Company registration number 14907932 (England and Wales)
RESIPOINT LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
10 Bridge Street
Christchurch
Dorset
BH23 1EF
RESIPOINT LTD
CONTENTS
Page
Company information
1
Balance sheet
2
Notes to the financial statements
3 - 9
RESIPOINT LTD
COMPANY INFORMATION
- 1 -
Directors
Mr D G Hill
(Appointed 21 January 2025)
Mr M Collins
(Appointed 10 January 2025)
Mr D J Lewis
(Appointed 10 January 2025)
Company number
14907932
Registered office
Unit A, Quedgley West Business Park
Bristol Road
Hardwicke
Gloucester
United Kingdom
GL2 4PA
Auditor
TC Group
10 Bridge Street
Christchurch
Dorset
BH23 1EF
RESIPOINT LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
170,806
207,428
Current assets
Stocks
886,888
976,036
Debtors
4
3,134,988
1,609,404
Cash at bank and in hand
151,736
11,228
4,173,612
2,596,668
Creditors: amounts falling due within one year
5
(3,918,669)
(1,343,140)
Net current assets
254,943
1,253,528
Total assets less current liabilities
425,749
1,460,956
Creditors: amounts falling due after more than one year
6
(828,197)
(790,500)
Net (liabilities)/assets
(402,448)
670,456
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(402,548)
670,356
Total equity
(402,448)
670,456
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr M Collins
Director
Company registration number 14907932 (England and Wales)
RESIPOINT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Resipoint Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit A, Quedgley West Business Park, Bristol Road, Hardwicke, Gloucester, United Kingdom, GL2 4PA.
1.1
Reporting period
The comparative accounting period had been shorted to 31 December 2023, to be aligned with other group companies. The comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
The directors have assessed the company's financial position and future prospects and are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future. This assessment has considered current cash flow forecasts, access to financing, and the potential impact of any known or reasonably foreseeable risks. The company will continue to benefit from wider group funds, and the group will not seek to recall any debts owed at the detriment of the company. Accordingly, the financial statements have been prepared on a going concern basis, as the directors have no reason to believe that the company will not continue in business for at least twelve months from the date of approval of the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Turnover is recognised on dispatch of the goods or completion of services.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
RESIPOINT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
20% straight line
Plant and equipment
15% reducing balance
Computers
33% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
RESIPOINT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
RESIPOINT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
42
39
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
28,964
251,179
280,143
Additions
19,828
19,828
Disposals
(9,775)
(9,775)
At 31 December 2024
28,964
261,232
290,196
Depreciation and impairment
At 1 January 2024
5,750
66,965
72,715
Depreciation charged in the year
5,793
44,607
50,400
Eliminated in respect of disposals
(3,725)
(3,725)
At 31 December 2024
11,543
107,847
119,390
Carrying amount
At 31 December 2024
17,421
153,385
170,806
At 31 December 2023
23,214
184,214
207,428
RESIPOINT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,066,255
1,305,501
Corporation tax recoverable
9,855
Amounts owed by group undertakings
264,926
Other debtors
58,878
38,977
3,134,988
1,609,404
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
124,418
353,700
Amounts owed to group undertakings
2,996,581
Corporation tax
201,722
Other taxation and social security
400,579
206,475
Other creditors
397,091
581,243
3,918,669
1,343,140
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
828,197
790,500
Creditors due more than one year represents the net present value of an interest free loan from a related party within the group. The loan balance has been discounted by £118,841 to reflect a market rate of interest of 5%. The loan is repayable on 30th June 2026.
7
Security
The company is party to a cross guarantee, given in respect of the parent company which is secured by a fixed and floating charge over all assets of the company.
RESIPOINT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Dean Pullen FCCA
Statutory Auditor:
TC Group
9
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
98,373
103,272
10
Related party transactions
The company has taken advantage of the exemption granted under Section 33 of FRS 102 from disclosing transactions with other wholly-owned group companies.
RESIPOINT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
11
Parent company
The immediate parent company is Elmbridge Pump Company Limited, by virtue of its 100% interest in the issued share capital of the company. Elmbridge Pump Company Limited is the parent company of the smallest group to consolidate these financial statements.
The previous controlling party was the board of Inversio Limited. Effective 10th January 2025 control passed to the new ultimate parent company, Epiris GP Limited, which has its registered office at Aztec Group House, IFC6, The Esplanade, St Helier, Jersey JE4 0QH. Epiris GP Limited is the ultimate parent undertaking as general partner of Epiris Fund II LP, Epiris Fund II (B) LP, Epiris Fund II FFP LP and Epiris TC LP, each of whom has their registed office at Aztec Group House, IFC6, The Esplanade, St Helier, Jersey, JE4 0QH.