Company registration number 15487505 (England and Wales)
THE TOOL CONNECTION HOLDINGS LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
THE TOOL CONNECTION HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr E G Altham
(Appointed 13 February 2024)
Company number
15487505
Registered office
Unit 2
Kineton Road
Southam
Warwickshire
West Midlands
UK
CV47 0DR
Auditor
DKR Audit Services Ltd
36 Lichfield Street
Walsall
West Midlands
UK
WS1 1TJ
Business address
Unit 2
Kineton Road
Southam
Warwickshire
West Midlands
UK
CV47 0DR
Bankers
Bank of Scotland
Coventry Business Centre
22 High Street
Coventry
England
CV1 5QX
Solicitors
Wright Hassell LLP
Olympus Avenue
Leamington Spa
Warwickshire
England
CV34 6BF
THE TOOL CONNECTION HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 37
THE TOOL CONNECTION HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

 

The principal activity of the company in the year under review was that of tool wholesalers, with sales being achieved in the UK and overseas.

 

The tool range specialises in the automotive sector and the products are available through automotive wholesale outlets, motor factors, independent retailers, hardware stores and van sales. Building on the success of the Laser Tools brand, the company has acquired brands over the years, including Kamasa, Gunson and Power-TEC.

Review of the business

The group has seen its turnover increase in 2024 by 3.0%, achieving annual turnover of £22.4m. Gross profit margin has once again increased during the year, from 56.14% in 2023 to 56.63% in 2024, with pre-tax profits increasing by 8.96%, showing pre-tax profit of £2.60m. Administrative costs have increased by 3.64%. The overall company net assets are £30.8m, an increase from £28.8m in 2023.

 

The group continually aims to mitigate risks by reviewing costs and overheads, taking a cautious and prudent approach to future growth and maintaining a strong balance sheet.

 

The group continues to further expand its product range, which is in line with the company's policy of commitment to constantly update the tool range with new and innovative products.

 

The group's engineering sub-subsidiary continues to support the business, by designing and producing innovative tools and is a key part of the company's future plans. The engineering sub-subsidiary protects the company's supply of tools and also manufactures bespoke tools in Sheffield, which remains at the forefront of technology in metals and metal products.

 

Overall, company profits have increased during 2024, and they are expected to remain in a strong financial position going into 2025.

Principal risks and uncertainties

Risk management is overseen by the board of directors and is constantly reviewed to comply with statutory regulations and best practice.

 

The principal general economic risks include continuing rising costs, the stability of foreign exchange rates including the Euro and US Dollar, wages legislation and any changes in customs regulations. The principal IT risks include online presence and the impact of any major loss or corruption of data, relating to purchases, payroll, sales or stock control, resulting from operating in a highly computerised environment.

 

The directors believe that the company has little exposure in relation to cashflow and liquidity risk, but has some risk in relation to credit, should there be any further increases to the Bank of England base rate. It shares similar competitive risks to other manufacturing industries, who suffer from fluctuations in global prices and demand, often stimulated by political and environmental issues.

Key performance indicators

The directors believe that the performance markers under the Review of Business above, provide a measure of how the company performed against its primary objectives.

On behalf of the board

Mr E G Altham
Director
30 September 2025
THE TOOL CONNECTION HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -

The director presents his annual report and financial statements for the Period ended 31 December 2024.

Principal activities

The principal activity of the company and group is that of tool wholesalers, tool manufacturers and general engineering works.

Results and dividends

The results for the Period are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the Period and up to the date of signature of the financial statements was as follows:

Mr E G Altham
(Appointed 13 February 2024)
Mr M T Smith
(Appointed 13 February 2024 and deceased 22 July 2024)
Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

THE TOOL CONNECTION HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mr E G Altham
Director
30 September 2025
THE TOOL CONNECTION HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE TOOL CONNECTION HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of The Tool Connection Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the Period ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

THE TOOL CONNECTION HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE TOOL CONNECTION HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Irregularities, including fraud, are 'instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

Based on our understanding of ·the company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation, anti-money laundering regulation.

 

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:

 

THE TOOL CONNECTION HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE TOOL CONNECTION HOLDINGS LIMITED
- 6 -

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as: tax legislation, pension legislation, the Companies Act 2006.

 

In addition, we evaluated the directors' and management's incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to revenue recognition, which we pinpointed the cut-off assertion and significant one-off or unusual transactions.

Our audit procedures in relation to fraud included but were not limited to:

 

 

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Babar Mahmood BA (Hons) ACA (Senior Statutory Auditor)
For and on behalf of DKR Audit Services Ltd, Statutory Auditor
Chartered Accountants
36 Lichfield Street
Walsall
West Midlands
WS1 1TJ
UK
30 September 2025
THE TOOL CONNECTION HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 7 -
Period
Year
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
3
22,395,155
21,740,590
Cost of sales
(9,713,518)
(9,534,826)
Gross profit
12,681,637
12,205,764
Administrative expenses
(10,460,607)
(10,092,945)
Other operating income
80,975
413,064
Exceptional item
4
-
0
(187,333)
Operating profit
5
2,302,005
2,338,550
Interest receivable and similar income
8
237,970
190,549
Interest payable and similar expenses
9
56,518
(146,060)
Profit before taxation
2,596,493
2,383,039
Tax on profit
10
(667,572)
(560,885)
Profit for the financial Period
1,928,921
1,822,154
Profit for the financial Period is all attributable to the owner of the parent company.
THE TOOL CONNECTION HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
Period
Year
ended
ended
31 December
31 December
2024
2023
£
£
Profit for the Period
1,928,921
1,822,154
Other comprehensive income
Cash flow hedges gain arising in the Period
-
0
-
0
Tax relating to other comprehensive income
10,500
(13,379)
Total comprehensive income for the Period
1,939,421
1,808,775
Total comprehensive income for the Period is all attributable to the owner of the parent company.
THE TOOL CONNECTION HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
94,996
4,038
Tangible assets
12
8,802,115
7,308,833
8,897,111
7,312,871
Current assets
Stocks
16
11,155,169
11,384,279
Debtors
17
3,837,643
3,792,503
Cash at bank and in hand
10,062,072
9,466,871
25,054,884
24,643,653
Creditors: amounts falling due within one year
18
(2,378,317)
(2,241,336)
Net current assets
22,676,567
22,402,317
Total assets less current liabilities
31,573,678
29,715,188
Creditors: amounts falling due after more than one year
19
(375,261)
(505,676)
Provisions for liabilities
Deferred tax liability
22
422,190
372,706
(422,190)
(372,706)
Net assets
30,776,227
28,836,806
Capital and reserves
Called up share capital
24
19,010
100
Revaluation reserve
552,040
541,540
Other reserves
(715,922)
(697,012)
Profit and loss reserves
30,921,099
28,992,178
Total equity
30,776,227
28,836,806

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Mr E G Altham
Director
Company registration number 15487505 (England and Wales)
THE TOOL CONNECTION HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,415,136
-
0
Investments
13
36,500,000
-
0
37,915,136
-
0
Current assets
Debtors
17
34,827
-
0
Cash at bank and in hand
4,462,848
-
0
4,497,675
-
0
Creditors: amounts falling due within one year
18
(3,944,650)
-
Net current assets
553,025
-
0
Net assets
38,468,161
-
0
Capital and reserves
Called up share capital
24
19,010
-
0
Other reserves
36,481,090
-
0
Profit and loss reserves
1,968,061
-
0
Total equity
38,468,161
-
0

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,968,061 (2023 - £0 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Mr E G Altham
Director
Company registration number 15487505 (England and Wales)
THE TOOL CONNECTION HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
Share capital
Revaluation reserve
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
100
554,919
(697,012)
27,370,024
27,228,031
Year ended 31 December 2023:
Profit for the year
-
-
-
1,822,154
1,822,154
Other comprehensive income:
Tax relating to other comprehensive income
-
(13,379)
-
-
0
(13,379)
Total comprehensive income
-
(13,379)
-
1,822,154
1,808,775
Dividends
-
-
-
(200,000)
(200,000)
Balance at 31 December 2023
100
541,540
(697,012)
28,992,178
28,836,806
Period ended 31 December 2024:
Profit for the period
-
-
-
1,928,921
1,928,921
Other comprehensive income:
Tax relating to other comprehensive income
-
10,500
-
-
0
10,500
Total comprehensive income
-
10,500
-
1,928,921
1,939,421
Issue of share capital
24
18,910
-
-
-
18,910
Other movements
-
-
(18,910)
-
(18,910)
Balance at 31 December 2024
19,010
552,040
(715,922)
30,921,099
30,776,227
THE TOOL CONNECTION HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 12 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
-
0
-
-
0
-
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
-
0
Balance at 31 December 2023
-
0
-
-
0
-
0
Period ended 31 December 2024:
Profit and total comprehensive income
-
-
1,968,061
1,968,061
Issue of share capital
24
19,010
-
-
19,010
Transfers
-
36,481,090
-
36,481,090
Balance at 31 December 2024
19,010
36,481,090
1,968,061
38,468,161
THE TOOL CONNECTION HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
2,784,427
1,948,575
Interest paid
56,518
(146,060)
Income taxes paid
(337,788)
(482,132)
Net cash inflow from operating activities
2,503,157
1,320,383
Investing activities
Purchase of intangible assets
(92,304)
-
Purchase of tangible fixed assets
(1,895,497)
(1,126,352)
Proceeds from disposal of tangible fixed assets
49,229
220,483
Interest received
237,970
190,549
Net cash used in investing activities
(1,700,602)
(715,320)
Financing activities
Repayment of bank loans
(99,265)
(94,681)
Purchase of derivatives
(84,851)
(165,760)
Payment of finance leases obligations
(23,238)
(90,917)
Dividends paid to equity shareholders
-
0
(200,000)
Net cash used in financing activities
(207,354)
(551,358)
Net increase in cash and cash equivalents
595,201
53,705
Cash and cash equivalents at beginning of Period
9,466,871
9,413,166
Cash and cash equivalents at end of Period
10,062,072
9,466,871
THE TOOL CONNECTION HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
3,907,572
-
0
Investing activities
Purchase of tangible fixed assets
(1,415,136)
-
0
Interest received
20,312
-
0
Dividends received
1,950,000
-
0
Net cash generated from investing activities
555,176
-
Financing activities
Proceeds from issue of shares
100
-
Net cash generated from financing activities
100
-
Net increase in cash and cash equivalents
4,462,848
-
Cash and cash equivalents at beginning of Period
-
0
-
0
Cash and cash equivalents at end of Period
4,462,848
-
0
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

The Tool Connection Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office and principal place of business is Unit 2 Kineton Road, Southam, England, CV47 0DR.

 

The group consists of The Tool Connection Holdings Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, asides from freehold property which is held at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the business combination is shown and calculated on a merger basis. As such, the results of the group undertakings for the period are shown in the consolidated profit and loss account, with the comparative figures presented on a similar basis.

 

The consolidated financial statements present the results of The Tool Connection Holdings Ltd and it's subsidiaries as if they form a single entity. Due to consolidating on a merger basis, the results are shown as if the business combination has always been in place.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company The Tool Connection Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% on cost
Website costs
6 years straight line on cost
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Leasehold land and buildings
Straight line basis over the lease term
Plant and equipment
10% on cost
Warehouse equipment and fittings
10% on cost
Computers
33% on cost and 25% on cost
Motor vehicles
25% on reducing balance and 25% on cost
Office equipment
10% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and loss are recognised in profit or loss.

Although there is a policy of providing depreciation at 2% on cost to freehold property, depreciation has only been provided on one property in the year, whilst no depreciation has been provided on the other property, because the residual value is equivalent to the market value of the property. This policy will be reviewed each year and provision will be made should the amount be considered material.

 

The carrying amount of any replaced components is derecognised. Repairs and maintenance costs are expensed as incurred.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.10
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

 

Stocks are valued using the average unit cost method where the stock is manufactured and on a first-in first-out basis where the stock is bought in as raw material or goods for resale. Net realisable value is the estimated selling price less further costs expected to be incurred to completion and disposal. Provision is made for slow moving, obsolete and defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss, with none made.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Derivatives

The group uses forward foreign currency contracts to reduce its exposure to risk arising from changes in foreign exchange values.

 

Derivative financial instruments are initially recognised at fair value on the date the contract is entered into. Such instruments are then subsequently measured at fair value with changes in fair value being recognised in the profit or loss within finance income or expense as appropriate. The company does not use hedge accounting for foreign exchange derivative financial instruments.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.20

Patents

Expenditure on registering patents is charged to the profit and loss account as incurred.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 23 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

Stocks

The group makes an estimate of the provision for obsolete and slow moving items within total stocks. When assessing the value of the provision, management considers factors including the physical condition and age of stocks, the quantity of stocks held; the saleability of the stocks and historical experience of the warehouse staff.

Impairment of debtors

The group makes an estimate of the recoverable value of trade debtors. When assessing impairment of trade debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors, levels of sales rebates and historical experience.

Tax

The group makes an estimate of the provision for the research and development enhancement claim. This provision is estimated based on the amount received in the previous financial year.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Automotive sector tooling
22,395,155
21,740,590
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
17,174,616
16,787,551
Europe
4,925,703
4,672,885
Rest of World
294,836
280,154
22,395,155
21,740,590
2024
2023
£
£
Other revenue
Interest income
237,970
190,549
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 24 -
4
Exceptional item
2024
2023
£
£
Income
Insurance income receivable
67,768
411,450
Expenditure
Profit or loss on disposal of tangible assets
-
187,333

During the previous year, a warehouse owned by a subsidiary was damaged by a fire, resulting in machinery being destroyed. Following on from compensation received in 2023, additional amounts totalling £67,768 were received in 2024.

 

This amount was received as compensation towards costs incurred at the time, rather than to replace the damaged assets.

 

5
Operating profit
2024
2023
£
£
Operating profit for the period is stated after charging/(crediting):
Exchange gains
(37,021)
(240,772)
Fees payable to the group's auditor for the audit of the group's financial statements
2,500
-
Depreciation of owned tangible fixed assets
370,549
391,055
Profit on disposal of tangible fixed assets
(17,563)
(1,130)
Amortisation of intangible assets
1,346
1,346
Operating lease charges
113,185
101,510
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the Period was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Office and management staff
98
97
-
-
Warehouse staff
45
51
-
-
Production staff
27
22
-
-
Total
170
170
-
0
-
0
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
5,129,188
4,945,291
-
0
-
0
Social security costs
520,931
532,529
-
-
Pension costs
261,772
245,774
-
0
-
0
5,911,891
5,723,594
-
0
-
0
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
588,350
593,331
Company pension contributions to defined contribution schemes
26,843
25,487
615,193
618,818
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
261,415
243,219
Company pension contributions to defined contribution schemes
13,525
12,913
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
228,219
190,549
Other interest income
9,751
-
Total income
237,970
190,549
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
228,219
190,549
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 26 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
24,486
28,378
Fair value loss/(gain) on financial instruments
(84,851)
110,291
(60,365)
138,669
Other finance costs:
Interest on finance leases and hire purchase contracts
3,847
7,391
Total finance costs
(56,518)
146,060
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
610,776
466,919
Deferred tax
Origination and reversal of timing differences
56,796
38,327
Changes in tax rates
-
0
55,639
Total deferred tax
56,796
93,966
Total tax charge
667,572
560,885

The actual charge for the Period can be reconciled to the expected charge for the Period based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,596,493
2,383,039
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.38%)
649,123
557,155
Tax effect of expenses that are not deductible in determining taxable profit
770
(448)
Effect of change in corporation tax rate
-
55,639
Group relief
-
0
(17,501)
Permanent capital allowances in excess of depreciation
32,005
(33,960)
Research and development tax credit
(14,326)
-
0
Taxation charge
667,572
560,885
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 27 -

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2024
2023
£
£
Deferred tax arising on:
Revaluation of property
(10,500)
13,379
11
Intangible fixed assets
Group
Software
Website costs
Total
£
£
£
Cost
At 1 January 2024
6,730
-
0
6,730
Additions
-
0
92,304
92,304
At 31 December 2024
6,730
92,304
99,034
Amortisation and impairment
At 1 January 2024
2,692
-
0
2,692
Amortisation charged for the Period
1,346
-
0
1,346
At 31 December 2024
4,038
-
0
4,038
Carrying amount
At 31 December 2024
2,692
92,304
94,996
At 31 December 2023
4,038
-
0
4,038
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.

The intangible assets detailed above includes computer software and website build costs purchased by two subsidiaries. They are being amortised over the useful economic lives of six years and five years respectively.

 

As the website build costs are not yet complete as of 31 December 2024, these costs have not yet been amortised.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 28 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Warehouse equipment and fittings
Computers
Motor vehicles
Office equipment
Total
£
£
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
5,350,000
524,566
1,341,542
1,378,993
688,404
1,158,630
156,030
10,598,165
Additions
1,415,136
-
0
303,514
107,389
43,040
17,360
9,058
1,895,497
Disposals
-
0
-
0
(88,762)
(11,031)
(8,690)
(157,526)
-
0
(266,009)
At 31 December 2024
6,765,136
524,566
1,556,294
1,475,351
722,754
1,018,464
165,088
12,227,653
Depreciation and impairment
At 1 January 2024
27,998
35,234
768,364
910,626
636,078
768,792
142,240
3,289,332
Depreciation charged in the Period
14,001
20,378
104,964
84,621
44,708
97,650
4,227
370,549
Eliminated in respect of disposals
-
0
-
0
(74,359)
(10,443)
(8,616)
(140,925)
-
0
(234,343)
At 31 December 2024
41,999
55,612
798,969
984,804
672,170
725,517
146,467
3,425,538
Carrying amount
At 31 December 2024
6,723,137
468,954
757,325
490,547
50,584
292,947
18,621
8,802,115
At 31 December 2023
5,322,002
489,332
573,178
468,367
52,326
389,838
13,790
7,308,833
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 29 -
Company
Freehold land and buildings
£
Cost or valuation
At 1 January 2024
-
0
Additions
1,415,136
At 31 December 2024
1,415,136
Depreciation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
1,415,136

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
91,711
104,812
-
0
-
0

Freehold land and buildings in the company with a carrying amount of £4,400,000 (2022: £4,400,000) have been held as security for the bank loans by means of legal charges, and debentures securing fixed and floating charges - refer to note 22 for full details.

Freehold land and buildings in a subsidiary were revalued at 31 December 2021 by Fowler Sandford Chartered Surveyors, independent valuers not connected with the company on the basis of market value, at a value of £950,000. This valuation consisted of land at £250,000 and property of £700,000.

 

For the year-ending 31 December 2024, in the director's view the value of the property is not materially different to the value held in the accounts.

If the revaluation model had not been used in previous years, then the historical cost of the freehold land and property in the group as at 31 December 2024 would have been £4,890,186 (2023: £4,890,186).

13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
36,500,000
-
0
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 30 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
-
Additions
36,500,000
At 31 December 2024
36,500,000
Carrying amount
At 31 December 2024
36,500,000
At 31 December 2023
-
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Eldon Tool Company Limited
United Kingdom
Investment
Ordinary
0
100.00
Power-Tec Automotive Equipment Ltd
United Kingdom
Dormant
Ordinary
0
100.00
Eldon Engineering Co. Limited
United Kingdom
Dormant
Ordinary
0
100.00
Eldon Flow Equipment Limited
United Kingdom
Dormant
Ordinary
0
100.00
Laser Tools Racing Ltd
United Kingdom
Dormant
Ordinary
0
100.00
Eldon Tool and Engineering Limited
United Kingdom
Engineering company
Ordinary
0
100.00
The Tool Connection Limited
United Kingdom
Tool wholesale
Ordinary
100.00
-
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Eldon Tool Company Limited
333,117
-
0
Power-Tec Automotive Equipment Ltd
2
-
0
Eldon Engineering Co. Limited
2
-
0
Eldon Flow Equipment Limited
99
-
0
Laser Tools Racing Ltd
100
-
0
Eldon Tool and Engineering Limited
244,857
(4,327)
0
The Tool Connection Limited
29,196,316
1,935,243
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 31 -
15
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
84,851
-
-
-

The group and subsidiary gains and losses are recognised in the profit or loss in respect of financial instruments and are summarised as above, as liabilities measured at fair value.

 

Forward foreign currency contracts are valued using quoted forward exchange rates and yield curves which are derived from interest rates matching maturities of the contracts. There were no interest swaps in existence at the reporting date (2023: £Nil).

16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
11,155,169
11,384,279
-
0
-
0

The amount of stock recognised as an expense in cost of sales during the year was £9,495,723 (2023: £9,287,099).

Stocks in a subsidiary company of £10,356,927 (2023: £10,675,132) have been held as security for the bank loans by means of debentures securing fixed and floating charges - refer to note 22 for full details.

17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,192,414
3,217,403
34,827
-
0
Derivative financial instruments
84,851
-
-
-
Other debtors
8,426
11,156
-
0
-
0
Prepayments and accrued income
542,382
557,562
-
0
-
0
3,828,073
3,786,121
34,827
-
Deferred tax asset (note 22)
9,570
6,382
-
0
-
0
3,837,643
3,792,503
34,827
-

Trade debtors in a subsidiary company of £3,138,647 (2023: £3,174,430) have been held as security for the bank loans by means of debentures securing fixed and floating charges.

 

Amounts owed by group undertakings are unsecured and repayable on demand. Interest is charged on one intercompany loan between two subsidiaries; all other intercompany loans are interest free.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 32 -
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
20
99,266
92,732
-
0
-
0
Obligations under finance leases
21
24,616
23,238
-
0
-
0
Trade creditors
1,096,024
1,087,191
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
3,900,000
-
0
Corporation tax payable
400,776
127,788
6,021
-
0
Other taxation and social security
297,840
350,295
5,107
-
Other creditors
234,117
368,943
-
0
-
0
Accruals and deferred income
225,678
191,149
33,522
-
0
2,378,317
2,241,336
3,944,650
-
0

As of 31 December 2024, there were outstanding pension contributions of £37,993 (2023: £37,448) which were included within other creditors and paid by the relevant group entities in 2025.

 

In the company as of 31 December 2024, there are amounts due to a subsidiary of £3,900,000 (2023: nil). This loan is unsecured, interest free and repayable on demand.

19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
342,553
448,352
-
0
-
0
Obligations under finance leases
21
32,708
57,324
-
0
-
0
375,261
505,676
-
-
Amounts included above which fall due after five years are as follows:
Payable by instalments
36,716
73,535
-
-
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
441,819
541,084
-
0
-
0
Payable within one year
99,266
92,732
-
0
-
0
Payable after one year
342,553
448,352
-
0
-
0
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
20
Loans and overdrafts
(Continued)
- 33 -

As of 31 December 2024, there are secured bank loan debts in the group of £441,819 (2023: £541,084). These are all held by a subsidiary, The Tool Connection Limited.

 

The Bank of Scotland holds: a legal charge over the company's premises at Units 1 and 2 Bourne End, Kineton Road, Southam, Warwickshire; a legal charge over the company's premises at Units 1, 2 and 3 Gainsborough Trading Estate, Southam, Warwickshire; and a debenture over all sums over the undertaking and all property and assets.

 

Lloyds Bank Commercial Finance Limited holds: an all assets debenture over the undertaking and all property and assets; and a book debts debenture over the undertaking and all property and assets.

 

There is a ranking agreement in place between Bank of Scotland and Lloyds Bank Commercial Finance Limited.

Bank loans comprise:

 

 

 

 

 

 

 

 

 

Type of Loan

Maturity Date

Interest Rate

2024

2023

 

 

 

£

£

Bank loan - variable 1.45% over base

2026

6.20%

61,478

92,018

Bank loan - variable 1.45% over base

2029

6.20%

120,036

140,470

Bank loan - fixed rate

2029

3.77%

260,305

308,596

 

 

 

 

 

 

 

 

 

 

21
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
24,616
23,238
-
0
-
0
In two to five years
32,708
57,324
-
0
-
0
57,324
80,562
-
-

Finance lease payments represent rentals payable by the group for one item in plant and machinery, under hire purchase contracts in a subsidiary company. The amounts are secured debts, secured against the asset purchased.

 

There are no hire purchase contracts held within the company.

 

The net book value of the secured items in plant and machinery as of 31 December 2024 is £91,711 (2023: £104,812).

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 34 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
376,944
316,960
-
-
Revaluations
45,246
55,746
-
-
Unrealised profits
-
-
9,570
6,382
422,190
372,706
9,570
6,382
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the Period:
£
£
Liability at 1 January 2024
366,324
-
Charge to profit or loss
56,796
-
Credit to other comprehensive income
(10,500)
-
Liability at 31 December 2024
412,620
-

The deferred tax asset set out above is expected to reverse within 12 months and relates to unrealised profits on trading within the group.

23
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
261,772
245,774

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
19,010
-
19,010
-
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 35 -
25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
47,074
58,692
-
-
Between two and five years
101,399
59,556
-
-
148,473
118,248
-
-
26
Related party transactions

During the year, a group restructure took place, with The Tool Connection Holdings Ltd acquiring 100% of the share capital of The Tool Connection Limited and it's existing subsidiaries. The group restructure has been accounted for using merger accounting.

 

There were no dividends paid during 2024 to the parent company's director and shareholder. In the previous year, prior to the restructure, there were dividends paid of £200,000 to the director and shareholder of the previous parent company, The Tool Connection Limited.

 

The estate of the deceased director, M T Smith is also a trustee of The Tool Connection Limited Executive Pension Scheme. The group has paid a rent of £102,164 (2023: £110,000) to the pension scheme during the year.

 

The property held by the pension scheme was acquired by the parent company, The Tool Connection Holdings Ltd in the year, with rent paid of £7,836 (2023: nil) by a subsidiary to the parent company.

 

At 31 December 2024 there was a loan outstanding to the estate of a director, M T Smith of £186,389 (2023: £302,267). The loan is repayable on demand and is not interest bearing. His estate has also assigned a Scottish Amicable Life Policy as security to the Bank of Scotland.

27
Controlling party

The ultimate controlling party is the estate of M T Smith, by virtue of the estate owning 100% of the share capital. M T Smith died on 22 July 2024, with the estate held in probate as of the year-end.

THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 36 -
28
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,928,921
1,822,154
Adjustments for:
Taxation charged
667,572
560,885
Finance costs
(56,518)
146,060
Investment income
(237,970)
(190,549)
Gain on disposal of tangible fixed assets
(17,563)
(1,130)
Amortisation and impairment of intangible assets
1,346
1,346
Depreciation and impairment of tangible fixed assets
370,549
391,055
Movements in working capital:
Decrease/(increase) in stocks
229,109
(758,397)
Decrease/(increase) in debtors
42,900
(297,802)
(Decrease)/increase in creditors
(143,919)
274,953
Cash generated from operations
2,784,427
1,948,575
29
Cash generated from operations - company
2024
2023
£
£
Profit after taxation
1,968,061
-
Adjustments for:
Taxation charged
6,021
-
0
Investment income
(1,970,312)
-
0
Movements in working capital:
Increase in debtors
(34,827)
-
Increase in creditors
3,938,629
-
Cash generated from operations
3,907,572
-
30
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
9,466,871
595,201
10,062,072
Borrowings excluding overdrafts
(541,084)
99,265
(441,819)
Obligations under finance leases
(80,562)
23,238
(57,324)
8,845,225
717,704
9,562,929
THE TOOL CONNECTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 37 -
31
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
-
4,462,848
4,462,848
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr E G AlthamMr M T Smithfalse15487505bus:Consolidated2024-01-012024-12-31154875052024-01-012024-12-3115487505bus:Director12024-01-012024-12-3115487505bus:Director22024-01-012024-12-3115487505bus:RegisteredOffice2024-01-012024-12-3115487505bus:Agent12024-01-012024-12-31154875052024-12-3115487505bus:Consolidated2024-12-3115487505bus:Consolidated2023-01-012023-12-3115487505core:Exceptionalbus:Consolidated12024-01-012024-12-3115487505core:Exceptionalbus:Consolidated12023-01-012023-12-31154875052023-01-012023-12-3115487505core:RevaluationReservebus:Consolidated2023-01-012023-12-3115487505core:RevenueReservesInvestmentFundsOnlybus:Consolidated2023-01-012023-12-3115487505core:RevaluationReservebus:Consolidated2024-01-012024-12-3115487505core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3115487505bus:Consolidated2023-12-3115487505core:ComputerSoftwarebus:Consolidated2024-12-3115487505core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3115487505core:ComputerSoftwarebus:Consolidated2023-12-3115487505core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-31154875052023-12-3115487505core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3115487505core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3115487505core:PlantMachinerybus:Consolidated2024-12-3115487505core:FurnitureFittingsbus:Consolidated2024-12-3115487505core:ComputerEquipmentbus:Consolidated2024-12-3115487505core:MotorVehiclesbus:Consolidated2024-12-3115487505core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3115487505core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3115487505core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3115487505core:PlantMachinerybus:Consolidated2023-12-3115487505core:FurnitureFittingsbus:Consolidated2023-12-3115487505core:ComputerEquipmentbus:Consolidated2023-12-3115487505core:MotorVehiclesbus:Consolidated2023-12-3115487505core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3115487505core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3115487505core:ShareCapitalbus:Consolidated2024-12-3115487505core:ShareCapitalbus:Consolidated2023-12-3115487505core:RevaluationReservebus:Consolidated2024-12-3115487505core:RevaluationReservebus:Consolidated2023-12-3115487505core:OtherMiscellaneousReservebus:Consolidated2024-12-3115487505core:OtherMiscellaneousReservebus:Consolidated2023-12-3115487505core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3115487505core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3115487505core:ShareCapital2024-12-3115487505core:ShareCapital2023-12-3115487505core:OtherMiscellaneousReserve2024-12-3115487505core:OtherMiscellaneousReserve2023-12-3115487505core:RetainedEarningsAccumulatedLosses2024-12-3115487505core:RetainedEarningsAccumulatedLosses2023-12-3115487505core:ShareCapitalbus:Consolidated2022-12-3115487505core:SharePremiumbus:Consolidated2022-12-31154875052022-12-3115487505core:ShareCapital2022-12-3115487505core:RetainedEarningsAccumulatedLosses2022-12-3115487505core:ShareCapitalbus:Consolidated2024-01-012024-12-3115487505core:ShareCapital2024-01-012024-12-3115487505bus:Consolidated2022-12-3115487505core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3115487505core:ComputerSoftware2024-01-012024-12-3115487505core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3115487505core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3115487505core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3115487505core:PlantMachinery2024-01-012024-12-3115487505core:FurnitureFittings2024-01-012024-12-3115487505core:ComputerEquipment2024-01-012024-12-3115487505core:MotorVehicles2024-01-012024-12-3115487505core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-3115487505core:UKTaxbus:Consolidated2024-01-012024-12-3115487505core:UKTaxbus:Consolidated2023-01-012023-12-3115487505core:ComputerSoftwarebus:Consolidated2023-12-3115487505core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3115487505bus:Consolidated2023-12-3115487505core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3115487505core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3115487505core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3115487505core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3115487505core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3115487505core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3115487505core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3115487505core:PlantMachinerybus:Consolidated2023-12-3115487505core:FurnitureFittingsbus:Consolidated2023-12-3115487505core:ComputerEquipmentbus:Consolidated2023-12-3115487505core:MotorVehiclesbus:Consolidated2023-12-3115487505core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3115487505core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3115487505core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3115487505core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3115487505core:PlantMachinerybus:Consolidated2024-01-012024-12-3115487505core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3115487505core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3115487505core:MotorVehiclesbus:Consolidated2024-01-012024-12-3115487505core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3115487505core:PlantMachinery2024-12-3115487505core:PlantMachinery2023-12-3115487505core:Subsidiary12024-01-012024-12-3115487505core:Subsidiary22024-01-012024-12-3115487505core:Subsidiary32024-01-012024-12-3115487505core:Subsidiary42024-01-012024-12-3115487505core:Subsidiary52024-01-012024-12-3115487505core:Subsidiary62024-01-012024-12-3115487505core:Subsidiary72024-01-012024-12-3115487505core:Subsidiary112024-01-012024-12-3115487505core:Subsidiary222024-01-012024-12-3115487505core:Subsidiary332024-01-012024-12-3115487505core:Subsidiary442024-01-012024-12-3115487505core:Subsidiary552024-01-012024-12-3115487505core:Subsidiary662024-01-012024-12-3115487505core:Subsidiary772024-01-012024-12-3115487505core:Subsidiary12024-12-3115487505core:Subsidiary22024-12-3115487505core:Subsidiary32024-12-3115487505core:Subsidiary42024-12-3115487505core:Subsidiary52024-12-3115487505core:Subsidiary62024-12-3115487505core:Subsidiary72024-12-3115487505core:CurrentFinancialInstruments2024-12-3115487505core:CurrentFinancialInstruments2023-12-3115487505core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3115487505core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3115487505core:WithinOneYearbus:Consolidated2024-12-3115487505core:WithinOneYearbus:Consolidated2023-12-3115487505core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3115487505core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3115487505core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3115487505core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3115487505core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3115487505core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3115487505core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3115487505core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3115487505core:Non-currentFinancialInstruments2024-12-3115487505core:Non-currentFinancialInstruments2023-12-3115487505core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3115487505core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3115487505core:WithinOneYear2024-12-3115487505core:WithinOneYear2023-12-3115487505core:BetweenTwoFiveYearsbus:Consolidated2024-12-3115487505core:BetweenTwoFiveYearsbus:Consolidated2023-12-3115487505core:BetweenTwoFiveYears2024-12-3115487505core:BetweenTwoFiveYears2023-12-3115487505bus:PrivateLimitedCompanyLtd2024-01-012024-12-3115487505bus:FRS1022024-01-012024-12-3115487505bus:Audited2024-01-012024-12-3115487505bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3115487505bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP