Registration number:
Venlo Villa Investments Ltd
for the Year Ended 30 September 2024
Venlo Villa Investments Ltd
Contents
|
Company Information |
|
|
Director's Report |
|
|
Accountants' Report |
|
|
Profit and Loss Account |
|
|
Balance Sheet |
|
|
Statement of Changes in Equity |
|
|
Notes to the Unaudited Financial Statements |
|
|
Detailed Profit and Loss Account |
Venlo Villa Investments Ltd
Company Information
|
Director |
Mr Simon Benjamin Whiteman |
|
Registered office |
|
|
Accountants |
|
Venlo Villa Investments Ltd
Director's Report for the Year Ended 30 September 2024
The director presents his report and the financial statements for the year ended 30 September 2024.
Director of the company
The director who held office during the year was as follows:
Principal activity
The principal activity of the company is that of investment properties.
Small companies provision statement
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised by the
|
......................................... |
Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Venlo Villa Investments Ltd
for the Year Ended 30 September 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Venlo Villa Investments Ltd for the year ended 30 September 2024 as set out on pages 4 to 10 from the company's accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of Venlo Villa Investments Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Venlo Villa Investments Ltd and state those matters that we have agreed to state to the Board of Directors of Venlo Villa Investments Ltd, as a body, in this report. . To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Venlo Villa Investments Ltd and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Venlo Villa Investments Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Venlo Villa Investments Ltd. You consider that Venlo Villa Investments Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Venlo Villa Investments Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
......................................
Malborough House
298 Regents Park Road
London
N3 2SZ
Venlo Villa Investments Ltd
Profit and Loss Account for the Year Ended 30 September 2024
|
Note |
2024 |
2023 |
|
|
Turnover |
|
- |
|
|
Cost of sales |
- |
( |
|
|
Gross profit/(loss) |
|
( |
|
|
Distribution costs |
- |
( |
|
|
Administrative expenses |
( |
( |
|
|
Operating loss |
(12,452) |
(67,485) |
|
|
Interest payable and similar expenses |
( |
- |
|
|
Loss before tax |
( |
( |
|
|
Loss for the financial year |
( |
( |
The above results were derived from continuing operations.
The company has no recognised gains or losses for the year other than the results above.
Venlo Villa Investments Ltd
(Registration number: 14380627)
Balance Sheet as at 30 September 2024
|
Note |
2024 |
(As restated) |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investment property |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
( |
( |
|
|
Creditors: Amounts falling due after more than one year |
- |
( |
|
|
Net liabilities |
( |
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
100 |
100 |
|
|
Retained earnings |
(94,220) |
(67,485) |
|
|
Shareholders' deficit |
(94,120) |
(67,385) |
For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
|
• |
|
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised by the
|
......................................... |
Venlo Villa Investments Ltd
Statement of Changes in Equity for the Year Ended 30 September 2024
|
Share capital |
Retained earnings |
Total |
|
|
At 1 October 2023 |
|
( |
( |
|
Loss for the year |
- |
( |
( |
|
At 30 September 2024 |
|
( |
( |
|
Share capital |
Retained earnings |
Total |
|
|
At 27 September 2022 |
|
- |
|
|
Loss for the year |
- |
( |
( |
|
At 30 September 2023 |
100 |
(67,485) |
(67,385) |
Venlo Villa Investments Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024
|
General information |
The address of its registered office is:
United Kingdom
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The accounts are prepared in the company's functional currency of British Pounds (£) and rounded to the nearest £1.
Going concern
The financial statements have been prepared on a going concern basis.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Venlo Villa Investments Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024
Investment property
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Debtors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Trade creditors
Creditors with no stated interest rate and payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
|
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
Venlo Villa Investments Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024
|
Loss before tax |
Arrived at after charging/(crediting)
|
2024 |
2023 |
|
|
Depreciation expense |
|
- |
|
Tangible assets |
|
Other tangible assets |
Total |
|
|
Cost or valuation |
||
|
At 1 October 2023 |
|
|
|
At 30 September 2024 |
|
|
|
Depreciation |
||
|
Charge for the year |
|
|
|
At 30 September 2024 |
|
|
|
Carrying amount |
||
|
At 30 September 2024 |
|
|
|
At 30 September 2023 |
|
|
|
Investment properties |
|
2024 |
|
|
At 1 October |
|
|
Additions |
|
|
At 30 September |
|
The investment property was valued on Current Period by the directors on an open market basis and had a cost of £750,002 (2023- £391,638).
There has been no valuation of investment property by an independent valuer.
|
Debtors |
|
Current |
2024 |
2023 |
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
|
|
Venlo Villa Investments Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2024 |
2023 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
- |
|
|
Accruals and deferred income |
|
- |
|
|
Other creditors |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year
|
Note |
2024 |
2023 |
|
|
Due after one year |
|||
|
Loans and borrowings |
- |
|
The loan is secured by way of fixed and floating charge on the investment properties held by the entity.
|
Share capital |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
Loans and borrowings |
Non-current loans and borrowings
|
2024 |
2023 |
|
|
Bank borrowings |
- |
|
Current loans and borrowings
|
2024 |
2023 |
|
|
Bank borrowings |
|
- |
Venlo Villa Investments Ltd
Detailed Profit and Loss Account for the Year Ended 30 September 2024
|
2024 |
2023 |
|
|
Turnover (analysed below) |
2,804 |
- |
|
Cost of sales (analysed below) |
- |
31,006 |
|
Gross profit/(loss) |
2,804 |
(31,006) |
|
Gross profit (%) |
100% |
0% |
|
Distribution costs (analysed below) |
- |
17,937 |
|
Administrative expenses |
||
|
General administrative expenses (analysed below) |
14,923 |
18,348 |
|
Finance charges (analysed below) |
133 |
194 |
|
Depreciation costs (analysed below) |
200 |
- |
|
15,256 |
18,542 |
|
|
Operating loss |
(12,452) |
(67,485) |
|
Interest payable and similar expenses (analysed below) |
14,183 |
- |
|
Loss before tax |
(26,635) |
(67,485) |
Venlo Villa Investments Ltd
Detailed Profit and Loss Account for the Year Ended 30 September 2024
|
2024 |
2023 |
|
Turnover |
||
|
Sale of goods, UK |
2,804 |
- |
|
Cost of sales |
||
|
Purchases |
- |
29,684 |
|
Hire of plant and machinery (Operating leases) |
- |
1,322 |
|
- |
31,006 |
|
Distribution costs |
||
|
Subcontract cost |
- |
17,937 |
|
General administrative expenses |
||
|
Printing, postage and stationery |
72 |
- |
|
Trade subscriptions |
882 |
441 |
|
Travel and subsistence |
3,889 |
- |
|
Advertising |
1,870 |
82 |
|
Accountancy fees |
6,415 |
333 |
|
Professional indemnity insurance |
1,795 |
427 |
|
Legal and professional fees |
- |
17,065 |
|
14,923 |
18,348 |
|
Finance charges |
||
|
Bank charges |
133 |
194 |
|
Depreciation costs |
||
|
Depreciation of plant and machinery (owned) |
200 |
- |
|
Interest payable and similar expenses |
||
|
Bank loan interest payable |
14,183 |
- |
Venlo Villa Investments Ltd
Detailed Profit and Loss Account for the Year Ended 30 September 2024
|
2024 |
2023 |
|
Turnover |
||
|
Sale of goods, UK |
2,804 |
- |
|
Raw materials and consumables used |
||
|
Purchases |
- |
(29,684) |
|
Subcontract cost |
- |
(17,937) |
|
- |
(47,621) |
|
Depreciation and amortisation expense |
||
|
Depreciation of plant and machinery (owned) |
(200) |
- |
|
Other expenses |
||
|
Hire of plant and machinery (Operating leases) |
- |
(1,322) |
|
Printing, postage and stationery |
(72) |
- |
|
Trade subscriptions |
(882) |
(441) |
|
Travel and subsistence |
(3,889) |
- |
|
Advertising |
(1,870) |
(82) |
|
Accountancy fees |
(6,415) |
(333) |
|
Professional indemnity insurance |
(1,795) |
(427) |
|
Legal and professional fees |
- |
(17,065) |
|
Bank charges |
(133) |
(194) |
|
(15,056) |
(19,864) |
|
Interest payable and similar expenses |
||
|
Bank loan interest payable |
(14,183) |
- |