:WithinOneYear2024-12-3114298789core:WithinOneYear2023-12-3114298789core:BetweenTwoFiveYearsbus:Consolidated2024-12-3114298789core:BetweenTwoFiveYearsbus:Consolidated2023-12-3114298789core:BetweenTwoFiveYears2024-12-3114298789core:BetweenTwoFiveYears2023-12-3114298789bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114298789bus:FRS1022024-01-012024-12-3114298789bus:Audited2024-01-012024-12-3114298789bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3114298789bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP