IRIS Accounts Production v25.2.0.378 15996520 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Activities of other holding companies not elsewhere classified 73 74 true true true false true true false false false false true false Ordinary 0 Ordinary 0 0 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh159965202023-12-31159965202024-12-31159965202024-01-012024-12-31159965202022-12-31159965202023-01-012023-12-31159965202023-12-3115996520ns15:EnglandWales2024-01-012024-12-3115996520ns14:PoundSterling2024-01-012024-12-3115996520ns10:Director12024-01-012024-12-3115996520ns10:Consolidated2024-12-3115996520ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3115996520ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3115996520ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3115996520ns10:Consolidatedns10:Audited2024-01-012024-12-3115996520ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3115996520ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3115996520ns10:Consolidated2024-01-012024-12-3115996520ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3115996520ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-3115996520ns10:FullAccounts2024-01-012024-12-3115996520ns5:Subsidiary12024-01-012024-12-311599652012024-01-012024-12-3115996520ns10:OrdinaryShareClass12024-01-012024-12-3115996520ns10:OrdinaryShareClass22024-01-012024-12-31159965201ns10:OrdinaryShareClass12024-01-012024-12-3115996520ns10:OrdinaryShareClass2122024-01-012024-12-3115996520ns10:Director32024-01-012024-12-3115996520ns10:Director42024-01-012024-12-3115996520ns10:Director52024-01-012024-12-3115996520ns10:RegisteredOffice2024-01-012024-12-3115996520ns10:Director22024-01-012024-12-3115996520ns10:Consolidated2023-01-012023-12-3115996520ns5:ShareCapital2024-12-3115996520ns5:ShareCapital2023-12-3115996520ns5:SharePremium2024-12-3115996520ns5:SharePremium2023-12-3115996520ns5:RetainedEarningsAccumulatedLosses2023-12-3115996520ns5:ShareCapital2024-01-012024-12-3115996520ns5:SharePremium2024-01-012024-12-3115996520ns5:RetainedEarningsAccumulatedLosses2024-12-3115996520ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3115996520ns5:ComputerSoftware2024-01-012024-12-3115996520ns5:ShortLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3115996520ns5:FurnitureFittings2024-01-012024-12-3115996520ns5:AdditionsToInvestments2024-12-3115996520ns5:CostValuation2024-12-31159965201ns5:Subsidiary12024-01-012024-12-3115996520ns5:Subsidiary12024-12-3115996520ns10:OrdinaryShareClass12024-12-3115996520ns10:OrdinaryShareClass22024-12-3115996520ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31
REGISTERED NUMBER: 15996520 (England and Wales)






























GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 18


IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: Mr PL Frisby
Mrs A Hope-Richardson
Mr RJ Poutch
Mr DP Thompson



REGISTERED OFFICE: Floor 3 Mercury Place
11 St. George Street
Leicester
LE1 1QG



REGISTERED NUMBER: 15996520 (England and Wales)



SENIOR STATUTORY AUDITOR: Mark Harrison BA FCA



AUDITORS: Mark J Rees LLP Chartered Accountants
and Statutory Auditors
Granville Hall
Granville Road
Leicester
LE1 7RU

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024


The directors present their strategic report of the company and the group for the year ended 31 December 2024.

The Board of Directors are pleased to present Imperial's Strategic Report for the financial year ending 31st December 2024.

REVIEW OF BUSINESS
In 2024, Imperial experienced a moderation in revenue growth relative to the strong performance of 2023, which had benefited from the fulfilment of deferred events originally scheduled during the pandemic years of 2020 and 2021. Despite a challenging macroeconomic environment, marked by geopolitical conflict, persistent inflation and elevated interest rate, the business demonstrated resilience. Encouragingly, new sales bookings continued to grow, supporting a healthy and secure order book for events scheduled into 2024 and 2025.

Recognising the evolving demands of the post-pandemic marketplace, Imperial undertook a comprehensive strategic review in late 2023. This resulted in a clearer articulation of our medium- and long-term strategic objectives, anchored in a renewed vision. Key priorities include continuous business optimisation, enhancement of our value proposition, particularly in elevating the client experience and disciplined tracking of financial performance indicators. These initiatives are designed to strengthen our positioning, improve agility, and reinforce our commitment to sustainable growth.

PRINCIPAL RISKS AND UNCERTAINTIES
In assessing risks and identifying opportunities for future-proofing and sustainable growth, Imperial continued to invest in its people, systems, training, software development, and customer experience enhancement throughout 2024 and 2025. The Directors believe these investments will contribute to our long-term success.

Overall, the Directors have full confidence in Imperial's trajectory of growth and success, prioritising sound financial management, cash flow optimisation, and strategic investments to support our organisational objectives and ensure long-term sustainability. Looking ahead, the Board remains vigilant amid the prevailing cost-of-living crisis. Nevertheless, we maintain confidence in the resilience, prospects, and sustainability of our business model.

KEY PERFORMANCE INDICATORS
The key performance indicators of trade are presented in the table below.

KPI's 2024 2023

Turnover £15.6m £16.7m
Operating Profit / (Loss) before tax,
Depreciation & Amortisation


£1,797k

£1,534k

Shareholders' Funds £1,238k £1,062k


IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

GROUP RESTRUCTURE AND BASIS OF PREPARATION
A group restructure was undertaken on 25 October 2024, resulting in Imperial Corporate Events Holdings Limited being established as the new parent company. There was no change in shareholders or overall control as part of the restructure.

Merger accounting has been applied to the consolidation of the restructured Group. Accordingly, the results and cash flows of the combining entities have been consolidated from the beginning of the financial year. Further information is included in Note 1.

ON BEHALF OF THE BOARD:





Mrs A Hope-Richardson - Director


25 September 2025

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024


The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 will be £ 1,062,156 .

DIRECTORS
The directors who have held office during the period from 1 January 2024 to the date of this report are as follows:

Mr GM Foston - appointed 3 October 2024
Mr PL Frisby - appointed 3 October 2024
Mrs A Hope-Richardson - appointed 3 October 2024
Mr RJ Poutch - appointed 3 October 2024
Mr DP Thompson - appointed 3 October 2024

Mr GM Foston ceased to be a director after 31 December 2024 but prior to the date of this report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024


AUDITORS
The auditors, Mark J Rees LLP Chartered Accountants, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mrs A Hope-Richardson - Director


25 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED


Opinion
We have audited the financial statements of Imperial Corporate Events Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Our audit procedures included but were not limited to:

- substantive testing on the deferred income agreeing items to event details to ensure revenue is recognised in the correct period with specific work looking at the cut off around year end.
- testing manual journal entries and other adjustments to supporting documentation to ensure correctly dealt with.
- review of prepaid costs on hospitality packages to ensure released into the profit & loss account in the correct period with specific work looking at the cut off around year end.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mark Harrison BA FCA (Senior Statutory Auditor)
for and on behalf of Mark J Rees LLP Chartered Accountants
and Statutory Auditors
Granville Hall
Granville Road
Leicester
LE1 7RU

30 September 2025

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   

TURNOVER 4 15,568,810 16,700,322

Cost of sales 11,540,725 13,063,704
GROSS PROFIT 4,028,085 3,636,618

Administrative expenses 2,678,151 2,433,936
1,349,934 1,202,682

Other operating income 371,302 245,622
OPERATING PROFIT 6 1,721,236 1,448,304

Interest receivable and similar income 20,344 19,122
1,741,580 1,467,426

Interest payable and similar expenses 7 - 23,188
PROFIT BEFORE TAXATION 1,741,580 1,444,238

Tax on profit 8 503,365 382,083
PROFIT FOR THE FINANCIAL YEAR 1,238,215 1,062,155
Profit attributable to:
Owners of the parent 1,238,215 1,062,155

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 1,238,215 1,062,155


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,238,215

1,062,155

Total comprehensive income attributable to:
Owners of the parent 1,238,215 1,062,155

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 44,146 43,647
Tangible assets 12 5,940 16,192
Investments 13 - -
50,086 59,839

CURRENT ASSETS
Debtors 14 9,903,793 9,369,375
Cash at bank and in hand 986,114 558,488
10,889,907 9,927,863
CREDITORS
Amounts falling due within one year 15 9,691,155 8,912,863
NET CURRENT ASSETS 1,198,752 1,015,000
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,248,838

1,074,839

PROVISIONS FOR LIABILITIES 19 10,459 12,519
NET ASSETS 1,238,379 1,062,320

CAPITAL AND RESERVES
Called up share capital 20 63 63
Retained earnings 21 1,238,316 1,062,257
SHAREHOLDERS' FUNDS 1,238,379 1,062,320

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by:





Mrs A Hope-Richardson - Director


IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

COMPANY BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 - -
Investments 13 9,408,000 -
9,408,000 -

CURRENT ASSETS
Cash in hand 63 -
NET CURRENT ASSETS 63 -
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,408,063

-

CAPITAL AND RESERVES
Called up share capital 20 63 -
Share premium 21 9,408,000 -
SHAREHOLDERS' FUNDS 9,408,063 -

Company's profit for the financial year - -

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by:





Mrs A Hope-Richardson - Director


IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 63 2,385,234 2,385,297

Changes in equity
Dividends - (2,385,132 ) (2,385,132 )
Total comprehensive income - 1,062,155 1,062,155
Balance at 31 December 2023 63 1,062,257 1,062,320

Changes in equity
Dividends - (1,062,156 ) (1,062,156 )
Total comprehensive income - 1,238,215 1,238,215
Balance at 31 December 2024 63 1,238,316 1,238,379

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   

Changes in equity
Balance at 31 December 2023 - - - -

Changes in equity
Issue of share capital 63 - 9,408,000 9,408,063
Balance at 31 December 2024 63 - 9,408,000 9,408,063

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 920,579 1,312,675
Interest paid - (23,188 )
Tax paid (388,586 ) (900,728 )
Net cash from operating activities 531,993 388,759

Cash flows from investing activities
Purchase of intangible fixed assets (32,100 ) (7,706 )
Purchase of tangible fixed assets (14,185 ) (21,814 )
Interest received 20,344 19,122
Net cash from investing activities (25,941 ) (10,398 )

Cash flows from financing activities
Loan repayments in year - (683,333 )
Amount introduced by directors 485,372 -
Amount withdrawn by directors 498,799 -
Equity dividends paid (1,062,156 ) (842,821 )
Net cash from financing activities (77,985 ) (1,526,154 )

Increase/(decrease) in cash and cash equivalents 428,067 (1,147,793 )
Cash and cash equivalents at beginning of
year

2

553,321

1,701,114

Cash and cash equivalents at end of year 2 981,388 553,321

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit before taxation 1,741,580 1,444,238
Depreciation charges 56,037 90,006
Finance costs - 23,188
Finance income (20,344 ) (19,122 )
1,777,273 1,538,310
(Increase)/decrease in trade and other debtors (609,438 ) 1,805,495
Decrease in trade and other creditors (247,256 ) (2,031,130 )
Cash generated from operations 920,579 1,312,675

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 986,114 558,488
Bank overdrafts (4,726 ) (5,167 )
981,388 553,321
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 558,488 1,704,465
Bank overdrafts (5,167 ) (3,351 )
553,321 1,701,114


IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 558,488 427,626 986,114
Bank overdrafts (5,167 ) 441 (4,726 )
553,321 428,067 981,388
Total 553,321 428,067 981,388

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. GROUP RESTRUCTURE

On 25 October 2024, a group restructure was completed. Imperial Corporate Events Holdings Limited was established as the new parent company.

Imperial Corporate Events Holdings Limited gained control of the Group through a share-for-share exchange with the shareholders of Imperial Corporate Events Limited. A full list of the Group’s subsidiaries is provided in Note 13.

The restructure did not change the ultimate shareholders or overall control, and the rights of each equity holder remain unchanged. All subsidiaries are wholly owned by Imperial Corporate Events Holdings Limited, and no minority interests exist.

The directors have applied merger accounting to the consolidation of the restructured Group. Accordingly, the assets and liabilities of the combining entities have not been restated to fair value. The results and cash flows of the entities have been consolidated from the beginning of the financial year in which the combination occurred. These consolidated financial statements have therefore been prepared as if the restructured Group had been in existence for the entire period presented.

2. STATUTORY INFORMATION

Imperial Corporate Events Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The
Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary
amounts in these financial statements are rounded to the nearest £.

Basis of consolidation
These consolidated financial statements incorporate the financial statements of the company and its wholly-owned subsidiaries. All intragroup transactions, balances, income and expenses are eliminated.

On acquisition of a subsidiary, all of the subsidiary's assets and liabilities which exist at the date of acquisition are recorded at their fair values reflecting their condition at that date.

The restructuring of the group, which occurred on 25 October 2024, has been accounted for using the merger accounting approach. Further details of the restructuring and the accounting treatment can be found in Note 1.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. ACCOUNTING POLICIES - continued

Significant judgements and estimates
There were no areas in which the preparation of the financial statements required to make significant judgements or estimates.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is realised when the event takes place, and therefore any monies received prior to the event is deferred and realised when it takes place.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over the period of lease
Fixtures and fittings - 20% on cost

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments' of FRS102 to all of its financial instruments.

Financial Instruments are recognised when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

4. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Corporate hospitality packages 15,568,810 16,700,322
15,568,810 16,700,322

An analysis of turnover by geographical market is given below:

2024 2023
£    £   
United Kingdom 15,568,810 16,700,322
15,568,810 16,700,322

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


5. EMPLOYEES AND DIRECTORS

2024 2023
£    £   

Wages and salaries


3,149,536

3,191,865

Social security costs


333,247

372,937
Other pension costs 273,023 90,276
3,755,806 3,655,078
The average number of employees during the year was as follows:
2024 2023

Directors 5 5
Staff 68 69
73 74

2024 2023
£    £   
Director' remuneration 486,206 446,500
Directors' pension contributions to money purchase schemes 231,981 50,110

The number of directors to whom retirement benefits were accruing was as
follows:


Money purchase schemes 3 3

Information regarding the highest paid director is as follows:
2024 2023
£    £   
Emoluments etc 156,000 136,500









IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Other operating leases 147,471 124,077
Depreciation - owned assets 24,437 67,579
Computer software amortisation 31,601 22,427
Auditors remuneration 24,000 17,000
Foreign exchange differences (5,705 ) 2,592

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank loan interest - 23,188

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 446,424 368,030
Prior year
UK corporation tax 59,001 34,234
Total current tax 505,425 402,264

Deferred taxation (2,060 ) (20,181 )
Tax on profit 503,365 382,083

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 1,741,580 1,444,238
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 23.500 %)

435,395

339,396

Effects of:
Expenses not deductible for tax purposes 9,044 15,109
Capital allowances in excess of depreciation (75 ) (6,656 )
Adjustments to tax charge in respect of previous periods 59,001 34,234
Total tax charge 503,365 382,083

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1 each
Interim 1,062,156 2,385,132

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


11. INTANGIBLE FIXED ASSETS

Group
Computer
software
£   
COST
At 1 January 2024 100,142
Additions 32,100
At 31 December 2024 132,242
AMORTISATION
At 1 January 2024 56,495
Amortisation for year 31,601
At 31 December 2024 88,096
NET BOOK VALUE
At 31 December 2024 44,146
At 31 December 2023 43,647

12. TANGIBLE FIXED ASSETS

Group
Fixtures
Short and
leasehold fittings Totals
£    £    £   
COST
At 1 January 2024 202,175 244,326 446,501
Additions - 14,185 14,185
At 31 December 2024 202,175 258,511 460,686
DEPRECIATION
At 1 January 2024 202,175 228,134 430,309
Charge for year - 24,437 24,437
At 31 December 2024 202,175 252,571 454,746
NET BOOK VALUE
At 31 December 2024 - 5,940 5,940
At 31 December 2023 - 16,192 16,192

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


13. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertaking
£   
COST
Additions 9,408,000
At 31 December 2024 9,408,000
NET BOOK VALUE
At 31 December 2024 9,408,000

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Imperial Corporate Events Limited
Registered office: Floor 3 Mercury Place, 11 St. George Street, Leicester, England, LE1 1QG
Nature of business: Sale of corporate hospitality packages.
%
Class of shares: holding
Ordinary 100.00
2024
£   
Aggregate capital and reserves 1,238,316
Profit for the year 1,238,215


14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
2024 2023
£    £   
Trade debtors 395,800 134,823
Other debtors 406,218 905,147
Directors' current accounts 1,174,880 1,249,900
VAT 716 183,125
Prepayments and accrued income 7,926,179 6,896,380
9,903,793 9,369,375

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
2024 2023
£    £   
Bank loans and overdrafts (see note 16) 4,726 5,167
Trade creditors 2,839,373 3,708,748
Amounts owed to associates 1,032,232 123,082
Taxation 250,424 133,585
Paye/Ni payable 107,535 147,735
Other creditors 105,944 262,812
Accruals and deferred income 5,350,921 4,531,734
9,691,155 8,912,863

16. LOANS

An analysis of the maturity of loans is given below:

Group
2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 4,726 5,167

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2024 2023
£    £   
Within one year 143,270 122,700
Between one and five years 573,080 439,675
In more than five years 513,384 -
1,229,734 562,375

18. SECURED DEBTS

The following secured debts are included within creditors:

Group
2024 2023
£    £   
Bank overdrafts 4,726 5,167

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


19. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Deferred taxation 10,459 12,519

Group
Deferred
tax
£   
Balance at 1 January 2024 12,519
Credit to Income Statement during year (2,060 )
Balance at 31 December 2024 10,459

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
3 Ordinary £1 3 3
60 Ordinary £1 60 60
63 63

3 Ordinary shares of £1 each were allotted and fully paid for cash at par during the year.

60 Ordinary shares of £1 each were allotted as fully paid at a premium of £156,800 per share during the year.

These shares were issued, in a share for share exchange, to the existing shareholders of Imperial Corporate Events Limited as part of the Group restructuring undertaken in the year.

The holders of the Ordinary shares have full rights regarding voting, payment of dividends and on return of capital. Ordinary shares are not redeemable.

21. RESERVES

Group
Retained
earnings
£   

At 1 January 2024 1,062,257
Profit for the year 1,238,215
Dividends (1,062,156 )
At 31 December 2024 1,238,316

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


21. RESERVES - continued

Company
Retained Share
earnings premium Totals
£    £    £   

Profit for the year - -
Bonus share issue - 9,408,000 9,408,000
At 31 December 2024 - 9,408,000 9,408,000


22. PENSION COMMITMENTS

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the year end an amount of £25,782 (2023 : £12,021) related to outstanding contributions.

During the year the charge to profit or loss in respect of defined contribution schemes was £273,023 (2023 : £90,276).

23. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES


2024 2023
Mr GM Foston £ £
Balance outstanding at start of year 685,116 1,269,321
Amounts repaid (295,942 ) (584,205 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 389,174 685,116
Mr PL Frisby
Balance outstanding at start of year 282,429 1,073,537
Amounts repaid (189,429 ) (791,108 )
Amount written off - -
Amounts waived - -
Balance outstanding at end of year 93,000 282,429
Mr RJ Poutch
Balance outstanding at start of year 282,355 449,352
Amounts advanced 410,351 -
Amounts repaid - (166,997 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 692,706 282,355

Amounts owed from the directors of £1,174,880 (2023: £1,249,900) relate to unsecured interest free loans. This balance is included with debtors.

IMPERIAL CORPORATE EVENTS HOLDINGS
LIMITED (REGISTERED NUMBER: 15996520)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


24. RELATED PARTY DISCLOSURES

During the year, management charges were received from Imperial Corporate Events London Limited of £96,000 (2023: £96,000). At the year end, included within creditors was an amount of £1,032,232 owed to Imperial Corporate Events London Limited (2023: £123,082). The two companies are related through common ownership and directorship.