Company registration number 14830065 (England and Wales)
IVEGATE GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
IVEGATE GROUP LIMITED
COMPANY INFORMATION
Directors
A Hudson
J Cooper
(Appointed 13 February 2025)
D Ford
(Appointed 13 February 2025)
A Kirkbright
(Appointed 13 February 2025)
Company number
14830065
Registered office
Station Road
Sanderson House
Horsforth
West Yorkshire
LS18 5NT
Auditor
Buckle Barton Limited
Sanderson House
Station Road
Horsforth
Leeds
LS18 5NT
IVEGATE GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 20
IVEGATE GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The board of directors have completed the financial statements for the period and present our strategic report which provides a summary of the year ended 31 December 2024.
Review of the business
Ivegate Group Limited is the intermediate holding company of the trading company Ivegate Limited and it's renewable energy division Ivegate Renewable Energy Limited.
The trading period to December 2024 was more challenging than anticipated with the demise of ISG. The business was otherwise in good health at the time of their administration with all issues from previous periods being resolved, cash still strong and a profitable order book but the administration of ISG left an exposure of £3.8m to Ivegate in September 2024.
The Directors took swift action and were able to engage directly with the client (BT) for the main project we were working on for ISG and stepped in as principal contractor to complete the project. This was around October 2024 with the project due to complete by April 2025.
Turnover for the period returned to expected levels but underlying profitability was affected by the impact of ISG ceasing to trade as we were not able to recover all costs associated with their demise.
We are however confident of a return to previously enjoyed levels of profitability in the 2025 period with an anticipated increased turnover of c.£60m with profit recovering.
Principal risks and uncertainties
The management of the business continue to monitor and manage risk to enable our successful continuation as a going concern. The main risks identified are:
Market Conditions
The market is generally subdued with new projects being delayed by the building safety act and end clients still appear to be concerned with persistent high interest rates, confidence in the UK economy which is leading to projects being delayed or postponed.
Employee Motivation
Our employees are integral to our operation, and we work hard to make sure our talent is recognised, rewarded and given the best opportunity to develop in all aspects of their career with us.
Financial Risks
The sector in which we operate is notoriously volatile and we take financial security very seriously. We continue to insure our debts and have robust prequalification of new and existing customers to ensure we are confident of their ability to meet their obligations to us. The insight gained through the use of credit insurance allows us to make better decisions with which customers we are working with and to manage our exposure to them.
Risk Mitigation
We continue to develop our process to mitigate known risks within our business with stringent client selection, robust pre-qualification of subcontractors and prudent cash management all playing a part in our operations.
Cash
We continue to manage cash well and despite the challenges faced with ISG have largely maintained our liquid position over the period. We have managed positive cashflow through the most difficult of circumstances and still remain without external funding or assistance.
IVEGATE GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Workload
The business continues to perform well for our clients and subsequently we continue to have an enviable position of security over our forward workload. We anticipate YE25 will have increased levels of turnover and profitability with some projects running into YE26.
A Hudson
Director
30 September 2025
IVEGATE GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of a holding company.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £484,300. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A Hudson
J Cooper
(Appointed 13 February 2025)
D Ford
(Appointed 13 February 2025)
A Kirkbright
(Appointed 13 February 2025)
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
A Hudson
Director
30 September 2025
IVEGATE GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
IVEGATE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IVEGATE GROUP LIMITED
- 5 -
Opinion
We have audited the financial statements of Ivegate Group Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
IVEGATE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IVEGATE GROUP LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
- We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act, tax legislation and occupational health and employment legislation.
- We enquired of the directors for evidence of non compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.
- We gained an understanding of the controls that the directors have in place to prevent and detect fraud. We enquired of the directors about any instances of fraud that had taken place during the accounting period.
- The risk of fraud and non compliance with laws and regulations and fraud was discussed within the audit team and teste were planned and performed to address these risks. We identified the potential for fraud in the following areas - revenue recognition.
- We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.
- We enquired of the directors about actual and potential litigation and claims.
- We performed analytical procedures to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.
IVEGATE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IVEGATE GROUP LIMITED (CONTINUED)
- 7 -
- In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.
Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non compliance with laws and regulations and cannot be expected to detect all fraud and non compliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Ian Meek ACA FCCA (Senior Statutory Auditor)
For and on behalf of Buckle Barton Limited, Statutory Auditor
Chartered Accountants
Sanderson House
Station Road
Horsforth
Leeds
LS18 5NT
30 September 2025
IVEGATE GROUP LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
646,950
-
Administrative expenses
(10)
Profit before taxation
646,940
Tax on profit
5
(161,800)
Profit for the financial year
485,140
The profit and loss account has been prepared on the basis that all operations are continuing operations.
IVEGATE GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
485,140
Other comprehensive income
-
-
Total comprehensive income for the year
485,140
IVEGATE GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
7
3,627,069
Current assets
Debtors
9
197,913
Cash at bank and in hand
1,230
1,000
199,143
1,000
Creditors: amounts falling due within one year
10
(3,823,372)
-
Net current (liabilities)/assets
(3,624,229)
1,000
Net assets
2,840
1,000
Capital and reserves
Called up share capital
11
2,000
1,000
Profit and loss reserves
840
Total equity
2,840
1,000
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
A Hudson
Director
Company registration number 14830065 (England and Wales)
IVEGATE GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 26 April 2023
-
Year ended 31 December 2023:
Profit and total comprehensive income
-
Issue of share capital
11
1,000
-
1,000
Balance at 31 December 2023
1,000
1,000
Year ended 31 December 2024:
Profit and total comprehensive income
-
485,140
485,140
Issue of share capital
11
1,000
-
1,000
Dividends
6
-
(484,300)
(484,300)
Balance at 31 December 2024
2,000
840
2,840
IVEGATE GROUP LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
14
4,111,998
Investing activities
Purchase of subsidiaries
(3,627,069)
Repayment of loans
(1,399)
Net cash used in investing activities
(3,628,468)
-
Financing activities
Proceeds from issue of shares
1,000
1,000
Dividends paid
(484,300)
Net cash (used in)/generated from financing activities
(483,300)
1,000
Net increase in cash and cash equivalents
230
1,000
Cash and cash equivalents at beginning of year
1,000
Cash and cash equivalents at end of year
1,230
1,000
IVEGATE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Ivegate Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Station Road, Sanderson House, Horsforth, West Yorkshire, LS18 5NT.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
These financial statements for the year ended 31 December 2024 are the first financial statements of Ivegate Group Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 26 April 2023. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Management services
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
IVEGATE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
IVEGATE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
IVEGATE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Management fees receivable
646,950
-
IVEGATE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover
(Continued)
- 17 -
2024
2023
£
£
Turnover analysed by geographical market
UK
646,950
-
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
0
0
5
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
161,800
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
646,940
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
161,735
Roundings
65
Taxation charge for the year
161,800
-
6
Dividends
2024
2023
£
£
Interim paid
484,300
IVEGATE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
7
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
8
3,627,069
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
-
Additions
3,627,069
At 31 December 2024
3,627,069
Carrying amount
At 31 December 2024
3,627,069
At 31 December 2023
-
8
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Ivegate Limited
UK
Ordinary shares
100.00
Ivegate Renewable Energy Limited
UK
Ordinary shares
90.00
9
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
16,514
Other debtors
1,399
Prepayments and accrued income
180,000
197,913
-
IVEGATE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
10
Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to group undertakings
3,626,869
Corporation tax
161,800
Other taxation and social security
34,630
Other creditors
73
3,823,372
11
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000
1,000
2,000
1,000
12
Related party transactions
Transactions with related parties
During the year, the company has received management charges totalling £646,950 (2023: £nil) from related group companies.
At the year-end the company owed £3,610,355 to group companies as well as holding accrued income of£180,000 in management charges receivable from group companies, these balances are payable on demand and do no bear any interest.
13
Ultimate controlling party
The ultimate parent undertaking of the company is Ivegate Developments Ltd, registered at Low Moor Mills, Albert Road, Morley, Leeds, LS27 8LD, which prepares and publishes consolidated financial statements for the smallest group of which the company is a member.
14
Cash generated from operations
2024
2023
£
£
Profit after taxation
485,140
Adjustments for:
Taxation charged
161,800
Movements in working capital:
Increase in debtors
(196,514)
Increase in creditors
3,661,572
Cash generated from operations
4,111,998
-
IVEGATE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,000
230
1,230
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200A HudsonJ CooperD FordA Kirkbright148300652024-01-012024-12-3114830065bus:Director12024-01-012024-12-3114830065bus:Director22024-01-012024-12-3114830065bus:Director32024-01-012024-12-3114830065bus:Director42024-01-012024-12-3114830065bus:RegisteredOffice2024-01-012024-12-31148300652024-12-31148300652023-04-262023-12-3114830065core:RetainedEarningsAccumulatedLosses2023-04-262023-12-3114830065core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31148300652023-12-3114830065core:ShareCapital2024-12-3114830065core:ShareCapital2023-12-3114830065core:RetainedEarningsAccumulatedLosses2024-12-3114830065core:RetainedEarningsAccumulatedLosses2023-12-3114830065core:ShareCapital2023-04-2514830065core:RetainedEarningsAccumulatedLosses2023-04-2514830065core:ShareCapitalOrdinaryShareClass12024-12-3114830065core:ShareCapitalOrdinaryShareClass12023-12-3114830065core:ShareCapital2023-04-262023-12-3114830065core:ShareCapital2024-01-012024-12-31148300652023-12-31148300652023-04-2514830065core:UKTax2024-01-012024-12-3114830065core:UKTax2023-04-262023-12-311483006512024-01-012024-12-311483006512023-04-262023-12-3114830065core:Non-currentFinancialInstruments2024-12-3114830065core:Non-currentFinancialInstruments2023-12-3114830065core:Subsidiary12024-01-012024-12-3114830065core:Subsidiary22024-01-012024-12-3114830065core:Subsidiary112024-01-012024-12-3114830065core:Subsidiary222024-01-012024-12-3114830065core:CurrentFinancialInstruments2024-12-3114830065core:CurrentFinancialInstruments2023-12-3114830065bus:OrdinaryShareClass12024-01-012024-12-3114830065bus:OrdinaryShareClass12024-12-3114830065bus:OrdinaryShareClass12023-12-3114830065bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114830065bus:FRS1022024-01-012024-12-3114830065bus:Audited2024-01-012024-12-3114830065bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP