Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31trueThe principal activity of the Company was that of industrial engineering in the energy sector.2024-01-01false64falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14525660 2024-01-01 2024-12-31 14525660 2022-12-06 2023-12-31 14525660 2024-12-31 14525660 2023-12-31 14525660 c:Director2 2024-01-01 2024-12-31 14525660 d:PlantMachinery 2024-01-01 2024-12-31 14525660 d:PlantMachinery 2024-12-31 14525660 d:PlantMachinery 2023-12-31 14525660 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14525660 d:ComputerEquipment 2024-01-01 2024-12-31 14525660 d:ComputerEquipment 2024-12-31 14525660 d:ComputerEquipment 2023-12-31 14525660 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14525660 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 14525660 d:OtherPropertyPlantEquipment 2024-12-31 14525660 d:OtherPropertyPlantEquipment 2023-12-31 14525660 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14525660 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14525660 d:CurrentFinancialInstruments 2024-12-31 14525660 d:CurrentFinancialInstruments 2023-12-31 14525660 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14525660 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14525660 d:ShareCapital 2024-12-31 14525660 d:ShareCapital 2023-12-31 14525660 d:SharePremium 2024-01-01 2024-12-31 14525660 d:SharePremium 2024-12-31 14525660 d:SharePremium 2023-12-31 14525660 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14525660 d:RetainedEarningsAccumulatedLosses 2024-12-31 14525660 d:RetainedEarningsAccumulatedLosses 2023-12-31 14525660 c:OrdinaryShareClass1 2024-01-01 2024-12-31 14525660 c:OrdinaryShareClass1 2024-12-31 14525660 c:OrdinaryShareClass1 2023-12-31 14525660 c:OrdinaryShareClass2 2024-01-01 2024-12-31 14525660 c:OrdinaryShareClass2 2024-12-31 14525660 c:OrdinaryShareClass2 2023-12-31 14525660 c:FRS102 2024-01-01 2024-12-31 14525660 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14525660 c:FullAccounts 2024-01-01 2024-12-31 14525660 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14525660 2 2024-01-01 2024-12-31 14525660 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 14525660









KI HYDROGEN LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
KI HYDROGEN LTD
REGISTERED NUMBER: 14525660

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
97,448
2,724

  
97,448
2,724

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
168,779
107,214

Cash at bank and in hand
  
291,315
633,657

  
460,094
740,871

Creditors: amounts falling due within one year
 6 
(52,443)
(8,265)

NET CURRENT ASSETS
  
 
 
407,651
 
 
732,606

TOTAL ASSETS LESS CURRENT LIABILITIES
  
505,099
735,330

  

NET ASSETS
  
505,099
735,330


CAPITAL AND RESERVES
  

Called up share capital 
 7 
21
21

Share premium account
 8 
860,189
860,189

Profit and loss account
 8 
(355,111)
(124,880)

  
505,099
735,330


Page 1

 
KI HYDROGEN LTD
REGISTERED NUMBER: 14525660
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Stanton
Director

Date: 30 September 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
KI HYDROGEN LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Ki Hydrogen Ltd is a private company limited by shares and incorporated in England and Wales. Its registered office address is Scale Space Building, 58 Wood Lane, London, W12 7RZ.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The financial statements have been prepared on the going concern basis on which assumes the Company will continue as a going concern for the forseeable future. The trading losses reported to date are consistent with the Company's business plan as it progresses its research and development activities.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
KI HYDROGEN LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

RESEARCH AND DEVELOPMENT

Research and development expenditure is recognised in the Profit and Loss Account in the period which the expenditure occured. 

 
2.6

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.7

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 4

 
KI HYDROGEN LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Lab equipment
-
33%
- 100% straight-line
Computer equipment
-
33%
straight-line
Other fixed assets
-
33%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

DEBTORS

Short-term debtors are measured at transaction price, less any impairment.

 
2.12

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES



The average monthly number of employees, including directors, during the year was 6 (2023 - 4).

Page 5

 
KI HYDROGEN LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


TANGIBLE FIXED ASSETS





Plant and machinery
Computer equipment
Other fixed assets
Total

£
£
£
£



COST OR VALUATION


At 1 January 2024
2,898
1,167
-
4,065


Additions
113,205
3,582
10,378
127,165



At 31 December 2024

116,103
4,749
10,378
131,230



DEPRECIATION


At 1 January 2024
956
385
-
1,341


Charge for the year on owned assets
30,573
908
960
32,441



At 31 December 2024

31,529
1,293
960
33,782



NET BOOK VALUE



At 31 December 2024
84,574
3,456
9,418
97,448



At 31 December 2023
1,942
782
-
2,724

Page 6

 
KI HYDROGEN LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


DEBTORS

2024
2023
£
£


Trade debtors
500
10,000

Other debtors
30,866
1,574

Prepayments and accrued income
60,053
95,640

Tax recoverable
77,360
-

168,779
107,214



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Trade creditors
29,936
1,297

Other taxation and social security
11,841
4,733

Accruals and deferred income
10,666
2,235

52,443
8,265



7.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1,551,546 (2023 - 1,551,546) Ordinary shares of £0.00001 each
15.52
15.52
595,644 (2023 - 595,644) A Ordinary shares of £0.00001 each
5.96
5.96

21.48

21.48



8.


RESERVES

Share premium account

Includes any premium on issue of share capital. Any transaction costs associated with issuing shares are deducted from share premium.

Profit and loss account

Includes all current and prior year retained profits and losses.

 
Page 7