Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31102024-01-01falsefalseNo description of principal activity5truefalse 14737332 2024-01-01 2024-12-31 14737332 2023-03-17 2023-12-31 14737332 2024-12-31 14737332 2023-12-31 14737332 1 2024-01-01 2024-12-31 14737332 d:Director2 2024-01-01 2024-12-31 14737332 d:Director3 2024-01-01 2024-12-31 14737332 c:CurrentFinancialInstruments 2024-12-31 14737332 c:CurrentFinancialInstruments 2023-12-31 14737332 c:Non-currentFinancialInstruments 2024-12-31 14737332 c:Non-currentFinancialInstruments 2023-12-31 14737332 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 14737332 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 14737332 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 14737332 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 14737332 c:ShareCapital 2024-12-31 14737332 c:ShareCapital 2023-12-31 14737332 c:SharePremium 2024-12-31 14737332 c:SharePremium 2023-12-31 14737332 c:RetainedEarningsAccumulatedLosses 2024-12-31 14737332 c:RetainedEarningsAccumulatedLosses 2023-12-31 14737332 d:OrdinaryShareClass1 2024-01-01 2024-12-31 14737332 d:OrdinaryShareClass1 2024-12-31 14737332 d:OrdinaryShareClass1 2023-12-31 14737332 d:FRS102 2024-01-01 2024-12-31 14737332 d:Audited 2024-01-01 2024-12-31 14737332 d:FullAccounts 2024-01-01 2024-12-31 14737332 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14737332 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14737332 2 2024-01-01 2024-12-31 14737332 6 2024-01-01 2024-12-31 14737332 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 14737332










ORRÖN ENERGY DEVELOPMENT LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ORRÖN ENERGY DEVELOPMENT LIMITED
REGISTERED NUMBER: 14737332

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 4 
392,995
399,468

  
392,995
399,468

Current assets
  

Debtors: amounts falling due within one year
 5 
4,664,914
4,155,338

Cash at bank and in hand
 6 
1,263,214
751,394

  
5,928,128
4,906,732

Creditors: amounts falling due within one year
 7 
(1,100,614)
(904,865)

Net current assets
  
 
 
4,827,514
 
 
4,001,867

Total assets less current liabilities
  
5,220,509
4,401,335

Creditors: amounts falling due after more than one year
 8 
-
(178,326)

  

Net assets
  
5,220,509
4,223,009


Capital and reserves
  

Called up share capital 
 9 
1,004
1,002

Share premium account
  
5,244,075
4,241,048

Profit and loss account
  
(24,570)
(19,041)

  
5,220,509
4,223,009


Page 1

 
ORRÖN ENERGY DEVELOPMENT LIMITED
REGISTERED NUMBER: 14737332
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B A Matthews
A K P Wikner
Director
Director


Date: 29 September 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
ORRÖN ENERGY DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Orrön Energy Development Limited is a private company, limited by shares, registered in England and Wales, company number 14737332. The company's registered office is Century House, 1 The Lakes, Northampton, NN4 7HD.
The Company was incorporated on 17 March 2023.
The financial statements are presented in pounds sterling and rounded to the nearest pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources available to continue in operational existence for the foreseeable future.
Subsequent to the year end, additional investment in share capital has been received for total aggregate consideration of £2,160,253. The Company is forecasting further financial support will be required over the next 12 months.
The Company's ultimate parent has confirmed via a non-legally binding letter of support that they will continue to provide financial support to the Company for at least a period of twelve months following the date of approval of these financial statements. If this support was withdrawn, then the Company would need to find alternative investment to continue its operations.
The directors have received assurances that the Company remains a key part of the business for the wider Group and therefore are confident that this support will not be withdrawn and have therefore adopted the going concern basis of accounting in preparing the financial statements.

Page 3

 
ORRÖN ENERGY DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
ORRÖN ENERGY DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
ORRÖN ENERGY DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.
Page 6

 
ORRÖN ENERGY DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Financial instruments (continued)


Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2023 - 5).

Page 7

 
ORRÖN ENERGY DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
399,468


Revaluations
(6,473)



At 31 December 2024
392,995




Page 8

 
ORRÖN ENERGY DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
865
-

Amounts owed by group undertakings
4,642,596
3,749,268

Other debtors
4,463
257,001

Prepayments and accrued income
16,990
149,069

4,664,914
4,155,338



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,263,214
751,394



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
142,694
424,549

Amounts owed to group undertakings
258,303
262,130

Other taxation and social security
59,488
34,292

Other creditors
213,378
-

Accruals and deferred income
426,751
183,894

1,100,614
904,865



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other creditors
-
178,326


Page 9

 
ORRÖN ENERGY DEVELOPMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,004 (2023 - 1,002) Ordinary shares of £1.00 each
1,004
1,002


During the year, 2 ordinary shares were issued at a premium. The par value of each share was £1, and the aggregate consideration received was £1,003,029.


10.


Related party transactions

The Company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group and its parent company.
During the year, the wife of Barry Matthews (director) provided PR, marketing and consultancy services totalling £26,608 (2023 - £10,388).


11.


Post balance sheet events

On 12 March 2025 the Company issued 1 ordinary share of £1 for aggregate consideration of £1,377,513.
On 23 June 2025 the Company issued 1 ordinary share of £1 for aggregate consideration of £782,740.


12.


Controlling party

The immediate parent company is Orrön Energy Greenfield AB, a company incorporated in Sweden.
The ultimate parent company is Orrön Energy AB (publ), a company incorporated in Sweden.
Orrön Energy AB (publ) prepares group financial statements and copies can be obtained from that at Hovslagargatan 5 SE-111 48 Stockholm, Sweden.


13.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 29 September 2025 by Adam Young ACA (Senior Statutory Auditor) on behalf of MHA. MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)

 
Page 10