Company Registration No. 15636313 (England and Wales)
Synaptic Labs Ltd
Annual report and financial statements
for the period ended 31 December 2024
Synaptic Labs Ltd
Contents
Page
Director's report
1
Director's responsibilities statement
2
Independent auditor's report
3 - 5
Income statement
6
Notes to the financial statements
8 - 11
Synaptic Labs Ltd
Director's report
For the period ended 31 December 2024
1
The director presents his annual report and financial statements for the period ended 31 December 2024.
The company was incorporated on 11 April 2024 and began trading from that date.
Principal activities
The principal activity of the company continued to be that of publishing activities of mobile application.
Results and dividends
No ordinary dividends were paid and the directors do not recommend payment of a final dividend.
Director
The director who held office during the period and up to the date of signature of the financial statements was as follows:
Mr K Ainslie
Auditor
Saffery LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going concern
At the balance sheet date, the company had net assets of £4,017. The directors have received confirmation from the the wider group that it will, in the event that it becomes necessary, provide the company with on going financial support for a period of at least 12 months from the date of approval of the financial statements to meet its financial liabilities as they fall due. As such, the directors have a reasonable expectation that the company has adequate resources to continue in operation existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to small companies exemption.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr K Ainslie
Director
30 September 2025
Synaptic Labs Ltd
Director's responsibilities statement
For the period ended 31 December 2024
2
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Synaptic Labs Ltd
Independent auditor's report
To the members of Synaptic Labs Ltd
3
Opinion
We have audited the financial statements of Synaptic Labs Ltd (the 'company') for the period ended 31 December 2024 which comprise the income statement, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Synaptic Labs Ltd
Independent auditor's report
To the members of Synaptic Labs Ltd (continued)
4
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the director's report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the director's report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the director was not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the director's report and from the requirement to prepare a strategic report.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the director, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with director and by updating our understanding of the sector in which the company operates.
Synaptic Labs Ltd
Independent auditor's report
To the members of Synaptic Labs Ltd (continued)
5
Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.
Audit response to risks identified
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Moses Nyachae
Senior Statutory Auditor
For and on behalf of Saffery LLP
30 September 2025
Accountants
Statutory Auditors
Synaptic Labs Ltd
Income statement
For the period ended 31 December 2024
6
Period ended
31 December
2024
£
Turnover
1,603,320
Cost of sales
(853,831)
Gross profit
749,489
Administrative expenses
(745,417)
Operating profit
4,072
Interest payable and similar expenses
(56)
Profit before taxation
4,016
Tax on profit
Profit for the financial period
4,016
The income statement has been prepared on the basis that all operations are continuing operations.
Synaptic Labs Ltd
Statement of financial position
As at 31 December 2024
7
31 December 2024
Notes
£
£
Current assets
Debtors
4
406,902
Cash at bank and in hand
50,322
457,224
Creditors: amounts falling due within one year
5
(453,207)
Net current assets
4,017
Capital and reserves
Called up share capital
1
Profit and loss reserves
4,016
Total equity
4,017
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 30 September 2025.
Mr K Ainslie
Director
Company Registration No. 15636313
Synaptic Labs Ltd
Notes to the financial statements
For the period ended 31 December 2024
8
1
Accounting policies
Company information
Synaptic Labs Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 71 Queen Victoria Street, London, United Kingdon, EC4V 4BE.
1.1
Reporting period
The reporting period covers the 9 month period from 11 April 2024 to 31 December 2024. This is the first reporting period
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
At the balance sheet date, the company had net assets of £4,017. trueThe directors have received confirmation from the the wider group that it will, in the event that it becomes necessary, provide the company with on going financial support for a period of at least 12 months from the date of approval of the financial statements to meet its financial liabilities as they fall due. As such, the directors have a reasonable expectation that the company has adequate resources to continue in operation existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
The Company generates revenues primarily from the provision of mobile app and advertising. Revenue is recognised when the control of the goods or services is transferred to the customer. Depending on the terms of the contract and the legal requirements that apply to the contract, control of the goods and services may be transferred over time or at a point in time.
Mobile app revenues are mainly derived from sales of In-App-Purchases ("IAP"), advertising, mobile game subscriptions and other revenue, including but not limited to one-off cross-sale campaigns for other mobile products.
IAP and online game subscriptions
The Company offers virtual items (IAP) to users on the Company’s online platforms. Fees are paid directly by
end users mainly via online payment channels. Revenue from all these services is recognised when the
Company satisfies its performance obligations by rendering its services.
Synaptic Labs Ltd
Notes to the financial statements (continued)
For the period ended 31 December 2024
1
Accounting policies (continued)
9
In respect of services provided by the Company to customers and paid through various third-party
platforms, the platforms collect the revenue on behalf of the Company and retain a fee, which is based on a
pre-determined percentage. The Company recognises the revenue on a gross or net basis depending on
whether it is acting as a principal or an agent in these transactions based on the assessment according to the
criteria stated below.
The Company also opens its online platforms to third-party game/application developers under certain cooperation agreements, of which the Company pays to the third-party game/application developers a
predetermined percentage of the fees paid by and collected from the users of the Company’s online
platforms for the virtual items purchased. The Company recognises the related revenue on a gross or net.
Advertising
Mobile Advertising revenues mainly comprise revenues derived from media and other advertisements.
Advertising contracts are signed to establish the prices and advertising services to be provided based on
different arrangements, including display-based advertising that are displays of advertisements for an
agreed period of time, and performance-based advertising that are based on actual performance
measurement. Revenue from display based advertising is recognised on the number of display/impression
basis or depending on the contractual measures. Revenue from performance-based advertising is recognised
when relevant specific performance measures are fulfilled. The Company predominantly acts as an agent in
advertising revenue transactions and therefore recognises revenue on a net basis. Further information is
provided below on how the Company reports its revenue when acting as an agent in a transaction.
Principal agent consideration
The Company reports revenue on a gross or net basis depending on whether the Company is acting as a
principal or an agent in a transaction. The Company is a principal if it controls the specified product or
service before that product or service is transferred to a customer or has a right to direct others to provide
the product or service to the customer on the Company’s behalf. Indicators that the Company is a principal
include but are not limited to whether the Company (i) is the primary obligor in the arrangement; (ii) has
latitude in establishing the selling price; (iii) has discretion in supplier selection; (iv) changes the product or
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Synaptic Labs Ltd
Notes to the financial statements (continued)
For the period ended 31 December 2024
1
Accounting policies (continued)
10
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Critical accounting judgements and key sources of estimation uncertainty
In the director's opinion, there have been no critical judgement or estimation uncertainties in these financial statements.
3
Employees
The average monthly number of persons (including directors) employed by the company during period was nil.
Synaptic Labs Ltd
Notes to the financial statements (continued)
For the period ended 31 December 2024
11
4
Debtors
31 December 2024
Amounts falling due within one year:
£
Trade debtors
259,820
Amounts owed by group undertakings
28,573
Other debtors
118,509
406,902
5
Creditors: amounts falling due within one year
31 December 2024
£
Amounts owed to group undertakings
427,440
Other creditors
25,767
453,207
6
Related party transactions
The company has take advantage of the exemption under paragraph 33.1a of FRS 102 from disclosing transactions entered into between two or more members of a group, where any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group.
Parent company
The company's immediate parent undertaking is Phoenix Games Holding UK Limited, a company registered in England and Wales.
The ultimate controlling party is Klaas Kersting.
The largest and smallest group for which the accounts are prepared and of which the company is a member is Phoenix Games Holding GbmH. Copies of group accounts of Phoenix Games Holding GbmH are not available to the public.