Company registration number 14478724 (England and Wales)
MERLIN INVESTMENT HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MERLIN INVESTMENT HOLDINGS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
MERLIN INVESTMENT HOLDINGS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
31 December 2024
30 November 2023
Notes
£
£
£
£
Fixed assets
Investments
4
12,430,889
-
0
Current assets
Debtors
5
77,083
-
0
Cash at bank and in hand
123,347
1
200,430
1
Creditors: amounts falling due within one year
6
(6,068)
-
0
Net current assets
194,362
1
Total assets less current liabilities
12,625,251
1
Creditors: amounts falling due after more than one year
7
(2,560,276)
-
0
Net assets
10,064,975
1
Capital and reserves
Called up share capital
8
119,539
1
Other reserves
9,952,081
-
0
Profit and loss reserves
(6,645)
-
0
Total equity
10,064,975
1

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr S Forman
Director
Company registration number 14478724 (England and Wales)
MERLIN INVESTMENT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Merlin Investment Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Portland Place, London, W1B 1PU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MERLIN INVESTMENT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6

Long term interest free loans

Long term interest free loans due at the balance sheet date have been discounted based upon the terms of the loan and applying a deemed market rate of interest.

 

The difference between the actual loan and the discounted balance is recognised within other reserves and shown as equity in the statement of financial position.

 

The provision will be unwound with the passing of time and each year an interest charge will be reflected within the company's income statement,.until the provision has unwound in full.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MERLIN INVESTMENT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
Total
2
2
4
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
54
-
0
Loans to group undertakings and participating interests
12,430,835
-
0
12,430,889
-
0
Movements in fixed asset investments
Shares in subsidiaries
Loans to subsidiaries
Total
£
£
£
Cost or valuation
At 1 December 2023
-
-
-
Additions
54
12,430,835
12,430,889
At 31 December 2024
54
12,430,835
12,430,889
Carrying amount
At 31 December 2024
54
12,430,835
12,430,889
At 30 November 2023
-
-
-
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
77,083
-
0
6
Creditors: amounts falling due within one year
2024
2023
£
£
Other creditors
6,068
-
0
MERLIN INVESTMENT HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 5 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
2,560,276
-
0
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of 1p each
11,953,759
0
119,538
-
0
B Ordinary shares of £1 each
1
1
1
1
11,953,760
1
119,539
1

The A ordinary shares carry full voting rights (whether on a poll, show of hands, written resolution or otherwise). The A ordinary shares are entitled to participate in distributions (including dividends, capital distributions and upon a winding up) upon the terms agreed among the shareholders of the company. The A ordinary shares are not redeemable.

 

The B ordinary shares carry full voting rights (whether on a poll, show of hands, written resolution or otherwise). The B ordinary shares are entitled to participate in distributions (including dividends, capital distributions and upon a winding up) upon the terms agreed among the shareholders of the company. The B ordinary shares are not redeemable.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Paul Faber FCA
Statutory Auditor:
Landau Morley LLP
Date of audit report:
30 September 2025
10
Related party transactions

Loans to subsidiaries and joint ventures totalling £12,430,781 are non-interest bearing loans due from Foss Argo Developments Limited, a company with common directors, which are due to be repaid by 31 December 2038, although these are repayable on demand. Merlin Investments Holdings Limited holds 54.1% of the ordinary share capital of Foss Argo Developments Limited as at 31 December 2024.

 

2024-12-312023-12-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S FormanMr G Rabinowitz144787242023-12-012024-12-31144787242024-12-31144787242023-11-3014478724core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114478724core:CurrentFinancialInstrumentscore:WithinOneYear2023-11-3014478724core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114478724core:Non-currentFinancialInstrumentscore:AfterOneYear2023-11-3014478724core:ShareCapital2024-12-3114478724core:ShareCapital2023-11-3014478724core:OtherMiscellaneousReserve2024-12-3114478724core:OtherMiscellaneousReserve2023-11-3014478724core:RetainedEarningsAccumulatedLosses2024-12-3114478724core:RetainedEarningsAccumulatedLosses2023-11-3014478724core:ShareCapitalOrdinaryShareClass12024-12-3114478724core:ShareCapitalOrdinaryShareClass12023-11-3014478724core:ShareCapitalOrdinaryShareClass22024-12-3114478724core:ShareCapitalOrdinaryShareClass22023-11-3014478724core:ShareCapitalOrdinaryShares2024-12-3114478724core:ShareCapitalOrdinaryShares2023-11-3014478724bus:Director12023-12-012024-12-31144787242022-11-112023-11-3014478724core:Non-currentFinancialInstruments2024-12-3114478724core:Non-currentFinancialInstruments2023-11-3014478724core:WithinOneYear2024-12-3114478724core:WithinOneYear2023-11-3014478724core:CurrentFinancialInstruments2024-12-3114478724core:CurrentFinancialInstruments2023-11-3014478724bus:OrdinaryShareClass12023-12-012024-12-3114478724bus:OrdinaryShareClass22023-12-012024-12-3114478724bus:OrdinaryShareClass12024-12-3114478724bus:OrdinaryShareClass12023-11-3014478724bus:OrdinaryShareClass22024-12-3114478724bus:OrdinaryShareClass22023-11-3014478724bus:AllOrdinaryShares2024-12-3114478724bus:AllOrdinaryShares2023-11-3014478724bus:PrivateLimitedCompanyLtd2023-12-012024-12-3114478724bus:SmallCompaniesRegimeForAccounts2023-12-012024-12-3114478724bus:FRS1022023-12-012024-12-3114478724bus:Audited2023-12-012024-12-3114478724bus:Director22023-12-012024-12-3114478724bus:FullAccounts2023-12-012024-12-31xbrli:purexbrli:sharesiso4217:GBP