Company registration number 14378423 (England and Wales)
PROJECT SF BIDCO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PROJECT SF BIDCO LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
PROJECT SF BIDCO LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PROJECT SF BIDCO LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Project SF Bidco Limited for the year ended 31 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Project SF Bidco Limited, as a body, in accordance with the terms of our engagement letter dated 22 August 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Project SF Bidco Limited and state those matters that we have agreed to state to the board of directors of Project SF Bidco Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Project SF Bidco Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Project SF Bidco Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Project SF Bidco Limited. You consider that Project SF Bidco Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Project SF Bidco Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

MHA
Chartered Accountants
6th Floor
City Gate East Tollhouse Hill
Tollhouse Hill
Nottingham
NG1 5FS
30 September 2025
PROJECT SF BIDCO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
8,655,062
9,847,187
Investments
5
729,687
729,687
9,384,749
10,576,874
Current assets
Debtors
6
76,989
-
0
Creditors: amounts falling due within one year
7
(197,404)
(42,881)
Net current liabilities
(120,415)
(42,881)
Total assets less current liabilities
9,264,334
10,533,993
Creditors: amounts falling due after more than one year
8
(13,786,418)
(12,761,229)
Net liabilities
(4,522,084)
(2,227,236)
Capital and reserves
Called up share capital
-
0
-
0
Share premium account
40,481
40,481
Profit and loss reserves
(4,562,565)
(2,267,717)
Total equity
(4,522,084)
(2,227,236)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PROJECT SF BIDCO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr D J Hodges
Director
Company registration number 14378423 (England and Wales)
PROJECT SF BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Project SF Bidco Limited is a private company limited by shares incorporated in England and Wales. The registered office is Office 31, Strawberry Fields Digital Hub, Euxton Lane, Chorley, PR7 1PS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have received written assurances from the equity investors that they will continue to support the cash flow requirements for the company for a period of at least 12 months from approval of the accounts, during a period of planned growth. Accordingly, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

PROJECT SF BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include #tErm6, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.6
Compound instruments

The component parts of compound instruments issued by the company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

PROJECT SF BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (excluding directors who are not remunerated) employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024
11,253,928
Transfers
(66,732)
At 31 December 2024
11,187,196
Amortisation and impairment
At 1 January 2024
1,406,741
Amortisation charged for the year
1,125,393
At 31 December 2024
2,532,134
Carrying amount
At 31 December 2024
8,655,062
At 31 December 2023
9,847,187
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
729,687
729,687
PROJECT SF BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
76,989
-
0
7
Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to group undertakings
195,104
41,681
Other creditors
2,300
1,200
197,404
42,881
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Convertible loans
13,786,418
12,761,229
9
Related party transactions

In accordance with Section 1AC.35 the company has not disclosed transactions with the parent company.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D J HodgesMs A J R SchmidMr M J SchmidMr M P MurphyMr G A HolmesMs E HoughtonMr J Zafar143784232024-01-012024-12-31143784232024-12-31143784232023-12-3114378423core:NetGoodwill2024-12-3114378423core:NetGoodwill2023-12-3114378423core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114378423core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114378423core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114378423core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3114378423core:CurrentFinancialInstruments2024-12-3114378423core:CurrentFinancialInstruments2023-12-3114378423core:ShareCapital2024-12-3114378423core:ShareCapital2023-12-3114378423core:SharePremium2024-12-3114378423core:SharePremium2023-12-3114378423core:RetainedEarningsAccumulatedLosses2024-12-3114378423core:RetainedEarningsAccumulatedLosses2023-12-3114378423bus:Director12024-01-012024-12-3114378423core:Goodwill2024-01-012024-12-31143784232022-09-272023-12-3114378423core:NetGoodwill2023-12-3114378423core:NetGoodwill2024-01-012024-12-3114378423core:WithinOneYear2024-12-3114378423core:WithinOneYear2023-12-3114378423core:Non-currentFinancialInstruments2024-12-3114378423core:Non-currentFinancialInstruments2023-12-3114378423bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114378423bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3114378423bus:FRS1022024-01-012024-12-3114378423bus:AuditExemptWithAccountantsReport2024-01-012024-12-3114378423bus:Director22024-01-012024-12-3114378423bus:Director32024-01-012024-12-3114378423bus:Director42024-01-012024-12-3114378423bus:Director52024-01-012024-12-3114378423bus:Director62024-01-012024-12-3114378423bus:Director72024-01-012024-12-3114378423bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP