Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truetruetruetruetrue2024-01-01falseNo description of principal activity22truetruefalse 14752378 2024-01-01 2024-12-31 14752378 2023-03-23 2023-12-31 14752378 2024-12-31 14752378 2023-12-31 14752378 c:PriorPeriodIncreaseDecrease 2024-01-01 2024-12-31 14752378 d:Director1 2024-01-01 2024-12-31 14752378 d:Director2 2024-01-01 2024-12-31 14752378 d:RegisteredOffice 2024-01-01 2024-12-31 14752378 c:Buildings c:LongLeaseholdAssets 2024-01-01 2024-12-31 14752378 c:Buildings c:LongLeaseholdAssets 2024-12-31 14752378 c:Buildings c:LongLeaseholdAssets 2023-12-31 14752378 c:CurrentFinancialInstruments 2024-12-31 14752378 c:CurrentFinancialInstruments 2023-12-31 14752378 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 14752378 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 14752378 c:ShareCapital 2024-12-31 14752378 c:ShareCapital 2023-03-23 2023-12-31 14752378 c:ShareCapital 2023-12-31 14752378 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14752378 c:RetainedEarningsAccumulatedLosses 2024-12-31 14752378 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2024-01-01 2024-12-31 14752378 c:RetainedEarningsAccumulatedLosses 2023-03-23 2023-12-31 14752378 c:RetainedEarningsAccumulatedLosses 2023-12-31 14752378 c:AcceleratedTaxDepreciationDeferredTax 2024-12-31 14752378 c:AcceleratedTaxDepreciationDeferredTax 2023-12-31 14752378 c:TaxLossesCarry-forwardsDeferredTax 2024-12-31 14752378 c:TaxLossesCarry-forwardsDeferredTax 2023-12-31 14752378 d:FRS102 2024-01-01 2024-12-31 14752378 d:Audited 2024-01-01 2024-12-31 14752378 d:FullAccounts 2024-01-01 2024-12-31 14752378 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14752378 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14752378 e:PoundSterling 2024-01-01 2024-12-31 14752378 c:ShareCapital c:PriorPeriodErrorIncreaseDecrease 2024-01-01 2024-12-31 14752378 c:RetainedEarningsAccumulatedLosses c:PreviouslyStatedAmount 2023-12-31 14752378 c:PreviouslyStatedAmount 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 14752378









HERAEUS REAL ESTATE UK LTD









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
HERAEUS REAL ESTATE UK LTD
 
 
COMPANY INFORMATION


Directors
R Wetzel 
A R Williamson 




Registered number
14752378



Registered office
161 Cambridge Science Park

Cambridge

CB4 0GQ




Independent auditors
Knights Lowe Limited
Chartered Accountants & Statutory Auditors

Eldo House

Kempson Way

Bury St Edmunds

Suffolk

IP32 7AR




Accountants
Lakin Rose Limited
Cambridge House

Camboro Business Park

Girton

Cambridge

CB3 0QH





 
HERAEUS REAL ESTATE UK LTD
 

CONTENTS



Page
Balance sheet
 
1 - 2
Statement of changes in equity
 
3 - 4
Notes to the financial statements
 
5 - 10


 
HERAEUS REAL ESTATE UK LTD
REGISTERED NUMBER: 14752378

BALANCE SHEET
AS AT 31 DECEMBER 2024

As restated
2024
2023
                                                                            Note
£
£

Fixed assets
  

Tangible assets
 4 
15,872,398
16,083,058

  
15,872,398
16,083,058

Current assets
  

Debtors: amounts falling due within one year
  
4,176
-

Cash at bank and in hand
 6 
111,270
39,741

  
115,446
39,741

Creditors: amounts falling due within one year
 7 
(17,681,117)
(16,654,059)

Net current liabilities
  
 
 
(17,565,671)
 
 
(16,614,318)

Total assets less current liabilities
  
(1,693,273)
(531,260)

Provisions for liabilities
  

Deferred tax
  
(3,343,265)
(3,624,363)

  
 
 
(3,343,265)
 
 
(3,624,363)

Net liabilities
  
(5,036,538)
(4,155,623)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(5,037,538)
(4,156,623)

  
(5,036,538)
(4,155,623)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
HERAEUS REAL ESTATE UK LTD
REGISTERED NUMBER: 14752378
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




A R Williamson
Director

The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
HERAEUS REAL ESTATE UK LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024 (as previously stated)
1,000
(532,260)
(531,260)

Prior year adjustment - correction of error
-
(3,624,363)
(3,624,363)

At 1 January 2024 (as restated)
1,000
(4,156,623)
(4,155,623)



Loss for the year
-
(880,915)
(880,915)


At 31 December 2024
1,000
(5,037,538)
(5,036,538)


Page 3

 
HERAEUS REAL ESTATE UK LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£



Loss for the period
-
(4,156,623)
(4,156,623)

Shares issued during the period
1,000
-
1,000


At 31 December 2023
1,000
(4,156,623)
(4,155,623)


The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
HERAEUS REAL ESTATE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Heraeus Real Estate UK Ltd is a private company limited by shares and is incorporated in England and Wales. The address of the registered office 161 Cambridge Science Park, Cambridge, CB4 0GQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirements of Section 33 Related Party Disclosures paragraph 33.7;
the requirement of paragraph 24(b) of IFRS 6 Exploration for and Evaluation of Mineral Resources to disclose the operating and investing cash flows arising from the exploration for and evaluation of mineral resources (when applying this standard in accordance with paragraph 34.11 of FRS 102).

This information is included in the consolidated financial statements of Heraeus Holding GmbH as at 31 December 2024 and these financial statements may be obtained from heraeus-group.com..

 
2.3

Going concern

The financial statements have been prepared on the going concern basis which assumes that the company will continue as a going concern for the foreseeable future. The validity of this assumptions depends on the parent company continuing to provide adequate financial support and by not seeking repayment of the amounts owed to it. The directors of the parent company have indicated that they will provide such support and accordingly they believe it appropriate for the company to prepare financial statements on the going concern basis.

Page 5

 
HERAEUS REAL ESTATE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 6

 
HERAEUS REAL ESTATE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Investment property rented to other group entities and accounted for under the cost model is stated at historical cost less accumulated depreciation and any accumulated impairment losses.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Land is depreciated over the lease term.
Buildings are depreciated over the weighted average of the useful lives of 230 months.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
HERAEUS REAL ESTATE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees




The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


4.


Tangible fixed assets





Long-term leasehold property

£



Cost or valuation


At 1 January 2024
16,170,833



At 31 December 2024

16,170,833



Depreciation


At 1 January 2024
87,775


Charge for the year on financed assets
210,660



At 31 December 2024

298,435



Net book value



At 31 December 2024
15,872,398



At 31 December 2023
16,083,058

Page 8

 
HERAEUS REAL ESTATE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Prepayments and accrued income
4,176
-

4,176
-



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
111,270
39,741

111,270
39,741



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
43,363
-

Amounts owed to group undertakings
17,622,471
16,636,909

Other creditors
-
7,050

Accruals and deferred income
15,283
10,100

17,681,117
16,654,059


Page 9

 
HERAEUS REAL ESTATE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Deferred taxation




2024


£






At beginning of year
3,624,363


Utilised in year
(281,098)



At end of year
3,343,265

The provision for deferred taxation is made up as follows:

As restated
2024
2023
£
£


Accelerated capital allowances
3,573,350
3,626,015

Tax losses carried forward
(230,085)
(1,652)

3,343,265
3,624,363


9.


Prior year adjustment

The balance sheet for the period ended 31 December 2023 has been adjusted to reflect a deferred tax liability of £3,624,363 following the identification of a difference in the tax base cost of the property acquired during the year.


10.


Controlling party

The ultimate controlling party is Heraeus Holding GmbH, a company registered in Germany.
The largest and smallest group in which these financial statements are consolidated is Heraeus Holding GmbH.
The registered office of Heraeus Holding GmbH is Heraeusstrasse 12-14, Hanau, Hessen, 63450.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by James Knights BSc ACA (senior statutory auditor) on behalf of Knights Lowe Limited.

 
Page 10