Caseware UK (AP4) 2023.0.135 2023.0.135 falseActivities of real estate investment truststrue52024-01-015truetrue 14647720 2024-01-01 2024-12-31 14647720 2023-02-08 2023-12-31 14647720 2024-12-31 14647720 2023-12-31 14647720 2023-02-08 14647720 1 2024-01-01 2024-12-31 14647720 d:Director1 2024-01-01 2024-12-31 14647720 d:Director2 2024-01-01 2024-12-31 14647720 d:Director3 2024-01-01 2024-12-31 14647720 d:Director4 2024-01-01 2024-12-31 14647720 d:Director5 2024-01-01 2024-12-31 14647720 d:Director5 2024-12-31 14647720 d:Director6 2024-01-01 2024-12-31 14647720 d:Director6 2024-12-31 14647720 d:RegisteredOffice 2024-01-01 2024-12-31 14647720 c:CurrentFinancialInstruments 2024-01-01 2024-12-31 14647720 c:CurrentFinancialInstruments 2024-12-31 14647720 c:CurrentFinancialInstruments 2023-12-31 14647720 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 14647720 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 14647720 c:ShareCapital 2024-12-31 14647720 c:ShareCapital 2023-02-08 2023-12-31 14647720 c:ShareCapital 2023-12-31 14647720 c:ShareCapital 2023-02-08 14647720 c:SharePremium 2024-01-01 2024-12-31 14647720 c:SharePremium 2024-12-31 14647720 c:SharePremium 2023-02-08 2023-12-31 14647720 c:SharePremium 2023-12-31 14647720 c:SharePremium 2023-02-08 14647720 c:OtherMiscellaneousReserve 2024-01-01 2024-12-31 14647720 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14647720 c:RetainedEarningsAccumulatedLosses 2024-12-31 14647720 c:RetainedEarningsAccumulatedLosses 2023-02-08 2023-12-31 14647720 c:RetainedEarningsAccumulatedLosses 2023-12-31 14647720 c:RetainedEarningsAccumulatedLosses 2023-02-08 14647720 d:OrdinaryShareClass1 2024-01-01 2024-12-31 14647720 d:OrdinaryShareClass1 2023-02-08 2023-12-31 14647720 d:OrdinaryShareClass1 2024-12-31 14647720 d:OrdinaryShareClass1 2023-12-31 14647720 d:FRS102 2024-01-01 2024-12-31 14647720 d:Audited 2024-01-01 2024-12-31 14647720 d:FullAccounts 2024-01-01 2024-12-31 14647720 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14647720 c:Subsidiary1 2024-01-01 2024-12-31 14647720 c:Subsidiary1 1 2024-01-01 2024-12-31 14647720 c:Subsidiary2 2024-01-01 2024-12-31 14647720 c:Subsidiary2 1 2024-01-01 2024-12-31 14647720 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14647720 6 2024-01-01 2024-12-31 14647720 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Financial Statements
Ryze Power Group Limited (formerly Ryze Power Midco Limited)
For the year ended 31 December 2024



































Registered number: 14647720

 
Ryze Power Group Limited
 

Company Information


Directors
J Bamford 
J Burns 
J Munce 
M Bakir 
G Beyer (appointed 19 February 2024)
H Bowcott (appointed 30 July 2025)




Registered number
14647720



Registered office
North Bailey House
12 New Inn Hall Street

Oxford

England

OX1 2RP




Independent auditor
Grant Thornton (NI) LLP
Chartered Accountants & Statutory Auditors

12 - 15 Donegall Square West

Belfast

BT1 6JH





 
Ryze Power Group Limited
 

Contents



Page
Independent auditor's report
1 - 4
Balance sheet
5
Statement of changes in equity
6
Notes to the financial statements
7 - 11


 
Ryze Power Group Limited
 
 
Independent auditor's report to the members of Ryze Power Group Limited
 

Opinion


We have audited the financial statements of Ryze Power Group Limited (formerly known as Ryze Power Midco Limited), which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity for the financial year ended 31 December 2024, and the related notes to the financial statements, including a summary of  significant accounting policies.  

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion, Ryze Power Group Limited's financial statements:


give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice of the assets, liabilities and financial position of the Company as at 31 December 2024 and of its financial performance for the financial year then ended; and


have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) ('ISAs (UK)') and applicable law. Our responsibilities under those standards are further described in the 'Responsibilities of the auditor for the audit of the financial statements' section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, namely the FRC's Ethical Standard and the ethical pronouncements established by Chartered Accountants Ireland, applied as determined to be appropriate in the circumstances of the entity. We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern



In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.

Our responsibilities, and the responsibilities of the directors, with respect to going concern are described in the relevant sections of this report.



Page 1

 
Ryze Power Group Limited
 

Independent auditor's report to the members of Ryze Power Group Limited (continued)


Other information


Other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon, including the Directors' report. The directors are responsible for the other information. Our opinion on the financial statements does not cover the information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies in the financial statements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
the information given in the Directors' report  for the financial year for which the financial statements are prepared is consistent with the financial statements, and 
the Directors' report  has been prepared in accordance with applicable legal requirements. 


Matters on which we are required to report by exception


In the light of the knowledge and understanding of the company and its environment we have obtained in the course of the audit, we have not identified material misstatements in the  Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the directors were not entitled to take advantage of the small companies' exemptions from the  requirement to prepare a strategic report or in preparing the Directors' report.

Page 2

 
Ryze Power Group Limited
 

Independent auditor's report to the members of Ryze Power Group Limited (continued)


Responsibilities of management and those charged with governance for the financial statements
 

Management is responsible for the preparation of the financial statements which give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice, including FRS102 and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
 
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so.


Those charged with governance are responsible for overseeing the Company's financial reporting process.

Responsibilities of the auditor for the audit of the financial statements
 

The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes their opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of an auditor's responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to Data Privacy Laws, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as Companies Act 2006 and applicable tax laws. The Audit engagement partner considered the experience and expertise of the engagement team to ensure that the team had appropriate competence and capabilities to identify or recognise non-compliance with the laws and regulations. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to manipulate financial performance and management bias through judgements and assumptions in significant accounting estimates, in particular in relation to significant one-off or unusual transactions. 
Page 3

 
Ryze Power Group Limited
 

Independent auditor's report to the members of Ryze Power Group Limited (continued)

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud (continued)

We apply professional scepticism through the audit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccurate disclosures in the financial statements.

In response to these principal risks, our audit procedures included but were not limited to:
inquiries of management on the policies and procedures in place regarding compliance with laws and regulations, including consideration of known or suspected instances of non-compliance and whether they have knowledge of any actual, suspected or alleged fraud; 
inspection of the Company’s regulatory and legal correspondence and review of minutes of the board of directors meetings during the year to corroborate inquiries made; gaining an understanding of the internal controls established to mitigate risk related to fraud;
discussion amongst the engagement team in relation to the identified laws and regulations and regarding the risk of fraud, and remaining alert to any indications of non-compliance or opportunities for fraudulent manipulation of financial statements throughout the audit;
identifying and testing journal entries to address the risk of inappropriate journals and management override of controls;
designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
challenging assumptions and judgements made by management in their significant accounting estimates, including estimating impairment of investments and debtors; and
review of the financial statement disclosures to underlying supporting documentation and inquiries of management.

The primary responsibility for the prevention and detection of irregularities including fraud rests with those charged with governance and management. As with any audit, there remains a risk of non-detection or irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or override of internal controls.

The purpose of our audit work and to whom we owe our responsibilities
 

This report is made solely to the Company’s members, as a body, in accordance with chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.



 
 
Neal Taylor FCA (Senior statutory auditor)
for and on behalf of
Grant Thornton (NI) LLP
Chartered Accountants
Statutory Auditors
Belfast
29 September 2025
Page 4

 
Ryze Power Group Limited
Registered number:14647720

Balance sheet
As at 31 December 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Investments
 5 
438,681
438,681

  
438,681
438,681

Current assets
  

Debtors: amounts falling due within one year
 6 
10,069,200
7,346,033

Cash at bank and in hand
 7 
372,556
2,510,606

  
10,441,756
9,856,639

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(5,770,694)
(4,476,574)

Net current assets
  
 
 
4,671,062
 
 
5,380,065

Total assets less current liabilities
  
5,109,743
5,818,746

  

Net assets
  
5,109,743
5,818,746


Capital and reserves
  

Called up share capital 
 9 
100
100

Share premium account
 10 
5,999,980
5,999,980

Profit and loss account
 10 
(890,337)
(181,334)

Shareholders' funds
  
5,109,743
5,818,746


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




H Bowcott
Director

The notes on pages 7 to 11 form part of these financial statements.

Page 5

 
Ryze Power Group Limited
 

Statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024 (as restated)
100
5,999,980
(181,334)
5,818,746


Comprehensive income for the year

Loss for the year
-
-
(709,003)
(709,003)


At 31 December 2024
100
5,999,980
(890,337)
5,109,743



Statement of changes in equity
For the year ended 31 December 2023


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 February 2023
1
-
-
1


Comprehensive income for the period

Loss for the period
-
-
(181,334)
(181,334)


Contributions by and distributions to owners

Shares issued during the period (as restated)
99
5,999,980
-
6,000,079


At 31 December 2023 (as restated)
100
5,999,980
(181,334)
5,818,746


The notes on pages 7 to 11 form part of these financial statements.

Page 6

 
Ryze Power Group Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

Ryze Power Group Limited (formerly known as Ryze Power Midco Limited) is a private company, limited by shares, incorporated in England and Wales with registration number 14647720. The registered office is North Bailey House, 12 New Inn Hall Street, Oxford, England, OX1 2RP.
The principal activity of the Company is to provide finance support to the group entities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis which assumes the continued financial support of the parent company, which has provided confirmation of their intention to provide such financial support as is necessary for the Company to continue its operations for the foreseeable future and at least 12 months from the date of signing of the financial statements.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 7

 
Ryze Power Group Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the Company's accounting policies, the director's are required to make significant judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The director's judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making sure judgements, estimates and assumptions, the actual results and outcomes may differ. The items in the financial statements where these judgements and estimates have been made include: 
Allowance for impairment of investments
Investment in subsidiary undertakings is measured at cost less accumulated impairment.  Where there is an indication of impairment the recoverable amount is estimated and compared with the carrying amount.  The estimate of recoverable amount is considered in light of the trading and balance sheet strength of the subsidiary together with the directors’ best estimate of future performance of the subsidiary.


4.


Employees




The average monthly number of employees, including directors, during the year was 5 (2023 - 5).


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
438,681



At 31 December 2024
438,681




Page 8

 
Ryze Power Group Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Ryze Power Limited
England and Wales
The principal activity of the company is to buy and sell hydrogen.
Ordinary
100%
Ryze Power Europe Limited
England and Wales
The Principal activities of the Company  are activities relating to bussiness support.
Ordinary
100%

The registered office all subsidiaries is North Bailey House, 12 New Inn Hall Street, Oxford, England, OX1 2RP.


6.


Debtors

As restated
2024
2023
£
£


Amounts owed by related undertakings
10,069,200
7,346,033

10,069,200
7,346,033


Amounts owed by related undertakings are unsecured, interest free and repayable on demand. Included in Amounts owed by related undertakings is £Nil (2023: £2,000,000) relating to unpaid share capital.


7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
372,556
2,510,606

372,556
2,510,606


Page 9

 
Ryze Power Group Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other loans
5,043,822
4,450,756

Trade creditors
13,620
-

Amounts owed to group undertakings
600,000
-

Amounts owed to other participating interests
100,000
-

Other creditors
11,002
15,768

Accruals and deferred income
2,250
10,050

5,770,694
4,476,574


Amounts owed to group undertakings are unsecured, interest free and repayable on demand.
The other loan is subject to an interest rate of 15%.


9.


Share capital

2024
2023
£
£
Allotted, called up and partly paid



100 (2023 - 100) Ordinary shares shares of £1.00 each
100
100

Called up share capital represents the nominal value of shares that have been issued.



10.


Reserves

Share premium account

Includes any premium received on issue of share capital. Any transactions costs associated with the issuing of shares are deducted from share premium.

Called up share capital

Represents the nominal value of shares that have been issued.

Profit and loss account

This includes all current and prior period retained profits and losses.


11.


Related party transactions

The company has availed of the exemption under FRS 102 section 33, Paragraph 33.1A which does not require disclosure of transactions entered into between any subsidiary undertaking which is wholly owned by a member of that group.

Page 10

 
Ryze Power Group Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

12.


Post balance sheet events

There have been no significant event affecting the company since the year end.


13.


Controlling party

The immediate parent undertaking is HydraB Power Limited, a Company incorporated in England and Wales. The ultimate controlling party is J C E Bamford.
The smallest and largest group in which the results of the Company are consolidated is that headed by HydraB Power Limited,  a  company  registered  in  England.  These  accounts  can  be  obtained  from  Registrar  of Companies, Companies House, Crown Way, Cardiff, CF14 3UZ.


14.


Prior year restatement

The prior year comparative has been adjusted to recognise an amount receivable from a Related Party of £2,000,000, with corresponding credit to share premium to reflect the correct share premium arising on the issue of shares in the year ended 31 December 2023. The impact on shareholders’ funds as at 31 December 2024 was an increase of £2,000,000. There is no impact on losses presented for the period ended 31 December 2023 not on any impact on shareholders’ funds as at 1 February 2023.


Page 11