Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-0150falseThe company activity continue to be Residential care activities for the elderly and disabled.43truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14654896 2024-01-01 2024-12-31 14654896 1900-03-02 2023-12-31 14654896 2024-12-31 14654896 2023-12-31 14654896 c:Director3 2024-01-01 2024-12-31 14654896 d:Buildings 2024-01-01 2024-12-31 14654896 d:Buildings 2024-12-31 14654896 d:Buildings 2023-12-31 14654896 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14654896 d:LandBuildings 2024-12-31 14654896 d:LandBuildings 2023-12-31 14654896 d:PlantMachinery 2024-01-01 2024-12-31 14654896 d:PlantMachinery 2024-12-31 14654896 d:PlantMachinery 2023-12-31 14654896 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14654896 d:MotorVehicles 2024-01-01 2024-12-31 14654896 d:MotorVehicles 2024-12-31 14654896 d:MotorVehicles 2023-12-31 14654896 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14654896 d:FurnitureFittings 2024-01-01 2024-12-31 14654896 d:FurnitureFittings 2024-12-31 14654896 d:FurnitureFittings 2023-12-31 14654896 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14654896 d:ComputerEquipment 2024-01-01 2024-12-31 14654896 d:ComputerEquipment 2024-12-31 14654896 d:ComputerEquipment 2023-12-31 14654896 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14654896 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14654896 d:Goodwill 2024-01-01 2024-12-31 14654896 d:Goodwill 2024-12-31 14654896 d:Goodwill 2023-12-31 14654896 d:CurrentFinancialInstruments 2024-12-31 14654896 d:CurrentFinancialInstruments 2023-12-31 14654896 d:Non-currentFinancialInstruments 2024-12-31 14654896 d:Non-currentFinancialInstruments 2023-12-31 14654896 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14654896 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14654896 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14654896 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14654896 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 14654896 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 14654896 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 14654896 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 14654896 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 14654896 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 14654896 d:ShareCapital 2024-01-01 2024-12-31 14654896 d:ShareCapital 2024-12-31 14654896 d:ShareCapital 1900-03-02 2023-12-31 14654896 d:ShareCapital 2023-12-31 14654896 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14654896 d:RetainedEarningsAccumulatedLosses 2024-12-31 14654896 d:RetainedEarningsAccumulatedLosses 1900-03-02 2023-12-31 14654896 d:RetainedEarningsAccumulatedLosses 2023-12-31 14654896 c:FRS102 2024-01-01 2024-12-31 14654896 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14654896 c:FullAccounts 2024-01-01 2024-12-31 14654896 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14654896 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 14654896 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 14654896 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 14654896 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 14654896 7 2024-01-01 2024-12-31 14654896 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 14654896 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 14654896









R&D CARE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
R&D CARE LTD
REGISTERED NUMBER: 14654896

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 5 
69,100
93,488

Tangible assets
 6 
1,765,397
1,626,233

  
1,834,497
1,719,721

Current assets
  

Stocks
  
6,000
6,000

Debtors: amounts falling due within one year
 7 
70,043
62,658

Cash at bank and in hand
 8 
31,259
75,469

  
107,302
144,127

Creditors: amounts falling due within one year
 9 
(911,876)
(850,798)

Net current liabilities
  
 
 
(804,574)
 
 
(706,671)

Total assets less current liabilities
  
1,029,923
1,013,050

Creditors: amounts falling due after more than one year
 10 
(1,002,799)
(988,533)

  

Net assets
  
27,124
24,517


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
27,024
24,417

  
27,124
24,517


Page 1

 
R&D CARE LTD
REGISTERED NUMBER: 14654896
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




Mr D Dayalan
Director

The notes on pages 4 to 13 form part of these financial statements.

Page 2

 
R&D CARE LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


Comprehensive income for the period

Profit for the period
-
24,417
24,417
Total comprehensive income for the period
-
24,417
24,417

Shares issued during the period
100
-
100



At 1 January 2024
100
24,417
24,517


Comprehensive income for the year

Profit for the year
-
28,709
28,709
Total comprehensive income for the year
-
28,709
28,709


Contributions by and distributions to owners

Dividends: Equity capital
-
(26,102)
(26,102)


At 31 December 2024
100
27,024
27,124


The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
R&D CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

R&D Care Ltd  is a private company limited by share capital, incorporated in England and Wales, registration number 14654896. The address of the registered office is 313 The Parkway Iver Heath, Buckinghamshire, England, SL0 0RL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors believe that the company has the ability to fulfil its financial obligations for a period of at least twelve months from the date of these financial statements and therefore consider it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
R&D CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
R&D CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
not depreciated
Plant and machinery
-
5 years
Motor vehicles
-
5 years
Fixtures and fittings
-
5 years
Computer equipment
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
R&D CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

ln applying the Company's accounting policies, the directors are required to make judgments, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' best judgments, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be appropriate.
Due to the inherent subjectivity involved in making such judgments, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision effects both current and future periods.
Key sources of estimation uncertainty
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The directors consider the following to be significant areas of judgment and key accounting estimates:
- Valuation of stock and stock provisions is an area of key accounting estimate. The entity's policy in relation to stock provisioning is therefore to provide for obsolete, slow moving and defective stock, and therefore ensure that stock is held at the most appropriate estimate of net realisable value;
- Depreciation of tangible fixed assets respectively are also key accounting estimates. Depreciation is estimated based upon the expected useful lives of the company's tangible fixed assets;
- Amortisation of goodwill respectively is also key accounting estimates. Amortisation is estimated based upon the expected useful lives of the company's goodwill.

Page 7

 
R&D CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Employees

The average monthly number of employees, including directors, during the year was 50 (2023 - 43).


5.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
97,553



At 31 December 2024

97,553



Amortisation


At 1 January 2024
4,065


Charge for the year on owned assets
24,388



At 31 December 2024

28,453



Net book value



At 31 December 2024
69,100



At 31 December 2023
93,488



Page 8
 


 
R&D CARE LTD


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


6.


Tangible fixed assets






Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2024
1,565,291
60,001
-
105
2,836
1,628,233


Additions
-
20,531
82,896
43,223
17,063
163,713



At 31 December 2024

1,565,291
80,532
82,896
43,328
19,899
1,791,946



Depreciation


At 1 January 2024
-
2,000
-
-
-
2,000


Charge for the year on owned assets
-
13,889
1,382
6,602
2,676
24,549



At 31 December 2024

-
15,889
1,382
6,602
2,676
26,549



Net book value



At 31 December 2024
1,565,291
64,643
81,514
36,726
17,223
1,765,397



At 31 December 2023
1,565,291
58,001
-
105
2,836
1,626,233

Page 9
 
R&D CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           6.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Freehold
1,565,291
1,565,291

1,565,291
1,565,291



7.


Debtors

2024
2023
£
£


Trade debtors
39,939
44,416

Other debtors
16,406
-

Prepayments and accrued income
13,698
18,242

70,043
62,658



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
31,259
75,469

31,259
75,469


Page 10

 
R&D CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
31,467
26,683

Trade creditors
9,333
8,887

Corporation tax
6,513
6,513

Other taxation and social security
26,072
20,325

Obligations under finance lease and hire purchase contracts
13,396
-

Other creditors
778,917
726,273

Accruals and deferred income
46,178
62,117

911,876
850,798


The bank loan is secured by way of a fixed and floating charge over the asset of the company.
The directors and shareholder have given personal guarantee.


10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
955,454
988,533

Net obligations under finance leases and hire purchase contracts
47,345
-

1,002,799
988,533


Page 11

 
R&D CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
31,467
26,683


31,467
26,683

Amounts falling due 1-2 years

Bank loans
34,039
34,040


34,039
34,040

Amounts falling due 2-5 years

Bank loans
119,747
76,657


119,747
76,657

Amounts falling due after more than 5 years

Bank loans
801,668
877,836

801,668
877,836

986,921
1,015,216


The loan is at 4% over the Bank of England Base Rate for a period of 240 months from (and including) the date of the first drawdown of the Facility.


12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
13,396
-

Between 1-5 years
47,345
-

60,741
-

Page 12

 
R&D CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administrated fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £25,305 (2023: £3036). Contributions totaling £4,047 (2023: £3,693) were payable to the fund at the balance sheet date and are included in creditors.


14.


Controlling party

The ultimate controlling party is Mr D Dayalan.
 
Page 13