|
|
|
|
|
FOR THE PERIOD ENDED |
|
|
|
|
|
FINANCIAL STATEMENTS |
|
Contents |
Page |
|
Director's report |
1 |
|
Statement of comprehensive income |
2 |
|
Statement of financial position |
3 |
|
Statement of changes in equity |
4 |
|
Notes to the financial statements |
5 |
|
|
|
DIRECTOR'S REPORT |
|
|
(Appointed
|
|
|
|
|
Director |
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
STATEMENT OF COMPREHENSIVE INCOME |
|
Period from |
|
|
9 Apr 24 to |
|
|
29 Dec 24 |
|
|
Note |
£ |
|
Turnover |
|
|
Cost of sales |
(
|
|
-------- |
|
|
Gross profit |
|
|
Administrative expenses |
(
|
|
-------- |
|
|
Operating loss |
(
|
|
Other interest receivable and similar income |
|
|
-------- |
|
|
Loss before taxation |
(
|
|
Tax on loss |
|
|
------- |
|
|
Loss for the financial period and total comprehensive income |
(
|
|
------- |
|
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
29 Dec 24 |
||
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
|
||
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
||
|
-------- |
|||
|
|
|||
|
Creditors: amounts falling due within one year |
7 |
(
|
|
|
-------- |
|||
|
Net current liabilities |
(
|
||
|
-------- |
|||
|
Total assets less current liabilities |
|
||
|
Creditors: amounts falling due after more than one year |
8 |
(
|
|
|
------- |
|||
|
Net liabilities |
(
|
||
|
------- |
|||
|
Called up share capital |
9 |
|
|
|
Profit and loss account |
(
|
||
|
------- |
|||
|
Shareholders deficit |
(
|
||
|
------- |
|||
|
|
|
|
Director |
|
|
|
|
STATEMENT OF CHANGES IN EQUITY |
|
Called up share capital |
Profit and loss account |
Total |
|
|
£ |
£ |
£ |
|
|
At 9 April 2024 |
– |
– |
– |
|
Loss for the period |
(
|
(
|
|
|
---- |
------- |
------- |
|
|
Total comprehensive income for the period |
– |
(
|
(
|
|
Issue of shares |
|
– |
|
|
---- |
---- |
---- |
|
|
Total investments by and distributions to owners |
|
– |
|
|
---- |
------- |
------- |
|
|
At 29 December 2024 |
|
(
|
(
|
|
---- |
------- |
------- |
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Leasehold improvements |
- |
5 - 10% Straight line basis
|
|
|
Fixtures, fittings and equipment |
- |
10 - 20% Straight line basis
|
|
|
Leasehold improvements |
Fixtures, fittings and equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 9 April 2024 |
– |
– |
– |
|
Additions |
|
|
|
|
-------- |
-------- |
-------- |
|
|
At 29 December 2024 |
|
|
|
|
-------- |
-------- |
-------- |
|
|
Depreciation |
|||
|
At 9 April 2024 |
– |
– |
– |
|
Charge for the period |
|
|
|
|
-------- |
-------- |
-------- |
|
|
At 29 December 2024 |
|
|
|
|
-------- |
-------- |
-------- |
|
|
Carrying amount |
|||
|
At 29 December 2024 |
|
|
|
|
-------- |
-------- |
-------- |
|
|
29 Dec 24 |
|
|
£ |
|
|
Trade debtors |
|
|
Other debtors |
|
|
-------- |
|
|
|
|
|
-------- |
|
|
29 Dec 24 |
|
|
£ |
|
|
Trade creditors |
|
|
Social security and other taxes |
|
|
Amounts owed to other related entities |
|
|
Other creditors |
|
|
-------- |
|
|
|
|
|
-------- |
|
|
29 Dec 24 |
|
|
£ |
|
|
Other creditors |
|
|
------- |
|
|
29 Dec 24 |
||
|
No. |
£ |
|
|
|
|
2 |
|
---- |
---- |
|
|
29 Dec 24 |
|
|
£ |
|
|
Not later than 1 year |
|
|
Later than 1 year and not later than 5 years |
|
|
Later than 5 years |
|
|
-------- |
|
|
|
|
|
-------- |
|