Company registration number 14613608 (England and Wales)
A & R TAYLOR HOLDINGS COMPANY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
A & R TAYLOR HOLDINGS COMPANY LIMITED
COMPANY INFORMATION
Director
A Taylor
Company number
14613608
Registered office
Unit 8 Haynes Point
Stourport Road
Kidderminster
DY11 7PZ
Auditor
Black Fox Audit LLP
Fletchers Business Centre
Grendon Road
Polesworth
Tamworth
B78 1NS
A & R TAYLOR HOLDINGS COMPANY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 30
A & R TAYLOR HOLDINGS COMPANY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Fair review of the business

All sectors of the Group performed well during the year, including good customer feedback and orders for the new 4 wheeled bin refurbishment operation and the new street furniture range.

 

Turnover improved, however profit margin was lower in 2024 due to an increase of approximately £500,000 in logistics costs.

 

Key Performance Indicators used by the Board of Directors:

 

 

2024

2023

 

£

£

Turnover

18,933,266

17,982,726

Profit after tax

1,513,351

2,159,755

Cash at bank

3,674,526

3,041,113

 

 

 

Turnover together with units sold is used as a basic indication of how the business is performing in the market, against competitors and how busy the market is at any time. All income was generated from UK sales in both years as we continue to focus on our ability to provide the best service and products for existing and new UK customers.

 

The Gross margin result in 2023 was good and this has been carried forward into 2024. The Board aim to build on this so that the Group can continue to bring innovative products to market for its customers to help in the UK drive through the circular economy to lower carbon emissions and improve sustainability to help its customers improve what they’re doing.

 

The Board look to finance projects through operating cashflows where possible, and as a result of the strong cashflow performance continues to invest heavily in a range of new products, several of which will be coming to market in 2025.

Principal risks and uncertainties

Due to the nature of its operations the Group is exposed to price risk including energy prices. During high inflationary periods it has not been possible to obtain fixed price periods for most products, so the company has managed the risk with efficiency measures.

 

The Group has fixed contracts for energy prices, and fixes contracts for foreign currency in order to maintain price stability for set periods of time.

 

Health & Safety is a very important aspect of the business, with a Health & Safety committee comprising Directors, staff and external consultants. The Group has a comprehensive and robust system for managing the health and safety and ensures that risk is always reduced to a minimum.

Future developments

The Board expect 2025 to be a successful year with the increase in production of the street furniture range and continued success of the Storm Plus refurbishment operation and the return to normal logistics costs. Continued investment in the Group's design and development studio is leading to a pipeline of new and innovative products which are aimed at helping our customers and communities comply and benefit from the governments emerging simple recycling legislation.

Management and Operational Teams

The Board of Directors wish to give the highest thanks possible to all the employees of the company for their enthusiasm, hard work and loyalty. Whilst we invest in the most up to date manufacturing infrastructure and design technology the main strength and success of the Group is the brilliant work atmosphere and team spirit which radiates throughout the Group.

A & R TAYLOR HOLDINGS COMPANY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

A Taylor
Director
29 September 2025
A & R TAYLOR HOLDINGS COMPANY LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of a holding company for a group of companies involved in manufacturing and supplying of waste and recycling containers and ancillary parts.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £459,459. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

A Taylor
Auditor

Black Fox Audit LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial risk management objectives, review of performance, research and development activities and future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
A Taylor
Director
29 September 2025
A & R TAYLOR HOLDINGS COMPANY LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

A & R TAYLOR HOLDINGS COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF A & R TAYLOR HOLDINGS COMPANY LIMITED
- 5 -
Opinion

We have audited the financial statements of A & R Taylor Holdings Company Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

A & R TAYLOR HOLDINGS COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF A & R TAYLOR HOLDINGS COMPANY LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud , are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

 

- Enquiring of management and those charged with governance around actual and potential litigation and claims;

 

- Enquiring of entity staff to identify any instance of non-compliance with laws and regulations;

 

- Reviewing minutes of meeting of those charged with governance;

 

- We performed testing on the financial statement disclosures to supporting documentation, performing substantive testing on account balances which were considered to be a greater risk of susceptibility to fraud and to assess compliance with applicable laws and regulations;

 

- Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

A & R TAYLOR HOLDINGS COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF A & R TAYLOR HOLDINGS COMPANY LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Susan Heard BSc BFP FCA (Senior Statutory Auditor)
For and on behalf of Black Fox Audit LLP, Statutory Auditor
Chartered Accountants
Fletchers Business Centre
Grendon Road
Polesworth
Tamworth
B78 1NS
30 September 2025
A & R TAYLOR HOLDINGS COMPANY LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
18,933,266
17,982,726
Cost of sales
(12,544,362)
(11,771,158)
Gross profit
6,388,904
6,211,568
Administrative expenses
(4,226,540)
(3,461,026)
Other operating income
-
38,939
Amounts written off
4
(154,227)
-
Operating profit
5
2,008,137
2,789,481
Interest receivable and similar income
9
35,413
110
Interest payable and similar expenses
10
(2,700)
-
Profit before taxation
2,040,850
2,789,591
Tax on profit
11
(527,499)
(629,836)
Profit for the financial year
1,513,351
2,159,755
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
A & R TAYLOR HOLDINGS COMPANY LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
171,048
154,763
Tangible assets
14
1,782,182
1,596,782
1,953,230
1,751,545
Current assets
Stocks
17
2,716,790
1,957,280
Debtors
18
2,533,619
2,380,666
Cash at bank and in hand
3,674,526
3,041,113
8,924,935
7,379,059
Creditors: amounts falling due within one year
19
(4,568,194)
(3,887,331)
Net current assets
4,356,741
3,491,728
Total assets less current liabilities
6,309,971
5,243,273
Provisions for liabilities
Deferred tax liability
20
384,783
371,977
(384,783)
(371,977)
Net assets
5,925,188
4,871,296
Capital and reserves
Called up share capital
22
1,000
1,000
Other reserves
(169,999)
(169,999)
Profit and loss reserves
6,094,187
5,040,295
Total equity
5,925,188
4,871,296

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
29 September 2025
A Taylor
Director
Company registration number 14613608 (England and Wales)
A & R TAYLOR HOLDINGS COMPANY LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
15
176,520
176,520
176,520
176,520
Current assets
Debtors
18
302,064
102,420
Cash at bank and in hand
70,145
143,111
372,209
245,531
Creditors: amounts falling due within one year
19
(514,694)
(219,892)
Net current (liabilities)/assets
(142,485)
25,639
Net assets
34,035
202,159
Capital and reserves
Called up share capital
22
1,000
1,000
Profit and loss reserves
33,035
201,159
Total equity
34,035
202,159

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £291,335 (2023 - £201,159 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
29 September 2025
A Taylor
Director
Company registration number 14613608 (England and Wales)
A & R TAYLOR HOLDINGS COMPANY LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000
-
3,156,756
3,157,756
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
2,159,755
2,159,755
Dividends
12
-
-
(276,216)
(276,216)
Other movements
-
(169,999)
-
(169,999)
Balance at 31 December 2023
1,000
(169,999)
5,040,295
4,871,296
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,513,351
1,513,351
Dividends
12
-
-
(459,459)
(459,459)
Balance at 31 December 2024
1,000
(169,999)
6,094,187
5,925,188
A & R TAYLOR HOLDINGS COMPANY LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
-
0
-
0
-
0
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
201,159
201,159
Issue of share capital
22
1,000
-
1,000
Balance at 31 December 2023
1,000
201,159
202,159
Year ended 31 December 2024:
Profit and total comprehensive income
-
291,335
291,335
Dividends
12
-
(459,459)
(459,459)
Balance at 31 December 2024
1,000
33,035
34,035
A & R TAYLOR HOLDINGS COMPANY LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
2,697,046
3,258,715
Interest paid
(2,700)
-
Income taxes paid
(798,041)
(187,151)
Net cash inflow from operating activities
1,896,305
3,071,564
Investing activities
Purchase of intangible assets
(30,423)
(66,293)
Purchase of tangible fixed assets
(572,292)
(486,274)
Proceeds from disposal of tangible fixed assets
-
12,541
Purchase of subsidiaries, net of cash acquired
-
(170,000)
Repayment of loans
(236,131)
(132,548)
Interest received
35,413
110
Net cash used in investing activities
(803,433)
(842,464)
Financing activities
Dividends paid to equity shareholders
(459,459)
(276,216)
Net cash used in financing activities
(459,459)
(276,216)
Net increase in cash and cash equivalents
633,413
1,952,884
Cash and cash equivalents at beginning of year
3,041,113
1,088,229
Cash and cash equivalents at end of year
3,674,526
3,041,113
A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

A & R Taylor Holdings Company Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 8 Haynes Point, Stourport Road, Kidderminster, DY11 7PZ.

 

The group consists of A & R Taylor Holdings Company Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

The subsidiaries have been accounted for under the mergers basis of accounting. Under this accounting method the assets and liabilities of parties to the combination are not required to be restated to fair value. The results and cash flows of combining entities are brought into the accounts from the beginning of the financial year in which the combination occurred.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company A & R Taylor Holdings Company Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

 

Intangible patents acquired in the entity are being amortised over the period in which the patents remain legally binding. This is considered to be a reliable estimate of the life cycle of the patents held at the reporting date.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents and trademarks
20 and 10 years straight line per annum
Development costs
5 years straight line per annum
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term on the lease
Plant and machinery
5-10 years straight line basis
Office equipment
3-5 years straight line basis
Computer equipment
2-10 years straight line basis
Motor vehicles
5 years straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stock of raw materials is calculated using the average cost method. At each reporting date, as assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in profit and loss account in other administrative expenses.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock obsolescence provisions

At each balance sheet date the directors assess stock for obsolescence. Due to the size and nature of stock this is a key accounting estimate.

 

The provision is calculated based on an estimate of the remaining life of stock held at the balance sheet date,

Tangible fixed assets

Judgements are required on estimating the useful economic lives of tangible fixed assets. Where an indication of impairment is identified the estimation of recoverable value requires estimation.

Intangible fixed assets

Judgements are required on estimating the useful economic lives of intangible fixed assets. Where an indication of impairment is identified the estimation of recoverable value requires estimation.

3
Turnover and other revenue

An analysis of the group's turnover by geographical area is set out below:

2024
2023
£
£
Turnover analysed by geographical market
UK
18,887,492
17,928,950
Rest of Europe
3,108
9,223
Rest of the World
42,666
44,553
18,933,266
17,982,726
A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 20 -
2024
2023
£
£
Other revenue
Interest income
35,413
110
4
Exceptional item
2024
2023
£
£
Expenditure
Amounts written off related party loans
154,227
-
5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
386,892
213,712
(Profit)/loss on disposal of tangible fixed assets
-
3,569
Amortisation of intangible assets
14,138
9,905
Operating lease charges
646,754
463,551
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
6,000
3,500
Audit of the financial statements of the company's subsidiaries
27,410
22,460
33,410
25,960
For other services
Other taxation services
2,500
1,000
A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management
4
5
1
1
Sales and Production
52
41
-
-
Total
56
46
1
1

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,090,049
2,560,813
173,392
170,250
Social security costs
273,814
261,928
22,463
22,762
Pension costs
78,302
67,824
-
0
-
0
3,442,165
2,890,565
195,855
193,012
8
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
187,248
170,250
9
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
19,293
110
Other interest income
16,120
-
Total income
35,413
110
10
Interest payable and similar expenses
2024
2023
£
£
Other interest
2,700
-
A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
534,598
574,126
Adjustments in respect of prior periods
(19,905)
-
Total current tax
514,693
574,126
Deferred tax
Origination and reversal of timing differences
12,806
55,710
Total tax charge
527,499
629,836

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,040,850
2,789,591
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
510,213
656,112
Tax effect of expenses that are not deductible in determining taxable profit
52,111
9,847
Unutilised tax losses carried forward
-
(12,761)
Adjustments in respect of prior years
(19,905)
-
Effect of change in corporation tax rate
(494)
-
Research and development tax credit
-
(29,097)
Deferred tax adjustments in respect of prior years
440
-
Enhanced allowances
-
(672)
Capital allowances
-
6,407
Patent box claim
(14,737)
-
Other timing differences
(129)
-
Taxation charge
527,499
629,836
12
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
459,459
-
0
A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
13
Intangible fixed assets
Group
Patents and trademarks
Development costs
Total
£
£
£
Cost
At 1 January 2024
165,956
16,452
182,408
Additions
30,423
-
30,423
At 31 December 2024
196,379
16,452
212,831
Amortisation and impairment
At 1 January 2024
25,351
2,294
27,645
Amortisation charged for the year
10,847
3,291
14,138
At 31 December 2024
36,198
5,585
41,783
Carrying amount
At 31 December 2024
160,181
10,867
171,048
At 31 December 2023
140,605
14,158
154,763
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
14
Tangible fixed assets
Group
Leasehold improvements
Plant and machinery
Office equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
233,415
2,344,098
39,660
140,118
36,350
2,793,641
Additions
50,171
340,216
22,385
117,973
41,547
572,292
Disposals
(24,516)
(14,054)
(4,190)
(5,491)
-
(48,251)
At 31 December 2024
259,070
2,670,260
57,855
252,600
77,897
3,317,682
Depreciation and impairment
At 1 January 2024
94,591
957,848
30,785
85,243
28,392
1,196,859
Depreciation charged in the year
47,453
277,124
4,997
50,368
6,950
386,892
Eliminated in respect of disposals
(24,516)
(14,054)
(4,190)
(5,491)
-
(48,251)
At 31 December 2024
117,528
1,220,918
31,592
130,120
35,342
1,535,500
Carrying amount
At 31 December 2024
141,542
1,449,342
26,263
122,480
42,555
1,782,182
At 31 December 2023
138,824
1,386,250
8,875
54,875
7,958
1,596,782
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
-
-
176,520
176,520
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
176,520
Carrying amount
At 31 December 2024
176,520
At 31 December 2023
176,520
A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Storm Environmental Limited
1
Ordinary
100.00
Bin Factory Outlet Ltd
2
Ordinary
100.00
Samuel Lloyd Mouldings Limited
1
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Unit 8 Haynes Point, Stourport Road, Kidderminster, England, DY11 7QP
2
C/O Black Fox Advisers Limited, Grendon Road, Polesworth, Tamworth, England, B78 1NS
17
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
2,470,937
1,773,475
-
-
Finished goods and goods for resale
245,853
183,805
-
0
-
0
2,716,790
1,957,280
-
-
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,126,420
1,145,187
-
0
-
0
Amounts owed by group undertakings
-
-
230
-
0
Other debtors
1,173,862
990,721
222,173
-
0
Prepayments and accrued income
233,337
244,758
79,661
102,420
2,533,619
2,380,666
302,064
102,420

Amounts due from group undertakings are interest free and repayable on demand.

A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
2,645,105
1,834,942
-
0
-
0
Amounts owed to group undertakings
-
-
309,555
27,100
Corporation tax payable
294,598
577,946
97,112
62,914
Other taxation and social security
574,645
502,739
28,367
27,458
Other creditors
32,455
59,776
-
0
-
0
Accruals and deferred income
1,021,391
911,928
79,660
102,420
4,568,194
3,887,331
514,694
219,892

Amounts due to group undertakings are interest free and repayable on demand.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
396,641
372,951
Retirement benefit obligations
(1,287)
(974)
Other timing differences
(10,571)
-
384,783
371,977
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
371,977
-
Charge to profit or loss
12,806
-
Liability at 31 December 2024
384,783
-

The deferred tax liability set out above relates to accelerated capital allowances that are expected to mature over the depreciation period of the assets to which they relate to.

A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
78,302
67,824

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
500
500
500
500
T1 Ordinary shares of £1 each
250
250
250
250
T2 Ordinary shares of £1 each
250
250
250
250
1,000
1,000
1,000
1,000

All shares have equal rights in terms of voting, participation and dividends.

23
Reserves

Merger reserve

The merger reserve represents the consideration paid for acquisition of a subsidiary, less share capital acquired.

 

Profit and loss reserves

Profit and loss reserves represent the retained profits of the group and company since its inception.

24
Financial commitments, guarantees and contingent liabilities

A & R Taylor Holdings Company Limited is part of a group VAT registration with other group companies. A & R Taylor Holdings Company Limited is jointly and severally liable for the total balance owed by the VAT group. At 31 December 2023 the contingent liability relating to this was £462,541 (2023: £421,505).

A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
661,877
597,668
-
-
Between two and five years
1,898,205
2,118,481
-
-
In over five years
150,793
455,994
-
-
2,710,875
3,172,143
-
-
26
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Management charges
2024
2023
£
£
Group
Other related parties
60,000
63,000

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Other related parties
-
5,405

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Other related parties
57,597
202,204
A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Related party transactions
(Continued)
- 29 -

The following amounts were recognised as an expense in the period in respect of bad and doubtful debts due from related parties:

2024
2023
£
£
Group
Other related parties
154,227
-
Other information

The company has taken advantage of the exemption under the terms of FRS102 not to disclose related party transactions with wholly owned subsidiaries within the group.

27
Directors' transactions

Dividends totalling £150,000 (2023 - £0) were paid in the year in respect of shares held by the company's directors.

Amounts advanced to directors bear interest at 2.25% per annum and are repayable on demand.

Advances or credits have been granted by the group to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan
2.25
620,365
370,011
16,120
(150,000)
856,496
620,365
370,011
16,120
(150,000)
856,496
A & R TAYLOR HOLDINGS COMPANY LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
28
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,513,351
2,159,755
Adjustments for:
Taxation charged
527,499
629,836
Finance costs
2,700
-
Investment income
(35,413)
(110)
(Gain)/loss on disposal of tangible fixed assets
-
3,569
Amortisation and impairment of intangible assets
14,138
9,905
Depreciation and impairment of tangible fixed assets
386,892
213,712
Movements in working capital:
Increase in stocks
(759,510)
(83,022)
Decrease/(increase) in debtors
83,178
(19,762)
Increase in creditors
964,211
344,832
Cash generated from operations
2,697,046
3,258,715
29
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,041,113
633,413
3,674,526
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100A Taylorfalsetruetrue14613608bus:Consolidated2024-01-012024-12-31146136082024-01-012024-12-3114613608bus:Director12024-01-012024-12-3114613608bus:RegisteredOffice2024-01-012024-12-31146136082024-12-3114613608bus:Consolidated2024-12-31146136082023-12-3114613608core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114613608core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114613608core:CurrentFinancialInstruments2024-12-3114613608core:CurrentFinancialInstruments2023-12-3114613608core:ShareCapital2024-12-3114613608core:ShareCapital2023-12-3114613608core:RetainedEarningsAccumulatedLosses2024-12-3114613608core:RetainedEarningsAccumulatedLosses2023-12-3114613608core:ShareCapital2022-12-3114613608core:RetainedEarningsAccumulatedLosses2022-12-31146136082022-12-31146136082023-01-012023-12-3114613608core:ShareCapital2023-01-012023-12-3114613608core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3114613608core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3114613608core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3114613608core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3114613608core:PlantMachinerybus:Consolidated2024-01-012024-12-3114613608core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3114613608core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3114613608core:MotorVehiclesbus:Consolidated2024-01-012024-12-3114613608core:Subsidiary12024-01-012024-12-3114613608core:Subsidiary22024-01-012024-12-3114613608core:Subsidiary32024-01-012024-12-3114613608core:Subsidiary112024-01-012024-12-3114613608core:Subsidiary222024-01-012024-12-3114613608core:Subsidiary332024-01-012024-12-3114613608bus:OrdinaryShareClass12024-01-012024-12-3114613608bus:OrdinaryShareClass22024-01-012024-12-3114613608bus:OrdinaryShareClass32024-01-012024-12-3114613608bus:OrdinaryShareClass12024-12-3114613608bus:OrdinaryShareClass12023-12-3114613608bus:OrdinaryShareClass22024-12-3114613608bus:OrdinaryShareClass22023-12-3114613608bus:OrdinaryShareClass32024-12-3114613608bus:OrdinaryShareClass32023-12-3114613608bus:OrdinaryShareClass12023-01-012023-12-3114613608bus:OrdinaryShareClass22023-01-012023-12-3114613608bus:OrdinaryShareClass32023-01-012023-12-3114613608bus:Director1bus:Consolidated2023-12-3114613608bus:Director1bus:Consolidated2024-12-3114613608bus:Consolidated2023-12-3114613608bus:Director1bus:Consolidated2024-01-012024-12-3114613608bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114613608bus:FRS1022024-01-012024-12-3114613608bus:Audited2024-01-012024-12-3114613608bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3114613608bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP