Silverfin false false 31/12/2024 01/01/2024 31/12/2024 C V Roberts 21/08/2023 V Roma 19/01/2023 29 September 2025 The principle activity for the company during the financial year was of Pre-primary school 14460765 2024-12-31 14460765 bus:Director1 2024-12-31 14460765 bus:Director2 2024-12-31 14460765 2023-12-31 14460765 core:CurrentFinancialInstruments 2024-12-31 14460765 core:CurrentFinancialInstruments 2023-12-31 14460765 core:Non-currentFinancialInstruments 2024-12-31 14460765 core:Non-currentFinancialInstruments 2023-12-31 14460765 core:ShareCapital 2024-12-31 14460765 core:ShareCapital 2023-12-31 14460765 core:RetainedEarningsAccumulatedLosses 2024-12-31 14460765 core:RetainedEarningsAccumulatedLosses 2023-12-31 14460765 core:OtherResidualIntangibleAssets 2023-12-31 14460765 core:OtherResidualIntangibleAssets 2024-12-31 14460765 core:LeaseholdImprovements 2023-12-31 14460765 core:FurnitureFittings 2023-12-31 14460765 core:LeaseholdImprovements 2024-12-31 14460765 core:FurnitureFittings 2024-12-31 14460765 bus:OrdinaryShareClass1 2024-12-31 14460765 2024-01-01 2024-12-31 14460765 bus:FilletedAccounts 2024-01-01 2024-12-31 14460765 bus:SmallEntities 2024-01-01 2024-12-31 14460765 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 14460765 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14460765 bus:Director1 2024-01-01 2024-12-31 14460765 bus:Director2 2024-01-01 2024-12-31 14460765 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 14460765 core:LeaseholdImprovements core:TopRangeValue 2024-01-01 2024-12-31 14460765 core:FurnitureFittings core:BottomRangeValue 2024-01-01 2024-12-31 14460765 core:FurnitureFittings core:TopRangeValue 2024-01-01 2024-12-31 14460765 2023-01-01 2023-12-31 14460765 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 14460765 core:LeaseholdImprovements 2024-01-01 2024-12-31 14460765 core:FurnitureFittings 2024-01-01 2024-12-31 14460765 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 14460765 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14460765 (England and Wales)

KMK KINDERZIMMER 1 MUSWELL HILL LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

KMK KINDERZIMMER 1 MUSWELL HILL LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

KMK KINDERZIMMER 1 MUSWELL HILL LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
KMK KINDERZIMMER 1 MUSWELL HILL LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
Directors C V Roberts
V Roma
Secretary S Bathia
Registered office 3a Montagu Row
London
United Kingdom
Company number 14460765 (England and Wales)
Accountant Kreston Reeves LLP
2nd Floor
168 Shoreditch High Street
London
E1 6RA
KMK KINDERZIMMER 1 MUSWELL HILL LIMITED

BALANCE SHEET

As at 31 December 2024
KMK KINDERZIMMER 1 MUSWELL HILL LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 600 0
Tangible assets 4 1,297,891 1,340,054
1,298,491 1,340,054
Current assets
Debtors 5 145,327 66,080
Cash at bank and in hand 18,362 20,835
163,689 86,915
Creditors: amounts falling due within one year 6 ( 141,258) ( 81,356)
Net current assets 22,431 5,559
Total assets less current liabilities 1,320,922 1,345,613
Creditors: amounts falling due after more than one year 7 ( 1,579,760) ( 1,554,027)
Net liabilities ( 258,838) ( 208,414)
Capital and reserves
Called-up share capital 8 1 1
Profit and loss account ( 258,839 ) ( 208,415 )
Total shareholder's deficit ( 258,838) ( 208,414)

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of KMK Kinderzimmer 1 Muswell Hill Limited (registered number: 14460765) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

V Roma
Director
KMK KINDERZIMMER 1 MUSWELL HILL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
KMK KINDERZIMMER 1 MUSWELL HILL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

KMK Kinderzimmer 1 Muswell Hill Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 3a Montagu Row , London, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets not amortised
Research and development

Research expenditure is written off as incurred. Development expenditure is also written off, except where the directors are satisfied as to the technical, commercial and financial viability of individual projects. In such cases, the identifiable expenditure is capitalised as an intangible asset and amortised over the period during which the Company is expected to benefit. This period is between three and five years. Provision is made for any impairment.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 25 years straight line
Fixtures and fittings 5 - 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Freehold investment property

Investment properties are revalued annually and any surplus or deficit is dealt with through the profit and loss account.

No depreciation is provided in respect of investment properties.

Investments

Unlisted investments (except those held as subsidiaries, associates or joint ventures) are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, any changes in fair value are recognised in profit and loss.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 21 13

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 January 2024 0 0
Additions 600 600
At 31 December 2024 600 600
Accumulated amortisation
At 01 January 2024 0 0
At 31 December 2024 0 0
Net book value
At 31 December 2024 600 600
At 31 December 2023 0 0

4. Tangible assets

Leasehold improve-
ments
Fixtures and fittings Total
£ £ £
Cost
At 01 January 2024 1,345,408 44,135 1,389,543
Additions 26,619 914 27,533
At 31 December 2024 1,372,027 45,049 1,417,076
Accumulated depreciation
At 01 January 2024 46,337 3,152 49,489
Charge for the financial year 65,208 4,490 69,698
At 31 December 2024 111,545 7,640 119,185
Net book value
At 31 December 2024 1,260,482 37,409 1,297,891
At 31 December 2023 1,299,071 40,983 1,340,054

5. Debtors

2024 2023
£ £
Trade debtors 65,532 17,786
Amounts owed by Group undertakings 13,154 9,157
Prepayments 36,642 9,137
Other debtors 29,999 30,000
145,327 66,080

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 9,145 7,477
Deferred income 80,064 48,459
Other taxation and social security 24,500 10,253
Other creditors 27,549 15,167
141,258 81,356

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Amounts owed to Group undertakings 1,573,906 1,548,879
Accruals 5,854 5,148
1,579,760 1,554,027

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1

9. Related party transactions

Other related party transactions

KMK Kinderzimmer UK Holding Limited
(Holding company)
During the year the company received a loan from KMK Kinderzimmer UK Holding Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount due to KMK Kinderzimmer UK Holding Limited was £1,573,906.

10. Reserves

Profit and loss account - includes all current and prior period retained profits and losses.

11. Related party disclosures

Transactions with related parties

Parent Company

The name of the parent of the smallest group for which consolidated financial statements are drawn up of which this entity is a member:
KMK Kinderzimmer UK Holding Limited

The parent's registered office address is:
3a Montagu Row
London
W1U 6DZ