Silverfin false false 31/12/2024 01/01/2024 31/12/2024 D C Grimm 02/07/2024 M Kruse 02/07/2024 C V Roberts V Roma 29 September 2025 The principal activity of the company is pre primary education. 14506406 2024-12-31 14506406 bus:Director1 2024-12-31 14506406 bus:Director2 2024-12-31 14506406 2023-12-31 14506406 core:CurrentFinancialInstruments 2024-12-31 14506406 core:CurrentFinancialInstruments 2023-12-31 14506406 core:ShareCapital 2024-12-31 14506406 core:ShareCapital 2023-12-31 14506406 core:RetainedEarningsAccumulatedLosses 2024-12-31 14506406 core:RetainedEarningsAccumulatedLosses 2023-12-31 14506406 core:OtherResidualIntangibleAssets 2023-12-31 14506406 core:OtherResidualIntangibleAssets 2024-12-31 14506406 core:LandBuildings 2023-12-31 14506406 core:OtherPropertyPlantEquipment 2023-12-31 14506406 core:LandBuildings 2024-12-31 14506406 core:OtherPropertyPlantEquipment 2024-12-31 14506406 bus:OrdinaryShareClass1 2024-12-31 14506406 2024-01-01 2024-12-31 14506406 bus:FilletedAccounts 2024-01-01 2024-12-31 14506406 bus:SmallEntities 2024-01-01 2024-12-31 14506406 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 14506406 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14506406 bus:Director1 2024-01-01 2024-12-31 14506406 bus:Director2 2024-01-01 2024-12-31 14506406 bus:Director3 2024-01-01 2024-12-31 14506406 bus:Director4 2024-01-01 2024-12-31 14506406 core:LandBuildings core:TopRangeValue 2024-01-01 2024-12-31 14506406 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2024-12-31 14506406 2023-01-01 2023-12-31 14506406 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 14506406 core:LandBuildings 2024-01-01 2024-12-31 14506406 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 14506406 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 14506406 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14506406 (England and Wales)

KMK KINDERZIMMER 5 SUNBURY LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

KMK KINDERZIMMER 5 SUNBURY LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

KMK KINDERZIMMER 5 SUNBURY LTD

COMPANY INFORMATION

For the financial year ended 31 December 2024
KMK KINDERZIMMER 5 SUNBURY LTD

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
Directors D C Grimm (Resigned 02 July 2024)
M Kruse (Resigned 02 July 2024)
C V Roberts
V Roma
Secretary S Bathia
Registered office 3a Montagu Row
London
W1U 6DZ
United Kingdom
Company number 14506406 (England and Wales)
Accountant Kreston Reeves LLP
2nd Floor
168 Shoreditch High Street
London
E1 6RA
KMK KINDERZIMMER 5 SUNBURY LTD

BALANCE SHEET

As at 31 December 2024
KMK KINDERZIMMER 5 SUNBURY LTD

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 1,446 0
Tangible assets 4 1,604,610 0
1,606,056 0
Current assets
Debtors 5 66,004 100
Cash at bank and in hand 6 6,951 0
72,955 100
Creditors: amounts falling due within one year 7 ( 1,971,681) 0
Net current (liabilities)/assets (1,898,726) 100
Total assets less current liabilities (292,670) 100
Net (liabilities)/assets ( 292,670) 100
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account ( 292,770 ) 0
Total shareholder's (deficit)/funds ( 292,670) 100

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of KMK Kinderzimmer 5 Sunbury Ltd (registered number: 14506406) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

V Roma
Director
KMK KINDERZIMMER 5 SUNBURY LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
KMK KINDERZIMMER 5 SUNBURY LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

KMK Kinderzimmer 5 Sunbury Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 3a Montagu Row, London, W1U 6DZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 25 years straight line
Plant and machinery etc. 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Government grants

Government grants are recognised based on the performance model and are measured at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

A grant that specifies performance conditions is recognised in income only when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the grant proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 13 2

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 January 2024 0 0
Additions 1,446 1,446
At 31 December 2024 1,446 1,446
Accumulated amortisation
At 01 January 2024 0 0
At 31 December 2024 0 0
Net book value
At 31 December 2024 1,446 1,446
At 31 December 2023 0 0

4. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 January 2024 0 0 0
Additions 1,642,288 6,552 1,648,840
At 31 December 2024 1,642,288 6,552 1,648,840
Accumulated depreciation
At 01 January 2024 0 0 0
Charge for the financial year 43,849 381 44,230
At 31 December 2024 43,849 381 44,230
Net book value
At 31 December 2024 1,598,439 6,171 1,604,610
At 31 December 2023 0 0 0

5. Debtors

2024 2023
£ £
Trade debtors 19,496 0
Other debtors 46,508 100
66,004 100

6. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 6,951 0

7. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 11,792 0
Amounts owed to Group undertakings 1,898,100 0
Other taxation and social security 13,565 0
Other creditors 48,224 0
1,971,681 0

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Related party transactions

Other related party transactions

KMK Kinderzimmer UK Holding Limited
(Holding company)
During the year the company received a loan from KMK Kinderzimmer UK Holding Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount due to KMK Kinderzimmer UK Holding Limited was £1,898,100.

10. Ultimate controlling party

Parent Company:

KMK Kinderzimmer UK Holding Limited
3a Montagu Row
London
W1U 6DZ