Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsetrue52024-01-01No description of principal activity5falsetruefalse 14884426 2024-01-01 2024-12-31 14884426 2023-05-22 2023-12-31 14884426 2024-12-31 14884426 2023-12-31 14884426 c:Director1 2024-01-01 2024-12-31 14884426 c:Director4 2024-01-01 2024-12-31 14884426 c:Director6 2024-01-01 2024-12-31 14884426 c:Director7 2024-01-01 2024-12-31 14884426 c:RegisteredOffice 2024-01-01 2024-12-31 14884426 d:CurrentFinancialInstruments 2024-12-31 14884426 d:CurrentFinancialInstruments 2023-12-31 14884426 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14884426 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14884426 d:ShareCapital 2024-12-31 14884426 d:ShareCapital 2023-12-31 14884426 d:RetainedEarningsAccumulatedLosses 2024-12-31 14884426 d:RetainedEarningsAccumulatedLosses 2023-12-31 14884426 c:OrdinaryShareClass1 2024-01-01 2024-12-31 14884426 c:OrdinaryShareClass1 2024-12-31 14884426 c:OrdinaryShareClass1 2023-12-31 14884426 c:OrdinaryShareClass2 2024-01-01 2024-12-31 14884426 c:OrdinaryShareClass2 2024-12-31 14884426 c:OrdinaryShareClass2 2023-12-31 14884426 c:OrdinaryShareClass3 2024-01-01 2024-12-31 14884426 c:OrdinaryShareClass3 2024-12-31 14884426 c:OrdinaryShareClass3 2023-12-31 14884426 c:FRS102 2024-01-01 2024-12-31 14884426 c:Audited 2024-01-01 2024-12-31 14884426 c:FullAccounts 2024-01-01 2024-12-31 14884426 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14884426 d:ImmediateParent 2024-01-01 2024-12-31 14884426 d:ImmediateParent 2024-12-31 14884426 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14884426 6 2024-01-01 2024-12-31 14884426 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 14884426












FUTURE POWER ENTERPRISES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 

FUTURE POWER ENTERPRISES LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2
Notes to the financial statements
 
3 - 9


 

FUTURE POWER ENTERPRISES LIMITED
 
COMPANY INFORMATION


Directors
T Harada 
N Reid 
R Thomas 
S Watson 




Registered number
14884426



Registered office
Temporis Capital Limited
7th Floor Wellington House

125 - 130 Strand

London

WC2R 0AP




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:14884426
FUTURE POWER ENTERPRISES LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 4 
90,409
-

  
90,409
-

Current assets
  

Stocks
 5 
380,294
134,183

Debtors: amounts falling due within one year
 6 
854,159
6,231

Cash at bank and in hand
  
18,794
-

  
1,253,247
140,414

Creditors: amounts falling due within one year
 7 
(1,546,547)
(149,714)

Net current liabilities
  
 
 
(293,300)
 
 
(9,300)

Total assets less current liabilities
  
(202,891)
(9,300)

  

Net liabilities
  
(202,891)
(9,300)


Capital and reserves
  

Called up share capital 
 9 
1,200
1,200

Profit and loss account
  
(204,091)
(10,500)

Total net deficit
  
(202,891)
(9,300)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




S Watson
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 

FUTURE POWER ENTERPRISES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Future Power Enterprises Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is 7th floor, Wellington House, 125-130 Strand, London, WC2R 0AP.
The financial statements are presented in Sterling (£). Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Reporting period

The entity's annual financial statements are presented for the year to 31 December 2024. The comparative financial statements are for the seven-month period to 31 December 2023. 
As a result, the comparative information as presented within these financial statements and related notes are not entirely comparable.  

 
2.3

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. In addition to this, the company has received a letter of financial support from its parent company TISV 4 Limited. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

  
2.4

Stock

Costs related to projects under development are included in stock where, in the opinion of the directors, the related projects are highly likely to be successfully developed, the economic benefits arising from their future sale are expected to exceed the amount of expenditure included in stock, and the cost can be measured reliably.
The costs of individual projects are determined by the developers who forecast projected costs and the relevant benefits from future sales in a business plan which is reviewed by the directors and approved. Costs incurred prior to meeting the criteria for inclusion in stock are expensed to the company's profit and loss account.

Page 3

 

FUTURE POWER ENTERPRISES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.5

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Page 4

 

FUTURE POWER ENTERPRISES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)





Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.6

Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Page 5

 

FUTURE POWER ENTERPRISES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.7

Share capital

Ordinary shares are classified as equity.

 
2.8

Borrowing costs

Borrowing costs which are related to projects under development are included in stock where, in the opinion of the directors, the related projects are highly likely to be successfully developed. All other borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 


3.


Employees



The average monthly number of employees, including directors, during the year was 5 (2023 - 5).


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 January 2024
-


Additions
90,409



At 31 December 2024
90,409





5.


Stocks

2024
2023
£
£

Projects under development
380,294
134,183



6.


Debtors

Page 6

 

FUTURE POWER ENTERPRISES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
£
£


Amounts owed by group undertakings
770,407
-

Other debtors
83,752
6,231

854,159
6,231



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
214,344
18,794

Loans from group undertakings
1,255,272
45,938

Other taxation and social security
1,726
4,682

Other creditors
6,336
-

Accruals
68,869
80,300

1,546,547
149,714



8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Loans from group undertakings
1,255,272
45,938





The amounts owed to group undertakings bear interest at the rate set by Bank of England plus 5% per annum. The amounts are unsecured and have no fixed repayment date.


9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



200 (2023 - 200) Ordinary A shares of £1.00 each
200
200
100 (2023 - 100) Ordinary B shares of £1.00 each
100
100
900 (2023 - 900) Ordinary C shares of £1.00 each
900
900

1,200

1,200


10.
Related party transactions

Page 7

 

FUTURE POWER ENTERPRISES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Transactions with related parties are as follows:




Relationship

Transaction

Amount
Amount due (to)/from related parties




2024
 
2023 
2024 
2023 




£
 
£ 
£ 
£ 



Immediate parent 
company
Shareholder loan facility
1,209,334
45,938
(1,255,272)
(45,938)




The shareholder loan facility is referenced in note 7.
Other amounts owed to related parties are unsecured, interest free and due for repayment within one year.

Page 8

 

FUTURE POWER ENTERPRISES LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Parent undertaking

The immediate parent undertaking is TISV 4 Limited, a company registered in England and Wales. The registered office is 7th Floor, Wellington House, 125-130 Strand, London, WC2R 0AP.
The ultimate controlling party is Temporis Limited, a company incorporated in Malta. Its registered office address is 171 Old Bakery Street, Valletta, VLT1455, Malta.


12.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by Krishan Sivathondan (senior statutory auditor) on behalf of Blick Rothenberg Audit LLP.

 
Page 9