Silverfin false false 31/12/2024 01/01/2024 31/12/2024 S Dapper 06/06/2023 J Dapper 06/06/2023 L Marks 11/07/2023 30 September 2025 no description of principal activity 14918443 2024-12-31 14918443 bus:Director1 2024-12-31 14918443 bus:Director2 2024-12-31 14918443 bus:Director3 2024-12-31 14918443 core:CurrentFinancialInstruments 2024-12-31 14918443 core:CurrentFinancialInstruments 2023-12-31 14918443 2023-12-31 14918443 core:ShareCapital 2024-12-31 14918443 core:ShareCapital 2023-12-31 14918443 core:RetainedEarningsAccumulatedLosses 2024-12-31 14918443 core:RetainedEarningsAccumulatedLosses 2023-12-31 14918443 bus:OrdinaryShareClass1 2024-12-31 14918443 bus:OrdinaryShareClass2 2024-12-31 14918443 2024-01-01 2024-12-31 14918443 bus:FilletedAccounts 2024-01-01 2024-12-31 14918443 bus:SmallEntities 2024-01-01 2024-12-31 14918443 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 14918443 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14918443 bus:Director1 2024-01-01 2024-12-31 14918443 bus:Director2 2024-01-01 2024-12-31 14918443 bus:Director3 2024-01-01 2024-12-31 14918443 2023-01-01 2023-12-31 14918443 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 14918443 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 14918443 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 14918443 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14918443 (England and Wales)

KANTOS MEDIA LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

KANTOS MEDIA LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

KANTOS MEDIA LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
KANTOS MEDIA LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
Directors S Dapper
J Dapper
L Marks
Registered office Northdown Business Park
Ashford Road
Maidstone
ME17 2DL
United Kingdom
Company number 14918443 (England and Wales)
Accountant Kreston Reeves LLP
37 St Margarets Street
Canterbury
Kent
CT1 2TU
KANTOS MEDIA LIMITED

BALANCE SHEET

As at 31 December 2024
KANTOS MEDIA LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Current assets
Debtors 3 12,443 20,439
Cash at bank and in hand 591 3,350
13,034 23,789
Creditors: amounts falling due within one year 4 ( 167,123) ( 90,045)
Net current liabilities (154,089) (66,256)
Total assets less current liabilities (154,089) (66,256)
Net liabilities ( 154,089) ( 66,256)
Capital and reserves
Called-up share capital 5 100 100
Profit and loss account ( 154,189 ) ( 66,356 )
Total shareholders' deficit ( 154,089) ( 66,256)

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Kantos Media Limited (registered number: 14918443) were approved and authorised for issue by the Board of Directors on 30 September 2025. They were signed on its behalf by:

S Dapper
Director
KANTOS MEDIA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
KANTOS MEDIA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Kantos Media Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Northdown Business Park, Ashford Road, Maidstone, ME17 2DL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 1 1

3. Debtors

2024 2023
£ £
Trade debtors 4,501 8,274
Amounts owed by Group undertakings 4,895 8,018
VAT recoverable 3,027 4,127
Other debtors 20 20
12,443 20,439

4. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 22,308 17,951
Amounts owed to Group undertakings 139,509 62,952
Accruals 3,125 2,950
Other taxation and social security 2,181 5,432
Other creditors 0 760
167,123 90,045

5. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
80 Ordinary A shares of £ 1.00 each 80 80
20 Ordinary B shares of £ 1.00 each 20 20
100 100

6. Ultimate controlling party

The controlling party is Kantos Group Limited (12022969) by virtue of its majority shareholding.