Company registration number 14411359 (England and Wales)
CHEMONICS GROUP UK LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CHEMONICS GROUP UK LTD
COMPANY INFORMATION
Directors
J Butcher - Chemonics & CII
L Quy - Chemonics
M Harrison - Chemonics
T Basi - Chemonics
(Appointed 4 October 2024)
A Slother - Chemonics & CII
(Appointed 4 October 2024)
G Bhow - Chemonics & CII
(Resigned 16 September 2025)
S Mudge - Chemonics & CII
(Resigned 16 September 2025)
Company number
14411359
Registered office
1 Benjamin Street
London
UK
EC1M 5QL
Auditor
Crowe UK LLP
55 Ludgate Hill
London
UK
EC4M 7JW
CHEMONICS GROUP UK LTD
CONTENTS
Page
Strategic report
1 - 5
Directors' report
6 - 7
Independent auditor's report
8 - 10
Group income statement
11
Group statement of comprehensive income
12
Group statement of financial position
13
Company statement of financial position
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Company statement of cash flows
18
Notes to the financial statements
19 - 32
CHEMONICS GROUP UK LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the company is that of International Development Consultancy.

 

Review of the business

 

Chemonics Group UK Ltd (Chemonics) was established in October 2022 as a wholly owned subsidiary of Chemonics International Inc (CII). CII’s history spans over 50 years, delivering international development projects across 148 countries for clients including the United States Government, United Kingdom Foreign Commonwealth & Development Office, The Global Fund to Fight AIDS, Tuberculosis and Malaria, Green Climate Fund and several private sector clients. Founded in 1975, Chemonics has established a strong and diverse global portfolio including education, health, climate, public sector engagement, research, governance, peacebuilding and stabilisation programmes. Chemonics’ monitoring, evaluation and learning specialists manage programmes for His Majesty’s Government (HMG) and other clients as well as supporting all Chemonics portfolios.

 

Chemonics’ programmes

 

Chemonics has a diverse portfolio of programmes across 17 countries that enhance education, resilience and access to justice and research innovation. Three of Chemonics flagship programmes are:

 

The Partnership Fund for a Resilient Ukraine 2 (PFRU-2), managed by the UK’s FCDO and funded by Canada, Estonia, Finland, Netherlands, Norway, Sweden and Switzerland, is a major programme delivered by Chemonics and governed in collaboration with the Government of Ukraine. In September 2024 we were awarded the three-year contract by the UK government to deliver Phase 2 of this vital programme. The PFRU’s aim is to support improved conditions for the Ukrainian state, in partnership with civil society and the private sector, to lead on inclusive national recovery and revitalisation. The aim of this programme is to facilitate the rebuilding of a more resilient, socially cohesive, inclusive, independent, democratic, sovereign and prosperous Ukraine. The fund provides grants to Ukrainian and international delivery partners and implements projects based on research and evidence.

PFRU was one of the first international programmes to return to Ukraine following Russia’s full-scale invasion in February 2022. The programme’s speed and responsiveness was specifically commended by the UK’s Independent Commission for Aid Impact as ‘not just one of the first international programmes to arrive, but also the most responsive, able to tailor its support to local needs’.

 

The FCDO-funded Syria Education Programme II (SEP II, 2022-27) is the successor to the Syria Education Programme (2018-22). Together they have reached over 695,000 children in Northwest Syria and attracted £9.2M in investment from other donors. SEP II, known locally as Manahel, aims to strengthen the quality and inclusivity of formal primary education in the region through the provision of teacher stipends, enhanced learning assessments and targeted training for teachers. The programme prioritises inclusive education for all children, including children with disabilities, by training teachers on gender-inclusive pedagogy, and providing safeguarding and protection services to promote children’s well-being and address their psychosocial and emotional needs. Beyond its supported schools, the programme promotes system strengthening and sustainability by collaborating with the Education Directorates of Idlib and Aleppo, and more recently the Ministry of Education (MoE) nationally. 2024 was a pivotal year for the programme: on 8 December 2024, over a decade of civil war came to an end with the fall of the Assad regime. In response to this monumental event SEP II successfully continued its core activities while expanding its activities in evidence, learning and influencing to support the MoE under the new government.

 

In November 2024 Chemonics was awarded the FCDO Yemen Flexible Funding Mechanism contract, building on our successful implementation of predecessor FCDO projects Yemen Support Fund and Josoor. This three-year contract delivers activities aimed at supporting sub-national and local stabilisation, peacebuilding and governance efforts. It is split into two components: the Yemen Support Facility (YSF) and the Technical Assistance Facility For Yemen (TAFFY). YSF works through research and programming to strengthen stability, promote inclusive governance, and countering external threats. YSF has three pillars: Women, Peace & Security, Sub-National Governance, and Security. TAFFY is a flexible facility enabling deployment of technical advisors to support needs across Yemen’s government., including capacity building and other support to the Yemeni Coast Guard.

 

CHEMONICS GROUP UK LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The FCDO Cross-Border Conflict Evidence, Policy and Trends (XCEPT) research programme (2020-27, following a recent extension) seeks to better understand conflict-affected borderlands, how conflicts connect across borders, and the factors that shape violent and peaceful behaviour. These insights help inform effective policy and programme responses. Conflicts in the Middle East, Africa and Asia intersect through flows of people, weapons and resources, creating intricate cross-border conflict systems. XCEPT melds mixed-methods research and field data collection with satellite data and open-source investigations to deepen insight on hard-to-access areas. The programme includes the XCEPT Research Fund to enable responsive research on emerging conflicts and to build evidence on what works to stabilise, resolve, and prevent conflict.

 

Principal risks and uncertainties

 

Chemonics is committed to effective risk management, which plays a crucial role in shaping programme delivery and business decisions. This approach allows for more efficient use of valuable resources, enhances both strategic and business planning; and strengthens contingency planning. Chemonics consistently identifies, evaluates and analyses risk, supported by a robust reporting system integrated across all its operations and programmes. Starting at Board level and cascading throughout Chemonics, it strives to embed a positive risk culture which encourages openness and discusses pressing business issues in a realistic manner. Risks and mitigation strategies are actively tracked.

Over the last year, Chemonics has faced considerable financial risk from the uncertainty created by the UK’s Foreign, Commonwealth and Development Office (FCDO) announcement that it will be reducing Overseas Development Assistance (ODA) to 0.3% of Gross National Income by 2027. Chemonics has a strong and longstanding strategic relationship with the FCDO. However, the UK government’s decision to reduce ODA funding and the ongoing changes related to the restructure within the Foreign and Commonwealth Office has created uncertainty around continued funding for Chemonics programmes.

 

At the end of 2024 Chemonics secured the follow-on programme for two key FCDO programmes giving Chemonics comfort over its short-term income streams. However, due to the uncertainty around the new business pipeline, and the delay in any awards whilst FCDO reshapes its programmes, meant that Chemonics reduced discretionary spending in the first half of 2025 and completed a staffing restructure in the latter half of 2025.

 

In preparing its budgets and considering its Going Concern, Chemonics has ensured that it is structured in such a way that it will be able to respond to funding cuts which may arise over the rest of 2025 and beyond. Chemonics also has a number of contingencies in place to reduce costs further in 2026, if required, without limiting our ability to capitalise on future opportunities.

 

There are also opportunities including adapting our global portfolio of work to secure contracts with new clients. Parent company Chemonics International Inc's acquisition of two European companies in 2024/2025 has opened access for Chemonics UK staff to work in the European donor market including the European Union, the Deutsche Gesellschaft fur Internationale Zusammenarbeit in Germany and the Agence Francaise de Developpement in France.

 

Chemonics' long-term strategy has been to create a more flexible operating model and ensure its operating culture allows it to respond and adapt quickly. Chemonics International's European acquisitions were a part of that strategy. Nevertheless, given the potential scale of the changes, Chemonics must continue to adapt and manage resources carefully to ensure it is able to continue to deliver its objectives.

 

Chemonics has undertaken scenario planning to better understand the potential impact of any further cuts. Those scenarios have been updated on an ongoing basis to reflect the pace of changes the organisation has faced and there are further plans to mitigate the risk to the organisation.

CHEMONICS GROUP UK LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The Senior Leadership Team (SLT) meets weekly and follow a standing agenda that prioritises safeguarding and delivery risks, whilst other risks are covered throughout the rest of the meeting. Risks are collated from each department and reported to the Chemonics and CII Board of Directors. Frequency of Board meetings varies according to risk profile. In Q1 and Q2 of 2025, the Board met weekly in response to increased cash flow risks caused by the change of US Government administration.

 

Chemonics is continuously examining and improving its approach to risk. This is essential in order to deliver high-profile projects effectively and efficiently in some of the world’s most complex and high-risk environments.

 

Chemonics monitors risks under eight main categories:

 

(i) Security

 

Chemonics is constantly alert to the risk that team members are placed in physical danger or that their wellbeing is affected leading to loss of life, physical and psychological injury, or time out of work.

 

Each programme has defined security procedures and emergency action plans owned by the team leader. These are reviewed regularly by the UK Head of Security and updated in response to new threats and changes in the security environment. They contain guidance including contextual and threat analysis, an overview of safety and security teams’ crisis management mechanisms and training, for example Hostile Environment Awareness Training. Chemonics’ security-related standard operating procedures are based on the ISO31000 Risk Management process.

 

All team members have a full Health & Safety induction as part of their onboarding programme, and Safety & Security and Health & Safety policies are available to all team members. All Health & Safety incidents are reported to HR and reviewed for lessons learned.

 

(ii) Safeguarding

Chemonics treats its safeguarding responsibilities with utmost seriousness and follows the UN definitions of Sexual Exploitation, Abuse, and Harassment. Chemonics has a full-time Safeguarding Manager with responsibility for safeguarding oversight across its portfolio. The role also provides support for programme staff acting as safeguarding ‘focal points’, tasked with maintaining safeguarding processes and plans, as well as connecting to sector-wide best practice in safeguarding approaches. The Safeguarding Manager also works closely with the Board’s Safeguarding Lead, who is one of its Non-Executive Directors.

 

Chemonics has clear policies and procedures to identify and report safeguarding incidents anonymously and promptly through various media channels. Where programme context necessitates, Chemonics works with the communities it serves to co-develop community-based reporting mechanisms. We escalate investigations to our clients according to established processes.

 

(iii) Cybersecurity

 

Cybersecurity risk covers loss or reputational damage caused by cyber-attacks from actors ranging from lone hackers to nation states.

 

Chemonics invests significantly at CII group level to monitor risks, protect its data and raise levels of cyber-vigilance among all its staff. At group level a Chief Information Security Officer leads a team of three that supports Chemonics’ global data security operations, maintaining cybersecurity defence procedures, responding to threats, and scaling up where programme context requires it.

 

Chemonics has implemented a robust, layered approach with a mix of monitoring, protection and end-user training aligned with the National Institute of Standards and Technology (NIST) Cyber Security Framework.

 

Chemonics is Cyber Essentials Plus certified and familiar with UK Government cybersecurity and data security and GDPR regulations.

 

CHEMONICS GROUP UK LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

(iv) Liquidity

 

Chemonics recognises that the nature of its UK Government contracts means that it often faces significant cash outflows before reimbursement. Chemonics manages its liquidity risk through rigorous weekly cashflow forecasting, credit control and management of aged debtor balances.

 

Chemonics works collaboratively with FCDO on managing cash flow across its portfolio of contracts. Chemonics is supported by its parent company, CII, removing the need for external funding sources.

(v) Income Pipeline

 

To ensure revenue growth, Chemonics must secure new income as existing projects come to their end. Chemonics monitors the UK Government aid-funded pipeline on a daily basis and attends supplier market events to ensure it is aware of opportunities and trends in the sector. We have a place on key HMG frameworks including Lots 1 and 2 of the FCDO Integrated Security Fund and Lots 1-7 of the FCDO Global Development Delivery Framework. Every month Chemonics reviews opportunities to assess future prospects.

 

Chemonics has a proven track record in delivering projects in over 100 countries and expertise in several technical areas, recognising its gold standard offering to the UK Government departments and other clients. With the November 2024 acquisition of Berlin-based Luvent Consulting GmbH, Chemonics has access to the European Union and German development agency (GIZ) pipeline of contracts worth a total £1.35Bn, mitigating concentration risk.

 

(vi) Reputation

 

Chemonics is proud of its heritage and manages its reputation carefully. Chemonics defines reputational risk as a risk of underperformance in delivery, resulting in a loss of confidence and trust. Chemonics’ primary focus is quality in delivery across its whole portfolio, recognising that this is the key driver of a positive market perception. Frequent thought leadership interventions and external events help share its expertise with the international development sector and wider audiences. Many Chemonics staff members are also active on charity boards and technical working groups. Additionally, Chemonics monitors national and sector-specific media outlets, government strategies, and have nominated client relationship managers at various levels of the company.

 

(vii) Recruitment and Resourcing

 

This is the risk that the correct complement of skills and bandwidth is not available to the company, nor is it able to recruit them successfully. Staff retention and morale are standing agenda items at SLT meetings to ensure the company is best placed to mitigate this risk. Chemonics assesses morale through regular staff surveys, appraisals and interviews and has also convened a group of staff members drawn from across the company who collaborate on issues impacting staff to collate a collegiate staff input from across the business. Regular benchmarking is undertaken, and benefits kept under regular review to ensure staff are being adequately rewarded.

 

(viii) Finance systems

 

Throughout 2024 Chemonics finished implementing a new ERP system. This ensures all project time and materials are captured at a granular level for each project to provide prompt and accurate billing to its clients. During 2025 a suite of informative management information will be developed.

 

 

CHEMONICS GROUP UK LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

Overview of performance

 

The company's key performance for the period ended 31 December 2024 were as follows:

 

2024
2023
£000's
£000's
Turnover
82,679
61,387
Cost of sales
74,818
55,765
Gross profit
7,861
5,622
Loss for the financial period before tax
2,690
7,886

The results for the year included central overhead recharges and transfer pricing fees paid to CII. Chemonics is undertaking a restructure to enable profitability in the coming years.

 

 

Growth strategy

 

Chemonics is committed to a growth strategy serviced by both organic growth through extensions and uplifts to current programmes as well as winning new awards from existing clients. Alongside this Chemonics is actively winning business from new clients.

On behalf of the Board
L Quy - Chemonics
Director
23 September 2025
CHEMONICS GROUP UK LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 11.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J Butcher - Chemonics & CII
L Quy - Chemonics
G Bhow - Chemonics & CII
(Resigned 16 September 2025)
M Harrison - Chemonics
S Mudge - Chemonics & CII
(Resigned 16 September 2025)
T Basi - Chemonics
(Appointed 4 October 2024)
A Slother - Chemonics & CII
(Appointed 4 October 2024)
Auditor

Crowe UK LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

CHEMONICS GROUP UK LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
On behalf of the board
L Quy - Chemonics
Director
23 September 2025
CHEMONICS GROUP UK LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CHEMONICS GROUP UK LTD
- 8 -
Opinion

We have audited the financial statements of Chemonics Group UK Limited (the “parent company”) and its subsidiary (the “group”) for the year ended 31 December 2024 which comprise the Group Income Statement, Group Statement of Comprehensive Income, Group Statement of Financial Position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CHEMONICS GROUP UK LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHEMONICS GROUP UK LTD
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement set out on page 6, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group’s and of the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

 

We obtained an understanding of the legal and regulatory frameworks within which the group and the parent company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, including financial reporting legislation and tax regulations. We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be necessary to the group’s ability to operate or to avoid a material penalty. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Directors and other management and inspection of regulatory and legal correspondence, if any.

CHEMONICS GROUP UK LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHEMONICS GROUP UK LTD
- 10 -

We also considered the opportunities and incentives that may exist within the group for fraud. We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing of recognition of contract income and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management, and the Directors about their own identification and assessment of the risks of irregularities, sample testing on the recognition of contract income, sample testing on the posting of journals, reviewing accounting estimates for biases, and reading minutes of meetings of those charged with governance.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.

 

In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

A further description of our responsibilities for the audit of the financial statements is available on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilies. This description forms part our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Naziar Hashemi
24 September 2025
Senior Statutory Auditor
For and on behalf of
55 Ludgate Hill
Crowe UK LLP
London
Statutory Auditor
EC4M 7JW
UK
CHEMONICS GROUP UK LTD
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£'000
£'000
Turnover
3
82,679
61,387
Cost of sales
(74,818)
(55,765)
Gross profit
7,861
5,622
Administrative expenses
(10,551)
(13,508)
Loss before taxation
(2,690)
(7,886)
Tax on loss
7
106
(244)
Loss for the year
(2,584)
(8,130)
Loss for the financial year is all attributable to the owner of the parent company.

The income statement has been prepared on the basis that all operations are continuing operations.

CHEMONICS GROUP UK LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
£'000
£'000
Loss for the year
(2,584)
(8,130)
Other comprehensive income
-
-
Total comprehensive income for the year
(2,584)
(8,130)
Total comprehensive income for the year is all attributable to the owners of the parent company.
CHEMONICS GROUP UK LTD
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
9
823
404
Tangible assets
10
537
1,014
1,360
1,418
Current assets
Debtors
11
21,915
20,035
Cash at bank and in hand
211
2,145
22,126
22,180
Creditors: amounts falling due within one year
13
(32,129)
(29,657)
Net current liabilities
(10,003)
(7,477)
Net liabilities
(8,643)
(6,059)
Capital and reserves
Called up share capital
15
-
0
-
0
Share premium account
2,071
2,071
Profit and loss reserves
(10,714)
(8,130)
Total equity
(8,643)
(6,059)

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the Board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
23 September 2025
L Quy
Director
Company registration number 14411359 (England and Wales)
CHEMONICS GROUP UK LTD
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 14 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
9
823
404
Tangible assets
10
537
1,014
1,360
1,418
Current assets
Debtors
11
21,863
20,035
Cash at bank and in hand
158
2,145
22,021
22,180
Creditors: amounts falling due within one year
13
(32,102)
(29,657)
Net current liabilities
(10,081)
(7,477)
Net liabilities
(8,721)
(6,059)
Capital and reserves
Called up share capital
15
-
0
-
0
Share premium account
2,071
2,071
Profit and loss reserves
(10,792)
(8,130)
Total equity
(8,721)
(6,059)

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.true

The financial statements were approved by the Board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
23 September 2025
L Quy
Director
Company registration number 14411359 (England and Wales)
CHEMONICS GROUP UK LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 January 2023
-
0
-
0
-
0
-
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(8,130)
(8,130)
Issue of share capital
15
-
0
2,071
-
2,071
Balance at 31 December 2023
-
0
2,071
(8,130)
(6,059)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(2,584)
(2,584)
Balance at 31 December 2024
-
0
2,071
(10,714)
(8,643)
CHEMONICS GROUP UK LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 January 2023
-
0
-
0
-
0
-
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(8,130)
(8,130)
Issue of share capital
15
-
0
2,071
-
2,071
Balance at 31 December 2023
-
0
2,071
(8,130)
(6,059)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(2,662)
(2,662)
Balance at 31 December 2024
-
0
2,071
(10,792)
(8,721)
CHEMONICS GROUP UK LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash (absorbed by)/generated from operations
19
(1,524)
1,660
Income taxes paid
(4)
-
Net cash (outflow)/inflow from operating activities
(1,528)
1,660
Investing activities
Purchase of intangible assets
(419)
(404)
Purchase of tangible fixed assets
-
(1,182)
Proceeds from disposal of tangible fixed assets
13
-
Net cash used in investing activities
(406)
(1,586)
Financing activities
Proceeds from issue of shares
-
2,071
Net cash (used in)/generated from financing activities
-
2,071
Net (decrease)/increase in cash and cash equivalents
(1,934)
2,145
Cash and cash equivalents at beginning of year
2,145
-
0
Cash and cash equivalents at end of year
211
2,145
CHEMONICS GROUP UK LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash (absorbed by)/generated from operations
20
(1,581)
1,660
Investing activities
Purchase of intangible assets
(419)
(404)
Purchase of tangible fixed assets
-
0
(1,182)
Proceeds from disposal of tangible fixed assets
13
-
0
Net cash used in investing activities
(406)
(1,586)
Financing activities
Proceeds from issue of shares
-
2,071
Net cash (used in)/generated from financing activities
-
2,071
Net (decrease)/increase in cash and cash equivalents
(1,987)
2,145
Cash and cash equivalents at beginning of year
2,145
-
0
Cash and cash equivalents at end of year
158
2,145
CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
1
Accounting policies
Company information

Chemonics Group UK Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 1 Benjamin Street, London, UK, EC1M 5QL.

 

The group consists of Chemonics Group UK Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Chemonics Group UK Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

The company has elected not to present its individual income statement as permitted by FRS 102. The results of the company are included within the consolidated financial statements.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

We have set out in this report a review of Chemonics' financial performance along with the principal risks and uncertainties. Chemonics also has a letter of support from its parent company, Chemonics International Inc.

 

In light of the ongoing reduction in ODA funding, Chemonics continues to undertake regular scenario planning exercises. Those include projections of income and planned expenditure, including cashflow, to forecast how various outcomes might affect Chemonics' operations in 2025 and going forward, taking into account the risk of decreased income from various sources. The results of the scenario planning have been used during the year to re-align Chemonics’ cost base to the new level of activities and as a basis from which to formulate a model for strategic planning.

 

Chemonics is demonstrating that it can adapt to the changing marketplace, nevertheless it remains alert to ongoing uncertainties and risks. Chemonics will continue to monitor the situation and manage its finances accordingly.

 

The results of the most recent scenario planning, along with the continued support of its parent, indicates that Chemonics has sufficient resources to continue in operational existence for the foreseeable future.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, being at least twelve months from the date of approval of these financial statements, and are not aware of any other material uncertainties which may adversely affect the organisation. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 Years Straight line

The 10-year useful life has been determined based on management’s assessment of the period over which the software is expected to provide the greatest economic benefit to the company. This reflects the anticipated longevity, continued relevance, and sustained utility of the software in supporting business operations.

1.7
Tangible fixed assets

Assets with a value in excess of £5,000 and with an economic useful life of more than one year are capitalised at the time of purchase.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10 Years Straight Line
Computers & Audio Visual Equipment
3 - 5 Years Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -
1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Contract Revenue

Contracts are reviewed at the end of the period to confirm that milestones have been met and that it is appropriate to recognise revenue in the relevant period.

Bad Debt Provision

Outstanding debts have been reviewed and the company has determined that a bad debt provision is not required. Bad debts are aged and kept under constant review.

3
Turnover
2024
2023
£'000
£'000
Turnover analysed by geographical market
Europe and the Middle East
71,074
51,866
Africa
9,288
8,775
North America
2,317
746
82,679
61,387

Income is generated through the provision of services. Turnover is reported based on the country in which the work is delivered.

4
Operating loss
2024
2023
£'000
£'000
Operating loss for the year is stated after charging/(crediting):
Exchange losses/(gains)
721
(106)
Depreciation of owned tangible fixed assets
189
168
Loss on disposal of tangible fixed assets
275
-
Operating lease charges
735
947
CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
40
42
For other services
Audit-related assurance services
9
25
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
No.
No.
No.
No.
Project management
88
63
78
63
Operations
28
17
28
17
Total
116
80
106
80

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Wages and salaries
7,288
4,889
7,220
4,889
Social security costs
753
554
753
554
Pension costs
393
170
393
170
8,434
5,613
8,366
5,613

Redundancy payments in the year include £30,000 (2023: £2,893) paid to one (2023: one) member of staff.

7
Taxation
2024
2023
£'000
£'000
Current tax
Foreign current tax on profits for the current period
4
-
0
Deferred tax
Origination and reversal of timing differences
(110)
244
Total tax (credit)/charge
(106)
244
CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Taxation
(Continued)
- 26 -

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£'000
£'000
Loss before taxation
(2,690)
(7,886)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.78%)
(673)
(1,796)
Tax effect of expenses that are not deductible in determining taxable profit
13
-
0
Unutilised tax losses carried forward
569
1,937
Other permanent differences
1
-
0
Other tax adjustments, relief and transfers
(16)
253
Remeasurement of deferred tax for changes in tax rates
-
0
(150)
Taxation (credit)/charge
(106)
244
8
Directors' remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
416
222
Amounts receivable under long term incentive schemes
129
-
545
222

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 1).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£'000
£'000
Remuneration for qualifying services
309
202
Amounts receivable under long term incentive schemes
129
-
Company pension contributions to defined contribution schemes
23
20

Director’s remuneration includes work performed for the wider Chemonics International Group.

CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
9
Intangible fixed assets
Group
Software
£'000
Cost
At 1 January 2024
404
Additions
419
At 31 December 2024
823
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
823
At 31 December 2023
404
Company
Software
£'000
Cost
At 1 January 2024
404
Additions
419
At 31 December 2024
823
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
823
At 31 December 2023
404
CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
10
Tangible fixed assets
Group
Fixtures and fittings
Computers & Audio Visual Equipment
Total
£'000
£'000
£'000
Cost
At 1 January 2024
1,104
78
1,182
Disposals
(432)
-
0
(432)
At 31 December 2024
672
78
750
Depreciation and impairment
At 1 January 2024
163
5
168
Depreciation charged in the year
162
27
189
Disposals
(144)
-
0
(144)
At 31 December 2024
181
32
213
Carrying amount
At 31 December 2024
491
46
537
At 31 December 2023
941
73
1,014
Company
Fixtures and fittings
Computers & Audio Visual Equipment
Total
£'000
£'000
£'000
Cost
At 1 January 2024
1,104
78
1,182
Disposals
(432)
-
0
(432)
At 31 December 2024
672
78
750
Depreciation and impairment
At 1 January 2024
163
5
168
Depreciation charged in the year
162
27
189
Disposals
(144)
-
0
(144)
At 31 December 2024
181
32
213
Carrying amount
At 31 December 2024
491
46
537
At 31 December 2023
941
73
1,014
CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
11
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
6,646
2,660
6,647
2,660
Amounts owed by group undertakings
3,050
818
3,134
818
Other debtors
1,003
1,423
944
1,423
Prepayments and accrued income
11,216
15,134
11,138
15,134
21,915
20,035
21,863
20,035
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Kimoniks Danismanlik Limited Sirketi
Turkey
Ordinary
100.00
13
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Trade creditors
1,517
1,647
1,498
1,647
Amounts owed to group undertakings
27,604
25,401
27,625
25,401
Other taxation and social security
378
465
383
465
Other creditors
89
180
89
180
Accruals and deferred income
2,541
1,964
2,507
1,964
32,129
29,657
32,102
29,657
14
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
393
170

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

15
Share capital
Group and company
2024
2023
Ordinary shares of £1 each
2
2
CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
16
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Within one year
274
1,678
274
839
Between two and five years
1,775
-
1,775
-
2,049
1,678
2,049
839

Lease commitments relate to the lease of the companies premises.

17
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Group
Chemonics International Inc.
2,210
746
47,547
41,864
Chemonics Capital LLC
1
-
-
-
Procurement and Logistics Technology Center (PLTC) LLC T/A Connexi
20
-
151
352
Company
Chemonics International Inc.
2,210
746
47,546
41,864
Kimoniks Danismanlik Limited Sirketi
-
-
869
-
Chemonics Capital LLC
1
-
-
-
Procurement and Logistics Technology Center (PLTC) LLC T/A Connexi
20
-
150
352

All transactions were undertaken at an arm length basis.

 

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£'000
£'000
Group
Chemonics International Inc.
27,604
25,361
Procurement and Logistics Technology Center (PLTC) LLC T/A Connexi
-
40
CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Related party transactions
(Continued)
- 31 -
Company
Chemonics International Inc.
27,595
25,361
Procurement and Logistics Technology Center (PLTC) LLC T/A Connexi
-
40
Kimoniks Danismanlik Limited Sirketi
30
-

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£'000
£'000
Group
Chemonics International Inc.
3,029
818
Procurement and Logistics Technology Center (PLTC) LLC T/A Connexi
20
-
Chemonics Capital LLC
1
-
Company
Chemonics International Inc.
3,029
818
Procurement and Logistics Technology Center (PLTC) LLC T/A Connexi
20
-
Chemonics Capital LLC
1
-
Kimoniks Danismanlik Limited Sirketi
84
-
18
Ultimate controlling party

Chemonics Group UK Limited is 100% owned by Chemonics International Inc. an entity incorporated in the USA whose registered office is 1275 New Jersey Avenue SE Ste 200, Washington, DC 20003, USA. The parent company is 100% owned by an employee share trust and there are no shareholders that exceed 5% ownership of the ultimate parent company.

19
Cash (absorbed by)/generated from group operations
2024
2023
£'000
£'000
Loss for the year after tax
(2,584)
(8,130)
Adjustments for:
Taxation charged
4
-
Loss on disposal of tangible fixed assets
275
-
Depreciation and impairment of tangible fixed assets
189
168
Movements in working capital:
Increase in debtors
(1,880)
(20,035)
Increase in creditors
2,472
29,657
Cash (absorbed by)/generated from operations
(1,524)
1,660
CHEMONICS GROUP UK LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
20
Cash (absorbed by)/generated from operations - company
2024
2023
£'000
£'000
Loss for the year after tax
(2,662)
(8,130)
Adjustments for:
Loss on disposal of tangible fixed assets
275
-
Depreciation and impairment of tangible fixed assets
189
168
Movements in working capital:
Increase in debtors
(1,828)
(20,035)
Increase in creditors
2,445
29,657
Cash (absorbed by)/generated from operations
(1,581)
1,660
21
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£'000
£'000
£'000
Cash at bank and in hand
2,145
(1,934)
211
22
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£'000
£'000
£'000
Cash at bank and in hand
2,145
(1,987)
158
2024-12-312024-01-01falseCCH SoftwareCCH Accounts Production 2023.300J Butcher - Chemonics & CIIL Quy - ChemonicsG Bhow - Chemonics & CIIM Harrison - ChemonicsS Mudge - Chemonics & CIIT Basi - ChemonicsA Slother - Chemonics & CIIFieldFisher Secretaries Limitedfalse2025-09-2314411359bus:Consolidated2024-01-012024-12-31144113592024-01-012024-12-3114411359bus:Director12024-01-012024-12-3114411359bus:Director22024-01-012024-12-3114411359bus:Director42024-01-012024-12-3114411359bus:Director62024-01-012024-12-3114411359bus:Director72024-01-012024-12-3114411359bus:Director32024-01-012024-12-3114411359bus:Director52024-01-012024-12-3114411359bus:CompanySecretary12024-01-012024-12-3114411359bus:RegisteredOffice2024-01-012024-12-3114411359bus:Consolidated2023-01-012023-12-31144113592024-12-31144113592023-01-012023-12-3114411359bus:Consolidated2024-12-3114411359core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3114411359core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3114411359core:OtherResidualIntangibleAssets2024-12-3114411359core:OtherResidualIntangibleAssets2023-12-3114411359core:ComputerSoftwarebus:Consolidated2024-12-3114411359core:ComputerSoftwarebus:Consolidated2023-12-3114411359core:ComputerSoftware2024-12-3114411359core:ComputerSoftware2023-12-3114411359bus:Consolidated2023-12-31144113592023-12-3114411359core:FurnitureFittingsbus:Consolidated2024-12-3114411359core:ComputerEquipmentbus:Consolidated2024-12-3114411359core:FurnitureFittingsbus:Consolidated2023-12-3114411359core:ComputerEquipmentbus:Consolidated2023-12-3114411359core:FurnitureFittings2024-12-3114411359core:ComputerEquipment2024-12-3114411359core:FurnitureFittings2023-12-3114411359core:ComputerEquipment2023-12-3114411359core:ShareCapitalbus:Consolidated2024-12-3114411359core:ShareCapitalbus:Consolidated2023-12-3114411359core:SharePremiumbus:Consolidated2024-12-3114411359core:SharePremiumbus:Consolidated2023-12-3114411359core:ShareCapital2024-12-3114411359core:ShareCapital2023-12-3114411359core:SharePremium2024-12-3114411359core:SharePremium2023-12-3114411359core:RetainedEarningsAccumulatedLosses2024-12-3114411359core:ShareCapitalbus:Consolidated2022-12-3114411359core:SharePremiumbus:Consolidated2022-12-3114411359core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3114411359core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3114411359core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3114411359core:ShareCapital2022-12-3114411359core:SharePremium2022-12-3114411359core:RetainedEarningsAccumulatedLosses2022-12-3114411359core:RetainedEarningsAccumulatedLosses2023-12-3114411359core:ShareCapitalbus:Consolidated2023-01-012023-12-3114411359core:SharePremiumbus:Consolidated2023-01-012023-12-3114411359core:ShareCapital2023-01-012023-12-3114411359core:SharePremium2023-01-012023-12-3114411359bus:Consolidated2022-12-31144113592022-12-3114411359core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114411359core:ComputerSoftware2024-01-012024-12-3114411359core:FurnitureFittings2024-01-012024-12-3114411359core:ComputerEquipment2024-01-012024-12-3114411359core:ForeignTaxbus:Consolidated2024-01-012024-12-3114411359core:ForeignTaxbus:Consolidated2023-01-012023-12-3114411359bus:Consolidated12024-01-012024-12-3114411359bus:Consolidated12023-01-012023-12-3114411359bus:Consolidated22024-01-012024-12-3114411359bus:Consolidated22023-01-012023-12-3114411359bus:Consolidated32024-01-012024-12-3114411359bus:Consolidated32023-01-012023-12-3114411359core:ComputerSoftwarebus:Consolidated2023-12-3114411359core:ComputerSoftware2023-12-3114411359core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3114411359core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3114411359core:FurnitureFittingsbus:Consolidated2023-12-3114411359core:ComputerEquipmentbus:Consolidated2023-12-3114411359bus:Consolidated2023-12-3114411359core:FurnitureFittings2023-12-3114411359core:ComputerEquipment2023-12-31144113592023-12-3114411359core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3114411359core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3114411359core:CurrentFinancialInstruments2024-12-3114411359core:CurrentFinancialInstruments2023-12-3114411359core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3114411359core:CurrentFinancialInstrumentsbus:Consolidated2023-12-311441135912024-01-012024-12-3114411359core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3114411359core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3114411359core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114411359core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114411359bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114411359bus:FRS1022024-01-012024-12-3114411359bus:Audited2024-01-012024-12-3114411359bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3114411359bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP